HomeMy WebLinkAbout2022-101 CCR Member Graves introduced the following resolution and moved its adoption:
RESOLUTION NO. 2022-101
RESOLUTION ADOPTING A PRELIMINARY BUDGET FOR THE 2023 FISCAL YEAR
WHEREAS,the City Council of the City of Brooklyn Center is the governing body of the
City of Brooklyn Center; and
WHEREAS, Minnesota Statutes require that a preliminary budget be adopted for funds
using property tax revenues along with the adoption of the preliminary property tax levy; and
WHEREAS, a preliminary property tax levy of $22,795,382 has been proposed for
adoption the basis for the budget proposed herewith.
NOW, THEREFORE, BE IT RESOLVED by the City Council of the City of Brooklyn
Center that the following amounts be adopted as the preliminary budget for property tax supported
funds appropriated as follows:
REVENUES:
General Fund
Property Taxes (net) $20,886,995
Sales Tax—Lodging Tax Gross Receipts 1,100,000
Licenses&Permits 2,168,475
Local Government Aid 1,250,185
Other Intergovernmental Revenues 1,491,300
General Government Service Charges 84,500
Recreation Fees and Charges 437,000
Public Safety Service Charges 9,000
Fines&Forfeitures 161,000
Miscellaneous Revenues 305,202
Special Assessments 40,000
Subtotal General Fund $27,933,657
Debt Service
2015A General Obligation Improvement Bond Levy 256,903
2016A General Obligation Improvement Bond Levy 215,775
2017A General Obligation Improvement Bond Levy 282,091
2018A General Obligation Improvement Bond Levy 251,414
2019A General Obligation Improvement Bond Levy 187,861
2020A General Obligation Improvement Bond Levy 240,030
2021A General Obligation Improvement Bond Levy 209,442
2022A General Obligation Improvement Bond Levy 167,023
Subtotal Debt Service $1,810,539
Housing and Redevelopment Authority
Property Tax Levy $566,088
TOTAL BUDGETED REVENUES $30,310,284
EXPENDITURE APPROPRIATIONS:
General Fund
General Government $4,497,757
General Government Buildings 1,221,148
Prevention,Health, and Safety 1,067,907
Police 10,686,026
Fire&Emergency Preparedness 2,130,639
Community Development 1,952,563
Public Works 4,801,432
Recreation 2,524,714
Convention and Tourism 475,000
Joint Powers 187,000
Insurance 283,916
Central Supplies 327,000
Vacancy&Turnover Savings (600,000)
Reimbursements from Other Funds (1,801,445)
Transfers to Other Funds 180,000
Subtotal General Fund $27,933,657
Debt Service
2015A General Obligation Improvement Bond Levy 256,903
2016A General Obligation Improvement Bond Levy 215,775
2017A General Obligation Improvement Bond Levy 282,091
2018A General Obligation Improvement Bond Levy 251,414
2019A General Obligation Improvement Bond Levy 187,861
2020A General Obligation Improvement Bond Levy 240,030
2021A General Obligation Improvement Bond Levy 209,442
2022A General Obligation Improvement Bond Levy 167,023
Subtotal Debt Service $1,810,539
Housing&Redevelopment Authority
Transfer to Economic Development Authority $566,088
TOAL BUDGETED APPROPRIATI• . _ 0 310 284
September 26, 2022 /��� �..:�`
Dat ayor
ATTEST: (4/1W"
City Clerk
The motion for adoption of the forgoing resolution was duly seconded by member Ryan
and upon vote being taken thereon,the following voted in favor thereof:Graves, Lawrence-Anderson,
Ryan, and Elliott
and the following voted against same:None
whereupon said resolution was declared duly passed and adopted.