HomeMy WebLinkAbout2021-122 CCR Member Ryan introduced the following resolution and moved its adoption:
RESOLUTION N0.2021-122
RESOLUTION ADOPTING A PRELIMINARY BUDGET FOR THE 2021 FISCAL
YEAR
WHEREAS, the City Council of the City of Brooklyn Center is the governing body of the
City of Brooklyn Center; and
WHEREAS, Minnesota Statutes require that a preliminary budget be adopted for funds
using property tax revenues along with the adoption of the preliminary property tax levy; and
WHEREAS, a preliminary property tax levy of$21,324,025 has been proposed for
adoption the basis for the budget proposed herewith.
NOW, THEREFORE, BE IT RESOLVED by the City Council of the City of Brooklyn
Center that the following amounts be adopted as the preliminary budget for property tax supported
funds appropriated as follows:
REVENUES:
General Fund
Property Taxes (net) $19,418,531
Sales Tax—Lodging Tax Gross Receipts 800,000
Licenses & Permits 1,376,290
Local Government Aid 1,186,376
Other Intergovernmental Revenues 791,076
General Government Service Charges 48,000
Recreation Fees and Charges 490,000
Public Safety Service Charges 89,600
Fines &Forfeitures 161,000
Miscellaneous Revenues 248,500
Special Assessments 50,000
Subtotal General Fund $24,659,373
Debt Service
2013B General Obligation Improvement Bond Levy $147,903
2015A General Obligation Improvement Bond Levy 255,851
2016A General Obligation Improvement Bond Levy 214,410
2017A General Obligation Improvement Bond Levy 283,516
2018A General Obligation Improvement Bond Levy 246,819
2019A General Obligation Improvement Bond Levy 190,974
2020A General Obligation Improvement Bond Levy 238,875
2021A General Obligation Improvement Bond Levy 213,414
Subtotal Debt Service $1,791,762
Housing and Redevelopment Authority
Property Tax Levy $482,654
TOTAL BUDGETED REVENUES 26,904,048
EXPENDITURE APPROPRIATIONS:
General Fund
General Government $4,099,246
General Government Buildings 1,007,884
Prevention, Health, and Safety 154,850
Police 9,644,164
Fire &Emergency Preparedness 1,980,128
Community Development 1,681,820
Public Works 4,366,372
Recreation 2,286,138
Convention and Tourism 380,000
Joint Powers 187,000
Insurance 278,788
Central Supplies 466,800
Vacancy & Turnover Savings (450,000)
Reimbursements from Other Funds (1,633,817)
Transfers to Other Funds 210,000
Subtotal General Fund $24,659,373
Debt Service
2013B General Obligation Improvement Bond Levy $147,903
2015A General Obligation Improvement Bond Levy 255,851
2016A General Obligation Improvement Bond Levy 214,410
2017A General Obligation Improvement Bond Levy 283,516
2018A General Obligation Improvement Bond Levy 246,819
2019A General Obligation Improvement Bond Levy 190,974
2020A General Obligation Improvement Bond Levy 238,875
2021A General Obligation Improvement Bond Levy 213,414
Subtotal Debt Service $1,791,762
Housing & Redevelopment Authority
Transfer to Economic Development Authority $452,913
TOTAL BUDGETED APPROPRIATIONS 26,904,048
September 27, 2021 - -
Date Mayor
�
ATTEST: �%��i�U./�� ; ����il
City Clerk
The motion for the adoption of the foregoing resolution was duly seconded by member
Graves
and upon vote being taken thereon, the following voted in favor thereof:
Butler, Graves, Lawrence-Anderson, Ryan
and the following voted against the same:
Abstain- Elliott
whereupon said resolution was declared duly passed and adopted.