Loading...
HomeMy WebLinkAbout2020 12-07 CCP SpecialCouncil Special M eeting V I RT UA L meeting being conducted by electronic means in accordance with Minnesota S tatutes, section 13D.021 P ublic portion available for connection by dialing 1-312-535-8110 A ccess Code: 133 750 4592 December 7, 2020 AGE NDA 1.Call to Order The City Council requests that attendees turn off cell phones and pagers during the meeting. A copy of the full City C ounc il packet is available to the public . The packet ring binder is loc ated at the entrance of the council chambers. 2.Roll Call 3.2021 Budget A.Consideration of 2021 Budget and Public Hearing - It is recommended that the City Council conduct a public hearing, receive comments, and consider adoption of recommended budgets for fiscal year 2021 and 2021-2035 Capital Improvement Plan (CIP). B.City M anager's Budget Transmittal Letter for 2021 Fiscal Year - Receive the City Manager recommended budgets and transmittal letter for fiscal year 2021 and 2021-2035 Capital Improvement Plan (CIP). C.Resolution Adopting the 2021 Annual City Budget D.Resolution Approving the 2021-2035 Capital Improvement Plan and Adopting the 2021 Capital P rogram E .Resolution Approving Final Tax Capacity L evies for the General Fund and Debt S ervice Funds and M arket Value Tax L evy for the Housing and Redevelopment Authority for P roperty Taxes P ayable in 2021 4.Adjourn C ouncil Special Meeng DAT E:12/7/2020 TO :C ity C ouncil F R O M:C urt Boganey, City Manager T H R O U G H :N/A BY:M ark Ebens teiner, F inance D irector S U B J E C T:C ons idera*on of 2021 Budget and P ublic H earing B ackground: AT TA C H M E N TS : D escrip*on U pload D ate Type Power Point P res enta*on 12/2/2020 P resenta*on 2021 Recommended Budget and Property Tax Levy Truth in Taxation Hearing 12‐7‐2020 Mark Ebensteiner, Finance Director Agenda •Budget Process •Strategic Priorities •Proposed Levy •Revenue/Expenditure Overview •Property Taxation •Public Hearing •Council Consideration of Proposed Levy, Budget and Capital  Improvement Plan 2 Purpose of this Hearing •Discuss the 2021 Proposed Budget •Discuss the 2021 Proposed Tax Levy •To hear input from the public on the proposed property tax levy for  City services in 2021 •Following the hearing City Council will be asked to consider the  adoption of the 2021 Proposed Budget and Property Tax Levy 3 The Budget Process •Chapter 7 of the City Charter requires that the City Manager submit  an annual operating budget to the City Council. •Budget Study Sessions held with the Financial Commission: •July 20 Capital Improvement Plan and Capital Funds •August 3 2021 Budget Overview •September 2 General Fund Base Budget Overview •September 8, 15, 18 General Fund Department Budget Requests •September 28 City Manager Recommended Property Tax Levy 4 The Budget Process •Budget Study Sessions held with the Financial Commission: •October 15 Special Revenue, Debt Service, Capital Project Funds •October 19  Utility Funds, Cash Flows and Rates for 2021 Enterprise  Funds (BC Liquor, EBHC) •Regular City Council Meetings •September 28 Adoption of Preliminary Levy  •December 14 Adoption of 2021 Utility Rates (to be completed) 5 Strategic Priorities •Resident Economic Stability •The economic stability of residents is essential to vibrant neighborhoods and  to retail, restaurant, and business growth.  We will lead by supporting  collaborative efforts of education, business, and government sectors to  improve income opportunities for residents. •Targeted Redevelopment •Redeveloping properties to the highest value and best use will accomplish our  goals regarding housing, job creation, and growth of the City’s tax base.  We  will appropriately prepare sites and provide the necessary supporting  infrastructure investments to guide redevelopment of publicly‐ and privately‐ owned properties. 6 Strategic Priorities •Enhanced Community Image •Our ability to attract and retain residents and businesses is influenced by the  perception of the City.  We will take specific actions to assure that Brooklyn  Center is recognized by residents, businesses, stakeholders, and visitors as a  high quality, attractive, and safe community. •Inclusive Community Engagement •In order to provide effective and appropriate services, we must clearly  understand and respond to community needs.  We will consistently seek  input from a broad range of stakeholders from the general public, non‐profit,  and for‐profit sectors.  Efforts to engage the community will be transparent,  responsive deliberately inclusive, and culturally sensitive. 7 Strategic Priorities •Safe, Secure, and Stable Community •For residents and visitors to fully appreciate and enjoy a great quality of life, it is  essential that all neighborhoods are safe, secure, and stable.  We are committed to  assuming compliance with neighborhood conditions and building safety standards,  providing proactive and responsive public safety protection, wise stewardship of City  resources and policies that promote safety, security, and a lasting stable  environment. •Key Transportation Investments •Proactively maintaining an efficient and effective infrastructure will meet the high  level or community expectations.  We will plan for and invest in critical infrastructure  improvements that enhance safety, improve life quality and support opportunities  for redevelopment, while sustaining the natural environment. 8 Pay 2021 Proposed City Levies 9 Description Amount General Fund Operations $18,402,263 Public Improvement Bond – Debt Service 1,540,648 Total 2021 Proposed City Levy $19,942,911 Increase from 2020 (Dollars) $433,601 Increase from 2020 (Percentage) 2.22% Housing and Redevelopment Authority $452,913 Increase from 2020 (Dollars) $47,844 Comparison of Change in City Levy to Statewide Average 10 2021 General Fund – Revenues 11 2021 General Fund - Revenues 12 Significant Changes Amount General Fund Property Tax Levy $350,000 Excess Tax Increment Distribution (169,500) Lodging Tax (680,000) Licenses and Permits (59,000) Local Government Aid 88,000 Prior Year Appropriation (use of fund balance) 400,000 Living Wage Funding Transfer (prior levy) 55,000 2021 General Fund – Sources of Revenues 13 2021 General Fund – Expenditures 14 2021 General Fund – Expenditures 15 Significant Changes Amount Wages (includes 2.75% COLA) $211,414 Cafeteria contribution increase 128,185 Tax Abatement (Embassy Suites) (95,000) Strategic Initiative Projects  466,000 Software Maintenance 50,000 Lodging Tax Remittance (325,400) Central Garage Charges 190,000 Administrative Service Reimbursement (Other Funds) (370,000) 2021 General Fund – Expenditures by Function 16 Capital Improvement Projects •15‐year Capital Improvement Plan (CIP) •Projects includes public utilities, street improvements, park  improvements, and capital maintenance building improvements •2021 Capital Improvements totaling $38.9 million •Grandview Park Area South ($11.8 million) •Brooklyn Blvd Phase 2 ($18.1 million) •53rd Ave Improvements ($2.3 million) •Northwest Mill and Overlay ($2.0 million) •Ryan Lake Industrial Park Area ($1.4 million) 17 Capital Improvement Projects •Proposed $10.23 million debt issue (Funded through water utility  fees, sanitary sewer utility fees, storm sewer fees, and property taxes.   There is also a special assessment component to the Grandview Park  Area South project, however cash available in that fund is sufficient  that bonding for that portion in 2021 is not considered necessary. •Levy impact for 2022 is estimated at $521,380 to finance repayment  of first year principal and interest. 18 Property Taxes - Introduction •Why is my property tax bill changing? •Change in value of your property •Change in the relative proportion of your property to the total property value  in BC •Increase in property taxes requested for operations of City General Fund  activities and programs •Four different school districts in Brooklyn Center with different levies and  property tax implications 19 How are your taxes distributed? 20 Sample residential  property within  School District #279 Market Values Payable 2019 Compared to 2020 21 Class Payable 2020 Payable 2021 Change (%) Commercial $359,116,200 $383,340,000 6.7% Industrial 158,740,700 177,111,600 11.6% Residential 1,449,806,371 1,540,656,988 6.3% Apartment 311,576,400 341,589,850 9.6% Other 507,000 537,000 5.9% Totals $2,300,712,271 $2,464,201,038 7.1% Tax Capacity Pay 20 vs. Pay 21 22 Levy Share Pay 20 vs. Pay 21 23 Median Residential Value •Pay 2020 Median Estimated Residential Value •Estimated Market Value: $198,000 •Estimated Taxable Value: $178,580 •Pay 2021 Median Estimated Residential Value •Estimated Market Value: $207,000 •Estimated Taxable Value: $188,390 •Change in Median Value •Increase in Estimated Market Value: 4.5%  •Increase in Estimated Taxable Value: 5.5% 24 Median-Value Home Property Tax 25 Property Tax Considerations •Tax Rates estimated to decrease, meaning if you had no change in  your assessed value, your City taxes will decrease •If levy increase was zero, median value home would see a $26 (2.2%  property tax decrease) •Each 1% levy increase/decrease is approximately $15 per year for the  median value home 26 State of MN Market Value Exclusion (property tax credit) 27 Will my property taxes go up or down? 28 24% of residential properties will see a decrease, 71.3% will  increase $300 or less 4.7% will increase more than $300 Remaining Steps •Open the Public Hearing •City Council Consideration of Resolutions •Adoption of the HRA Levy & Budget •Adoption of the EDA Budget •Adoption of the 2021 City of Brooklyn Center Levy & Budget •Adoption of the Capital Improvement Plan 29 Further Questions •Curt Boganey, City Manager •cboganey@ci.Brooklyn‐center.mn.us •Mark Ebensteiner, Finance Director •mebensteiner@ci.Brooklyn‐center.mn.us •Phone: 763‐569‐3345 •Josh Whitney, Hennepin County Assessor •Joshua.whitney@Hennepin.us •Phone: 612‐715‐6181 30 C ouncil Special Meeng DAT E:12/7/2020 TO :C ity C ouncil F R O M:C urt Boganey, City Manager T H R O U G H :N/A BY:M ark Ebens teiner, F inance D irector S U B J E C T:C ity M anager's Budget Transmi,al L e,er for 2021 F is cal Year B ackground: By S tate L aw and City C har ter, each year the C ity C ouncil is r equir ed to adopt an annual budget. The budget is perhaps the C i4 es most cri4cal planning document. I t s ets forth the C ouncil pr iori4 es for the upcoming year and allocates res ources in accordance w ith thos e priori4es. Monday, D ecember 7th 2020 is the culmina4 on of a cons ens us building, priority -s e7ng proces s that began w ith the development of a mul4-y ear s trategic plan. The s tr ategic plan clarifies our values , es tablishes goals and strategic priori4es in purs uit of our M is s ion. Ensuring an a rac ve, clean, safe, inclusive community that enhances the quality of like for all people and preserves the public trust. Following the s trategic plan and adopted financial policies as a guide, s taff has w orked w ith the C ity Council and F inancial C ommis s ion over several months to cra; budgets des igned to meet the agreed upon service needs and achieve the desired community outcomes . O n Monday you w ill be as ked to consider the follow ing: · Receive the budget report and hold the statutorily required public hearing · H old an H R A mee4ng to cons ider the adop4on of an H R A levy and budget · H old an E DA mee4ng to cons ider the adop4on of an E DA budget · H old a C ity C ouncil Mee4ng to o Receive the City Manager ’s propos ed budget o A dopt the F inal P roperty Tax L evies o A dopt the A nnual C ity Budget for all funds o A pprove the 2021-2035 C I P and 2021 C apital P rogram Revisions: The 2021-2035 C apital I mprovement P lan w as pres ented and review ed by the City Council and F inancial Commission at the July 20, 2020 joint w ork ses s ion. There hav e been no s ubs equent modifica4ons to the P lan prior to this cons idera4on for adop4on. B udget I ssues: S trategic Priories and Values: Enhanced Community I mage, Resident Economic S tability, I nclusive C ommunity Engagement, Targeted Redevelopment, S afe, S ecure, S table Community, Key Transporta4on I nvestments AT TA C H M E N TS : D escrip4on U pload D ate Type L e,er of Trans mi,al 12/2/2020 Backup M aterial         To: Mayor Elliott and Councilmembers Butler, Graves, Lawrence-Anderson, and Ryan From: Cornelius L. Boganey, City Manager Date: December 7, 2020 RE: 2021 Final Budget Adoption It is my pleasure to transmit the proposed 2021 budget for the City of Brooklyn Center. While the City Manager is tasked with the responsibility of preparing a budget, it cannot be accomplished without the clear policy direction provided by the City Council with input from the Financial Commission. It would be impossible to produce this preliminary budget without the cooperation and collaboration of the Leadership Team: Department Heads, Division Heads and other Staff Members. Special recognition should be given to the Fiscal Services Department, Assistant Director Andrew Splinter and Finance Director Mark Ebensteiner for their particular role in planning and coordinating the budget development process. It is our hope and expectations that this budget will succeed in its purpose to wisely manage our resources and implement the policy direction of the City Council for the benefit of the residents, businesses and visitors to Brooklyn Center. Budget Overview The year 2020 has been unlike any other year in recent or long-term history. As this budget is being prepared we are in the midst of a global pandemic which required the declaration of a State and Local Emergency in March. Public buildings have been shuttered, programs have been eliminated, delayed or modified to advance public safety. Meetings are being held remotely and a vaccine is likely to be months away. Some economists forecast that an economic recovery may be two to three years away. Many businesses have closed and will not recover. The majority of office employees continue to work from home. After 25 weeks of the pandemic 819 Brooklyn Center residents have been infected with the COVID-19 virus and 16 residents have died as a result. Several City employees have been infected and recovered from the virus. To add insult to injury the public murder of Mr. George Floyd at the hands of Minneapolis Police has sparked riots, social unrest, protests and a world-wide call for Police and Criminal Justice reform. There is loud cry for racial justice because of the legacy of racist policies frequently directed at black and brown people in particular. In the midst of all of the above the City government of Brooklyn Center has continued to deliver much needed but sometimes limited services to the community. We have suffered dramatic revenue declines in lodging tax revenue and we expect that trend to continue well into next year. The Earle Brown Heritage Center has experienced a dramatic loss of revenue. Staffing and expenses have been curtailed to accommodate these revenue reductions. BC Liquor has reopened after being closed to put the necessary safety precautions into effect. While the Liquor operation is showing signs of recovery Centerbrook Golf Course is experiencing a revenue banner year due to accommodating weather and the fact that golfing is one of the few relatively safe recreational outlets available. While we have had significant revenue losses we are fortunate that property tax revenue collection is performing better than expected (98% collection rate). In addition, the City expects to receive significant Federal cost reimbursement for COVID-19 related expenses. ($900,000 estimate) In addition staff has made current year budget reductions which will generate additional saving. ($500,000) The net result of these factors is that we anticipate a significant increase in fund balance at year- end. (Estimate $1.25 million). If used judiciously this improvement in fund balance should help the City weather some of the anticipated slow growth in lodging tax revenue over the next few years. The proposed 2021 budget, in financial terms, sets forth the action plan of the City. The priorities for staff, infrastructure improvement and service response are reflected in the allocation of resources in the plan developed in City Council Joint Work Sessions with the Financial Commission during the months of June through November 2020. The expenditure levels are focused on maintaining current services and on the achievement of the strategic priorities of Resident Economic Stability, Targeted Redevelopment, Enhanced Community Image, Inclusive Community Engagement, Safe Secure Stable Community and Key Transportation Investments and key outcomes adopted by the City Council. Accountability-Policing Activities We live in a time of social unrest and heightened public concern and tension about the history and the general role of police and particularly communities of color. Given the history of distrust and strained relationship that exists between significant segments of the community and the police, it is critical that the Council can demonstrate to the entire public that police in Brooklyn Center serve with fairness, dignity and respect for all without equivocation. Beautification and Cleanliness-Community We will put into effect programs and approaches designed to reduce litter, improve cleanliness promote beauty throughout the community with an initial focus in commercial neighborhoods. Economic Stability-Businesses We will continue and expand upon existing programs to support the growth and development of local business, particularly small and immigrant owned business. Economic Stability-Residents We will continue to promote and support collaborative efforts with education partners, businesses and other governments to for economic stability and the elimination of economic racial disparities within our community. Emergency Response Plan-City Government The current Pandemic Emergency Response Plan has not been reviewed since it was adopted. Based on the current pandemic implementation it appears there may be a need to update and or clarify some requirements. To that end the 2021-22 budget will reflect the following goals: Engagement-Enterprise Wide We will assure that our diverse and multi-faceted communities are consistently engaged as appropriate for the development of all City programs and policies. Engagement will be inclusive and authentic. It will be understood as essential to the development of quality programs and equitable policy. Equitable City Spending-Enterprise Wide Annually the City government spends tens of millions of public dollars in pursuit of community goals to meet the needs of those we serve. It has been demonstrated that the multiplier effect is meaningfully positive when those resources are expended locally. It has also been established that some businesses are at a decided disadvantage when it comes to competing for significant government contracts. To achieve the multiplier benefit of local spending and eliminate barriers to disadvantaged businesses desiring to participate in major city funded projects the 2021-22 budget. Equitable Operations-Enterprise Wide We will assure that all residents, customers and employees are treated with dignity and respect. We will provide knowledge and skill development necessary to meet the needs of residents, customer and employees in an anti-racist, culturally competent manner. We will foster an inclusive respectful work environment that values and reflects the diverse communities that we serve. Innovation-Enterprise Wide We will respond to challenges in a way that is most effective by learning and using creative and innovative approaches. We will equip staff with the necessary tools and development along with the support needed to try new approaches without fear. Public Health-Community Without health and wellness individuals and communities are unable to grow or thrive; therefore health and wellness is the most important condition within a community. Transparency-Enterprise wide We believe transparency is essential to building trust and trust of the government is critical in a democracy where shared responsibility is necessary. Therefore, we will promote and provide maximum opportunities to share any and all public information for the benefit of the community and to inform governance. Leadership Role-City Council We will assure that the City Council Budget is sufficiently funded to facilitate the Councils ability to effective fulfill its duties of policy development, ordinance creation, quasi-judicial administration and City Manager oversight. Preservation and Protection-Natural Environment We have a stewardship responsibility for the natural resources of the community and an obligation to preserve the environment for productive use by future generations. Tax Burden Relief We will remain conscious of the fact that many residents and business of Brooklyn Center continue to suffer economically resulting from the current pandemic and that currently the average wealth and income levels of our residents remain low relative to the metropolitan region. As a result, we will carefully manage the fiscal affairs of the City to keep the cost of government efficient and cost effective. The overall General Fund budget will decrease by 0.16% and the overall tax levy increase is 2.22%. The property tax levy increase includes a new debt service levy dedicated for the repayment of a 2020 bond issue used to finance neighborhood infrastructure reconstruction improvements. The Median Value Residential Property in the City is $207,000 compared to the prior year value of $198,000, which is an increase in market value of 4.55%. The Median Value Residential Property will pay approximately $1,197 in City and Housing and Redevelopment Authority property taxes in 2021 compared to $1,189 in 2020, which is an increase of $8. The 2021 Budget incorporates the following significant items: o A $374,680 use of fund balance to provide a temporary lodging tax bridge in 2021 and 2022. o A livable wage implementation for City employees directed towards the lowest earners to bring them closer to the MN Department of Employment and Economic Development’s identified Hennepin County cost of living wage of $16.16 per hour. o A 2.75% COLA for employees other than the 3% previously approved COLA for members of the Public Works I.E.O Union. o Issuance of $10.33 million of debt to finance capital improvements including the street, water, sanitary sewer and storm sewer portions of the infrastructure improvement project for Grandview Area South Street and Utility Improvements. This debt issue provides the needed funding for the continuation of our street and utilities neighborhood reconstruction program. o Additional Capital Improvement Projects include: 53rd Avenue Improvements from Penn Avenue to Lyndale Avenue, Ryan Lake Area Industrial Park Improvements, Lyndale Avenue Improvements, Phase Two of the Brooklyn Boulevard Corridor Project from Bass Lake Road to I-94, 61st and Perry Storm Sewer Improvements, Creek Stabilization at Shingle Creek Phase 2, and rehabilitation of Well No. 10 and Lift Station No. 8. o Additional General fund initiatives are as follows: o We will also work with regional partners and jurisdictions to develop an Environmental Impact Statement (EIS) for the TH 252 conversion to a freeway and MnPASS lanes on TH 252 and I-94. This project was selected for Corridors of Commerce funding in 2018 ($163M) for start of construction in 2023. The project may be delayed to 2025. The Proposed 2021 Levies On December 7, 2020, the City Council will consider the 2021 budget and property tax levies. There are three funds that require a tax levy; the General Fund, the Debt Service Fund and the Housing and Redevelopment Authority Fund. The proposed final levy is as follows: General Fund - Operations Levy $ 18,402,263 Debt Service - Public Improvement Bond 1,540,648 Total Levy $ 19,942,911 Housing and Redevelopment Authority $ 452,913 The General Fund is the primary operating fund for government business of the City. The proposed General Fund Budget is as follows: The Proposed 2021 General Fund Budget Revenues Property Taxes $18,317,857 Excess Tax Increment 230,500 Lodging Tax (Gross Receipts) 500,000 Licenses and Permits 1,016,093 Local Government Aid 1,147,225 Other Intergovernmental Revenues 707,365 General Government Service Charges 76,500 Recreation Fees and Charges 593,000 Public Safety Service Charges 153,250 Community Development Charges 3,000 Fines and Forfeits 216,000 Miscellaneous Revenue 639,737 Special Assessments 100,000 Transfer In 55,000 Total General Fund Revenues $23,755,527 Expenses General Government $3,820,434 General Government Buildings 942,289 Police 9,772,477 Fire & Emergency Preparedness 1,665,497 Community Development 1,751,300 Public Works 4,217,639 Community Activities, Recreation & Services 1,831,698 Convention and Tourism 237,500 Joint Powers 187,000 Risk Management 272,286 Central Services and Supplies 755,504 Vacancy and Turnover Savings (400,000) Reimbursement from Other Funds (1,518,097) Transfer Out-Miscellaneous 220,000 Total General Fund Appropriations $ 23,755,527 Strategic Focus For the past several years the City Council has remained focused on the achievement of strategic priorities and each year the budget has been crafted as a policy implementation tool focused on the achievement of these strategic priorities. This 2021 business plan focuses on the Council adopted 2018-2021 Strategic Priorities of:  Resident Economic Stability  Targeted Redevelopment  Enhanced Community Image  Inclusive Community Engagement  Safe, Secure, and Stable Community  Key Transportation Investments During this year’s budgeting process department heads identified key initiatives and values of their divisions focused on the achievement of strategic priorities, which are included in their respective narratives. The definitions of the Strategic Priorities and examples of some of these key initiatives for 2021 are as follows: Resident Economic Stability The economic stability of residents is essential to vibrant neighborhoods and to retail, restaurant, and business growth. We will lead by supporting collaborative efforts of education, business, and government sectors to improve income opportunities for residents.  Job Pathways/Workforce Development o Develop partnerships with outside agencies, educational institutions, and training centers to connect residents with access to job training, skills, and higher education that will result in improved employment and wage outcomes. o Work within the City of Brooklyn Center with Human Resources and other departments to connect residents with pathways to jobs working for the City. o Support the Brooklynk program by employing and mentoring interns and providing staff support to the Project Management Team  Entrepreneur/Small Business Support The desired outcome is to foster entrepreneurship opportunities for residents and those that desire to start or grow a business in Brooklyn Center, with an emphasis on underserved entrepreneurs. To achieve this outcome we will: o Development partnerships with outside agencies and resource centers to connect existing local and start-up businesses with resources, training, and financing. o Identify service gaps for local entrepreneurs, develop solutions, and identify resources, with the goal of reducing local government barriers to business success. o Invest in and create a business incubator/public market as part of an initial development on the Opportunity Site to provide affordable commercial space for local businesses. o Identify a use and implement programming for the shell space adjacent to the municipal liquor store in order to serve local entrepreneur and small business needs. o Explore the feasibility and appropriateness of creating additional affordable commercial space for local businesses as EDA-owned properties redevelop. o Implement and expand offerings needed by local businesses and entrepreneurs by providing access to capital (funding), access to technical assistance, and improved communication and city services.  Job Retention and Expansion The desired outcome is to increase the number of high-quality jobs in the community. To achieve this outcome we will: o Strengthen the City’s relationships with existing businesses by continuing to develop a Business Expansion and Retention Program to identify existing businesses’ needs. o Identify redevelopment opportunities that advance the creation of livable wage and skilled jobs, while emphasizing and encouraging local hiring practices.  Resident Wealth Creation and Financial Literacy The desired outcome is to increase resident economic stability through wealth creation and financial literacy. To achieve this outcome we will: o Explore opportunities to promote home ownership for existing and future residents, with an emphasis on serving those with barriers to home ownership. o Explore partnerships with outside agencies to provide financial literacy classes to residents. o Conduct a Housing Policy Implementation Study and develop a Housing Policy Action Plan, which will examine the City’s housing policies and ordinances with the goal of expanding tenant protections and preserving existing affordable housing. We will also examine the City’s policies around the creation of new, legally-binding, affordable housing units. o Partner with outside agencies and nonprofits to increase housing stability through connecting residents to housing assistance programs and access to resources about tenant rights. o Increase food security by partnering with local food shelf providers to identify barriers to health food access and investing in sustainable community-wise food production and distribution o Explore Local Hiring/DBE contractor policy to include as part of Business Subsidy Policy for new development o Identify program for certifying local businesses as DBEs o Create a local procurement/vender list for internal local hiring as well as contracting for new development Targeted Redevelopment Redeveloping properties to the highest value and best use will accomplish our goals regarding housing, job creation, and growth of the City’s tax base. We will appropriately prepare sites and provide the necessary supporting infrastructure investments to guide redevelopment of publicly- and privately-owned properties.  Opportunity Site Redevelopment The desired outcome is an inviting, attractive, walkable and vibrant development that provides for a mix of housing and commercial types that create a dense mixed-use downtown. The initiatives for 2021-2022 include: o Completing the Opportunity Site Master Plan o Adopt an Equitable Development Scorecard and implementation process o Completing an Opportunity Site regulatory framework to implement the Master Plan o Completing a housing policy plan to implement the housing goals within the Master Plan o Amending TIF District 7 to encompass the entire Opportunity Site area o Initiating a development within the Opportunity Site area o Implementing a public market/business incubator within the Opportunity Site area  Redevelopment of EDA-owned Properties The desired outcome is to identify property to acquire and dispose of in order to facilitate development that forwards the City’s strategic priorities. The initiatives for 2021-2022 include: o Identifying EDA-owned properties to strategically position for resale o Market EDA-owned properties to attract development opportunity that forwards the City’s strategic priorities. o Respond to the market as needed to respond to interest in EDA-owned properties. o Develop tools to reduce barriers for developers and investors to access EDA- owned property and repurpose it.  Brooklyn Boulevard Corridor The desired outcome is a cohesive mixed-use corridor with commercial uses that serve the community, provides a variety of housing types, and responds to the access and mobility needs of Brooklyn Boulevard. The initiatives include: o Completing a corridor land use study o Implementing a regulatory framework for the corridor o Initiating a catalytic development along the corridor in alignment with the land use study and regulatory framework  Former Sear’s Site The desired outcome is an inviting, attractive, and vibrant development that forwards the City’s Strategic Priorities. The initiatives include: - Master Development Planning which will: o Identify planning issues and considerations; o Provide a market feasibility analysis which includes an analysis of land value based on likely land use scenarios; o Identify development opportunities; o Identify the role of public subsidy in relationship to development feasibility; o Provide high level transportation analysis; o Provide a regulatory framework that identifies land use, design standards, and zoning to both incentivize development and ensure that it forwards the City’s vision; o Prepare a development implementation plan that includes assisting the landowner in identifying perspective developers and/or businesses to achieve the City’s goals for the site. Enhanced Community Image Our ability to attract and retain residents and businesses is influenced by the perception of the City. We will take specific actions to assure that Brooklyn Center is recognized by residents, businesses, stakeholders, and visitors as a high quality, attractive and safe community.  System-wide Development and Operations Continue working with all departments and at all levels of the organization in a systematic manner on key administrative operations including technology planning, branding, recruitment and hiring, communication, employee evaluations, and electronic council affairs. Through coordination of communication, training and development of efforts with frontline staff, supervisors, and department management messages will be consistently communicated throughout the organization. The hope is that there is share understanding and unified action on key strategic directives throughout the entire organization.  Customer Intimacy and Operational Excellence Continue to develop and adopt quality performance practices to improve results and customer satisfaction. We will strengthen the development of staff at all levels of the organization and align performance of all staff with the strategic direction and values of the City via internal graphic design support, bi-lingual translation and interpretation services, digitizing of records, citywide performance evaluation, technological system and infrastructure upgrades, strategic area transition from city hosted software to cloud-based software and technological disaster and emergency planning. All staff will uniformly and consistently be evaluated on the areas customer service and operational excellence via a newly implemented electronic employee appraisal system.  Premier Conference Facility and Centerpiece for the City of Brooklyn Center In 2021, the Earle Brown Heritage Center will celebrate 31 years of operation as one of the regions premier conference and events facilities, and as a centerpiece of the Brooklyn Center community. Through our 2020 marketing efforts, we will continually highlight Earle Brown Heritage Center and the City of Brooklyn Center. We will strive to maintain our current level of 90% repeat corporate clients, by reviewing feedback from event evaluations and growing our new creative team, which was initiated in 2014 to foster innovations and enhancements to our customer experience.  Centerbrook Golf Course  Continued focus on increasing awareness of Centerbrook golf and attempting to grow the game locally, with concentration on - Youth - Women - New golfers  Develop and implement safety measures pertaining to COVID Pandemic  Customer Service Continued focus on customer service and improving the customer experience.  BC Liquor o Staff Development  Continue GUEST model training with employees.  Continue progressing towards 100% of staff trained on Product Information Trainings (PIT’s). o Upkeep of stores  Purchase land for store #2. o Respond to Customer Needs  In 2021 we will be upgrading our BC Buck$ reward program to include outgoing communication. We will begin collecting mobile text numbers and e-mails to send out digital coupons on customer birthdays, special occasions or if they have not visited ours stores for a while.  We have talked about E-Commerce before and 2020 brought the need front and center. We have begun our E-Commerce for parking lot pick up. In 2021, we would like to expand to delivery. Inclusive Community Engagement To provide effective and appropriate services, we must clearly understand and respond to community needs. We will consistently seek input from a broad range of stakeholders from the general public, non-profit, and for-profit sectors. Efforts to engage the community will be transparent, responsive, deliberately inclusive, and culturally sensitive.  Inclusive Community Engagement Expand organizational capacity and reach into community in an effort to increase inclusive community engagement. Over the past two years, the City has continued to build out the City established the Division of Communication and Community Engagement, which increased social media outreach strategies, volunteer opportunities, community dialogues, community partnerships and media outreach endeavors. The City will enhance the use of interpreters and translators to the diverse populace of the City. The City also will enhance internal training and development of staff related to inclusion and diversity in order to build greater capacity and competency with services to the diverse populace of the City.  Host a City Sponsored Event for the Community Earle Brown Heritage Center will work with stakeholders, general public, and local business to host a community experience.  Align City Resources to Most Effectively Support Brooklyn Center Youth We will align City resources, including financial, staff, facilities and equipment to most equitably support Brooklyn Center youth. Specific actions include: o Co-lead, with the City of Brooklyn Park, the Brooklynk Internship Program. o Identify and provide Brooklyn internship opportunities within Brooklyn Center o Increase equitable access to programs and services  Develop a division hosting programs in the areas of holistic health, youth engagement and empowerment, beautification and public art and multi-cultural programming  Increase Opportunities for Police Officers to Engage the Community Increase the opportunities for officers to engage the community and specifically the youth in non-enforcement, positive, and informative ways, including but not limited to events such as: coffee/ice cream with a cop, open gyms, local school educational talks (violence prevention, drug awareness, and positive decision making). The police staff will continue to partner with Junior Achievement programming for area elementary schools.  General Community Outreach Continue the operation of the new water treatment plant. This new community asset must include a component of open and valuable community participation, outreach and education. Safe, Secure, and Stable Community For residents and visitors to fully appreciate and enjoy a great quality of life, it is essential that all neighborhoods are safe, secure, and stable. We are committed to assuring compliance with neighborhood conditions and building safety standards, providing proactive and responsive public safety protection, wise stewardship of City resources and policies that promote safety, security, and a lasting stable environment.  Zoning Code Update The desired outcome is to have regulations that support the vision of the community and enhance the ability of property owners to improve and redevelop property in a way that responds to market demands, is reasonable, and results in attractive, quality property that enhances the community.  Code Enforcement, Rental Licensing, and Building Inspections The desired outcome is to stabilize and improve residential neighborhoods and commercial properties. To achieve this outcome we will: o Coordinate and inspect residential rental properties in accordance with city code requirements; o Monitor, inspect, and register vacant properties; o Continue Code Enforcement activities with proactive inspections with the focus on resolving ongoing and repeat violations; o Provide focused code enforcement efforts to develop relationships with and hold accountable commercial property owners and managers for maintaining their properties in accordance with community standards; o Explore program to incentivize businesses to invest in beautification strategies; o Review the Rental Licensing Program for improvements which will better serve the goals of the program and enhance tenant protections; o Implement new software to improve the management of code enforcement cases and rental licenses to improve customer service and efficiency. o Review and make amendments to Chapter 19 related to the City’s nuisance and abatement regulations. The desired outcome is to ensure all buildings are designed, constructed and maintained in a safe and sound condition. To achieve this outcome we will: o Work with developers, architects, business owners and property owners to ensure building plans indicate compliance with all residential and commercial construction codes; o Develop a system for delivering welcome and introductory information for newly remodeled or constructed businesses that can also be used for business retention strategies; o Implement new software to improve permit processing efficiency and customer service. The desired outcome is to provide effective communications and public education about neighborhood and community initiatives. To achieve this outcome we will: o Develop or revise educational materials for department programs and projects; o Continue to review and improve letters and notices; o Provide handouts and forms in multiple languages.  Safety Increase the safety of the community by offering Home Safety Surveys, Hands Only CPR, and installation of Smoke and Carbon Monoxide Detectors. Visit all elementary schools during Fire Prevention Week and educate approximately 1250 school aged children on fire safety. Continue Fire and Fall safety for older adults. Be the resource for other City departments in dealing with COVID-19. Recruitment of 5 additional paid on call firefighters.  Continue to improve customer relationships and operational efficiency In 2020 we will collaborate with Public Works and Information Technology on the installation of gateways on City water towers to obtain fixed water utility meter reads. This will provide real-time information to utility billing staff and quicker responses to customer requests and questions.  Officer trainings to include new POST mandated and police reform-initiated trainings: Crisis intervention and mental crisis response, Conflict management and mediation, Valuing community diversity and cultural differences to include implicit bias, autism training, and historical implications of racial trauma.  Develop and fund an embedded Hennepin County social worker into the department to assist with mental health related calls for service. This includes intensive case management specific to individuals who have previously requested police services. The budgeting model in development is a 60/40 split with Hennepin County.  Maintain a team of officers with a sergeant, whose primary focus is dedicated to constantly monitor criminal activity and address it in a proactive manner. This team’s primary focus will be the commercial districts, including Shingle Creek Crossing. Hotel licensing will be coordinated and enforced by this team of officers.  Partner with other police agencies for youth interventions and diversion opportunities. This may include Cities United, YMCA, or other non-profits that provide youth specific services. Area of focus should be on runaway and youth impacted by domestic violence.  Review and enhance investigative resources regarding sexual assault investigations and prosecutions. Insure we are using a best practices model and employing all resources available both internally and externally to examine these crimes. Utilize best practices trauma informed interview skills at all levels of investigations.  Continue to insure staff compliance with use of Body Worn Cameras (BWCs) alongside our existing squad camera systems to create an enhanced environment of transparency and increased investigative effectiveness. This will be done by audits for compliance of BWC usage during complaint reviews and use of force incidents. Each year we will provide a community opportunity to review and discuss the current BWC program.  Improve cost controls through improved analysis and reporting We will continue to implement a Central Garage Policy as a sound business approach associated with the cost benefits of vehicles and equipment and its capabilities, funding purchases through a “pay-as-you-go” methodology, and making decisions on acquisition and replacement considering the level of usage and demonstrated needs.  Best practice reviews to identify better methods of efficiency improvement We will continue to improve and implement equipment replacement tracking methodology. A scoring methodology was developed to assist fleet replacement decision making. This methodology was incorporated into the Central Garage Policy. Key Transportation Investments Proactively maintaining an efficient and effective infrastructure will meet the high level of community expectations. We will plan for and invest in critical infrastructure improvements that enhance safety, improve life quality, and support opportunities for redevelopment, while sustaining the natural environment.  Brooklyn Boulevard Corridor Phase 2 and TH 252 In 2020 we will begin developing the Brooklyn Boulevard Corridor Phase 2 project (Bass Lake Road to 65th Avenue) for construction in 2021. We will also work with regional partners and jurisdictions to develop an Environmental Impact Statement (EIS) for the TH 252 conversion to a freeway and MnPASS lanes on TH 252 and I-94. This project was selected for Corridors of Commerce funding in 2018 ($163M) for start of construction in 2023. The project may be delayed to 2025.  CIP Funding In 2021 we will implement the 28th year of the street and utility construction program by providing the needed capital improvements, which increase value to the public infrastructure and provide a catalyst towards other aesthetical improvements and value throughout neighborhoods Citywide. General Fund Revenue Summary The 2020 General Fund budgeted revenues total $23,755,527, which is a decrease of $38,462 (0.16%) from 2020. Property tax revenue represents 77 percent of the General Fund budget. The majority of the revenue change is a result of increases in the general tax levy of $350,000, and local government aide of $87,809. These increases were offset by budgeted revenue reductions in Excess tax increments of $169,500 and Lodging tax receipts of $680,000 General Fund Expense Summary The 2021 General Fund budgeted expenditures total $23,755,527, which is a decrease of $38,462 (0.16%) from 2020. The 2021 Budget shows 41 percent of the General Fund expenditures are for Police ($9,793,962). The remaining significant amounts include 20 percent for General Government ($4,761,238), 18 percent for Public Works ($4,217,639) and 8 percent for Community Activities, Recreation and Services ($1,831,698). The 2021 General Fund Budget incorporates the following significant items:  Personnel. Salaries and benefits represent 70 percent of the General fund expenditure budget. Personnel includes: o A two-point seven five percent increase in employee base wages, resulting in an annual cost of $315,873 o A 4.65 percent increase in the health insurance contribution, increase the annual cost by $92,576. o Budgeted vacancy/turnover savings by of $400,000. This amount reflects a budgeted expenditure reduction for open positions throughout the year. Taxable Market Value The City’s taxable market value is estimated at $2,463,269,281, which is an increase of $161,991,080 (7.0%) from last year. For the 6th consecutive year the taxable market value has increased. Tax Capacity The City levies a flat dollar for taxes which is spread amongst all taxable properties in proportion to their percentage of the total tax capacity of the City. Residential represents 50.7% of the City’s tax capacity. The comparison of this chart to last year shows that residential properties will pay 0.5% less of the share of total City property taxes in 2021, with commercial properties paying about 0.2% more. This continues the trend from the last year where we saw residential pick up a smaller portion of city property taxes. The total tax capacity of the City is estimated at $31,347,207 compared to $29,240,979 in 2020, which is an increase of $2,106,228 (7.2%). Property Tax Implications The median value home last year had an estimated market value of $198,000 and a taxable market value of $178,580. The price of that median value home went from $198,000 to $207,000 with a taxable market value of $188,390. As a result of the market value increase, the City (including HRA) property tax will increase by an estimated $8 from $1,189 to $1,197. The chart shown above provides information on the median value home and City property taxes paid since 2013. The red bar and amounts on the left axis represent the median value home. In 2013, that value was $119,800 which subsequently decreased to its lowest value in 2014 of $114,200. The grey shaded area and the amounts on the right axis is the property tax amount paid on that median value home. Breakdown of Property Taxes *Based on a Residential Property in School District #279 City taxes account for 40 percent of property taxes paid by homeowners living in Brooklyn Center (based on the preliminary 2021 property tax levies). The remainder is comprised of taxes for the School District of 30 percent and County of 25 percent. The property tax paid by an individual property owner could be impacted because of several different reasons including; a change in value of the property, a change in the relative proportion of the property value to the total property value (shift in distribution of taxable market value to a different property type), an increase in property taxes requested for operations of the City General Fund activities and programs, and changes in the property tax needs of the County or School District. Brooklyn Center has four different school districts all with different levies and property tax implications. 2020 Cost of General Fund – Median Value Home The chart shown above provides a cost breakdown of the property taxes paid by the median value home (excludes Debt Service and Housing & Redevelopment Authority property taxes). This chart provides an approximate tax dollar cost of the services provided by the City, but it should be noted that it does not take into consideration any costs outside the General Fund or reduce the cost for non-property tax funded expenses such as permit fees and charges for services of the various departments. In 2021, the typical homeowner will pay approximately $455 for police, $196 for public works, $151 for general government, $85 for community recreation, $81 for community development activities, and $77 for fire and emergency preparedness. 2021 Capital Projects & Equipment Replacement The Capital Improvement Plan (CIP) is a planning document that presents a fifteen-year overview of scheduled capital projects to address the City’s goals for maintaining public infrastructure. The CIP includes a long-term financing plan that allows the City to allocate funds for these projects based on assigned priorities. The City has a total of $38.9 million in improvements budgeted for 2021, including the Grandview Park Area South Improvements and Brooklyn Boulevard Corridor Phase 2 from Bass Lake Road to I-94. Funding for these projects come from a variety of different sources. The complete CIP can be found in the Capital Improvement Program section in the back of this budget book. The City compiles a rolling equipment replacement schedule for all City vehicles and equipment. The Central Garage, reported as an internal service fund, administers the funding, replacement schedule and disposal of equipment in the fleet. In 2021, the City is scheduled to replace $1,314,000 in vehicles and equipment including street, parks, police, water, and economic development vehicles. The largest planned purchases include replacement of a public work’s dump trucks of $188,000. The detailed listing of equipment scheduled for replacement in 2021 and 2022 is included in the Internal Service Fund section of this budget book. Enterprise Funds Enterprise Funds are those programs provided by the City which generate their own revenues for operation and capital maintenance. The City operates the following three Enterprise Funds: Brooklyn Center Liquor The City operates two municipal retail liquor stores to provide for the controlled sale and distribution of alcoholic beverages in the community. Profits from the operations are used to fund projects benefitting the community and avoiding the necessity of larger property tax levies for such projects. Since 2009, the Liquor Fund has transferred $1,654,781 to the Capital Improvements Fund for building, park and trail projects throughout the community. Earle Brown Heritage Center The Earle Brown Heritage Center (EBHC) is comprised of the Convention Center with Administrative Services, Catering Services and Commercial Office Rentals. These Divisions provide for the provision of maintenance, conference services, custodial functions, development, preparing, equipment servicing, and serving of food and beverage for events at Earle Brown Heritage Center. The EBHC has a management agreement with Flik International to provide food and beverage services for its facilities. The EBHC is also responsible for the maintenance of buildings and grounds of the commercial office spaces for two tenants. Public Utility Funds The Public Utility Funds track revenues and expenditures for fee based public utility services provided by the City. These funds operate on their own ability to generate revenues and receive no property tax support. Each year the City Council reviews the operations of these funds and sets rates based on the needs for operations, capital spending and debt service payments. The City operates the following five Public Utility Funds: Water Fund The City has approximately 121 miles of water main, over 1,300 water valves and 1,000 fire hydrants providing service to over 7,000 single-family residential connections and approximately 1,600 apartment/commercial/industrial customers. The budget includes a rate increase for the Water Utility which consists of base and consumption charges. The City currently has a quarterly base charge of $16.61 per residential and commercial irrigation meter. In addition to this base charge, the City charges a consumption charge of $2.77 per 1,000 gallons (up to 30,000 gallons per quarter). The proposed 2021 rates will increase to $17.44 per residential meter and $2.91 per 1,000 gallons, which is an increase of $0.83 per quarter in base charges and $0.14 in the consumption charge per 1,000 gallons. Multi-family, commercial and industrial properties currently pay a quarterly base charge depending on the size of the meter and a consumption rate of $3.66 per 1,000 gallons. The amount billed at any particular property depends on the size of the meter connection and the amount of water consumed. The water charge for the quarterly utility bill for a household using 18,000 gallons of water (considered the typical residential user) for 2021 will be $3.84 per quarter. Sanitary Sewer Fund The City provides for the collection and conveyance of wastewater through a system of mains and lift stations. Sewage is treated by the Metropolitan Council Environmental Services, whose contracted services account for approximately 75 percent of the fund’s operating expenditures. The City currently charges a quarterly base charge of $89.14, which is proposed to increase to $93.59 in 2021. Rates are predominantly driven by the replacement cost of sanitary sewer infrastructure related to the neighborhood reconstruction projects and changes to the rates the Metropolitan Council charges the City. Storm Sewer Fund The City provides for the collection and management of storm water throughout the City in compliance with State and Federal regulatory requirements. The Storm Drainage Utility operates and maintains approximately 84 miles of storm sewers and nearly 100 storm water management ponds or treatment devices. The City currently charges a residential customer $15.52 per quarter, which is proposed to increase to $15.98 in 2021 (an increase of $0.46 per quarter). Rate Comparison (Water/Sewer/Storm Sewer) The City annually compares its utility rates to nine other cities that are considered to be similar to Brooklyn Center. Not all of the comparison cities operate a recycling or a street light utility, however eight of the comparison cities provide water, sewer and storm sewer utilities (White Bear Lake does not provide a storm water utility). The rates shown in the following table are for the comparison cities are their 2020 rates. At the time this chart was compiled their 2021 rates were unknown. The rates were used to calculate the typical residential quarterly bill. The results of that comparison show Brooklyn Center remains among the lower cost provider. The City’s 2021 bill for these services of $179.39 compares favorably to average of $216.51. *White Bear Lake does not operate a storm water utility Street Lighting Fund The City provides electrical service, maintenance, repair and replacement of lights owned by the City. The City owns approximately 71 ornamental lights, primarily in the Earle Brown commercial area, 85 ornamental lights on Brooklyn Boulevard, 40 ornamental lights along Xerxes Avenue, 72 ornamental lights along Bass Lake Rd and 57th Avenue and leases approximately 915 lights from Xcel Energy. Another 97 lights owned by the City are located on traffic signal systems. There will be no changes to the current Street Lighting fees. The current fee for residential is $6.55 per quarter. The current fees are sufficient to cover costs and meet fund balance targets for the near-term future. Recycling Fund The Hennepin Recycling Group (HRG) is a joint powers organization consisting of the cities of Brooklyn Center, Crystal and New Hope. The HRG is responsible for managing a comprehensive recycling and waste education system for the residents of these cities. Residents pay a Recycling Service fee on their utility bill for curbside recycling, biennial curbside pick-up of large and bulky items, the use of a yard waste and tree branch drop off site, and proper waste management and special material education and services. The City currently charges a quarterly base charge of $11.98, which will remain unchanged for 2021. Housing and Redevelopment Authority The proposed Housing and Redevelopment Authority (HRA) levy for 2021 is $452,913, which is an increase of $47,844 from 2020. State law authorizes the HRA to establish an operating levy of up to 0.01813% of the taxable market value within the jurisdiction to carry out the purposes of the Authority. In Brooklyn Center after forming an HRA, the City established an Economic Development Authority (EDA) that assumed and expanded the HRA responsibilities into the areas of economic development. The HRA levy is the primary source of funding for EDA activities. C ouncil Special Meeng DAT E:12/7/2020 TO :C ity C ouncil F R O M:C urt Boganey, City Manager T H R O U G H :N/A BY:M ark Ebens teiner, F inance D irector S U B J E C T:Res olu)on A dop)ng the 2021 A nnual C ity Budget B ackground: S trategic Priories and Values: Enhanced Community I mage, Resident Economic S tability, I nclusive C ommunity Engagement, Targeted Redevelopment, S afe, S ecure, S table Community, Key Transporta)on I nvestments AT TA C H M E N TS : D escrip)on U pload D ate Type Res olu)on 2020 11/30/2020 Resolu)on Le4er Member introduced the following resolution and moved its adoption: RESOLUTION NO. RESOLUTION ADOPTING THE 2021 ANNUAL CITY BUDGET WHEREAS, the City Council of the City of Brooklyn Center is required by City Charter and State Statute to annually adopt a budget; and WHEREAS, the City Council has reviewed the proposed governmental and enterprise fund budgets and has determined the budget is adequate to fund all City operations in 2021. NOW THEREFORE, BE IT RESOLVED by the City Council of the City of Brooklyn Center that revenues and appropriations authorized for 2021 shall be: General Fund Revenues and Other Sources Property Taxes $18,317,857 Excess Tax Increment 230,500 Lodging Tax (Gross Receipts) 500,000 Licenses and Permits 1,016,093 Local Government Aid 1,147,225 Other Intergovernmental Revenues 707,365 General Government Service Charges 76,500 Recreation Fees and Charges 593,000 Public Safety Service Charges 153,250 Community Development Charges 3,000 Fines and Forfeits 216,000 Miscellaneous Revenue 639,737 Special Assessments 100,000 Transfer In 55,000 Total General Fund Revenues $23,755,527 Appropriations and Other Uses General Government $3,820,434 General Government Buildings 942,289 Police 9,772,477 Fire & Emergency Preparedness 1,665,497 Community Development 1,751,300 Public Works 4,217,639 Community Activities, Recreation & Services 1,831,698 Convention and Tourism 237,500 Joint Powers 187,000 Risk Management 272,286 Central Services and Supplies 755,504 Vacancy and Turnover Savings (400,000) Reimbursement from Other Funds (1,518,097) Transfer Out-Miscellaneous 220,000 Total General Fund Appropriations $ 23,755,527 Special Revenue Funds Revenues and Other Sources Economic Development Authority $463,813 Housing and Redevelopment Authority 452,913 Police Forfeitures 13,700 TIF District #2 109,945 TIF District #3 5,576,343 TIF District #5 512,224 TIF District #6 170,321 TIF District #7 117,748 City Initiatives Grant Fund 229,368 Centerbrook Golf Course 354,250 Total Special Revenue Funds $ 8,000,625 Appropriations and Other Uses Economic Development Authority $751,882 Housing and Redevelopment Authority 452,913 Police Forfeitures - TIF District #2 100,000 TIF District #3 3,807,094 TIF District #5 620,028 TIF District #6 170,222 TIF District #7 2,941 City Initiatives Grant Fund 158,774 Centerbrook Golf Course 337,576 Total Special Revenue Funds $6,401,430 Debt Service Funds Revenues and Other Sources 2013A GO TIF Bonds $2,244,938 2013B GO Improvement Bonds 541,238 2015A GO Improvement Bonds 365,267 2016A GO Improvement Bonds 213,640 2016B GO TIF Bonds 48,325 2016C GO TIF Bonds 307,758 2017A GO Improvement Bonds 406,330 2018A GO Improvement Bonds 462,085 2019A GO Improvement Bonds 391,402 2020A GO Improvement Bonds 83,472 Total Debt Service Funds $5,064,455 Appropriations and other Uses 2013A GO TIF Bonds 2,244,938 2013B GO Improvement Bonds 568,400 2015A GO Improvement Bonds 383,359 2016A GO Improvement Bonds 206,100 2016B GO TIF Bonds 48,325 2016C GO TIF Bonds 307,758 2017A GO Improvement Bonds 436,763 2018A GO Improvement Bonds 492,350 2019A GO Improvement Bonds 331,925 2020A GO Improvement Bonds 24,348 Total Debt Service Funds $5,044,266 Capital Project Funds Revenues and Other Sources Capital Improvements Fund $15,468,116 Municipal State Aid (MSA) Fund 1,386,375 Capital Reserve Emergency 10,400 Special Assessments Construction Fund 1,236,314 Street Reconstruction Fund 2,765,500 Earle Brown Heritage Center Capital Fund 12,200 Technology Fund 133,200 Total Capital Project Funds $21,012,105 Appropriations and Other Uses Capital Improvements Fund $14,870,900 Municipal State Aid (MSA) Fund 3,137,000 Capital Reserve Emergency - Special Assessments Construction Fund 2,142,300 Street Reconstruction Fund 4,543,000 Earle Brown Heritage Center Capital Fund 350,000 Technology Fund 81,800 Total Capital Project Funds $25,125,000 Enterprise Funds Revenues and Other Sources Brooklyn Center Liquor $7,460,300 Earle Brown Heritage Center 4,221,277 Total Enterprise Funds $11,681,577 Appropriations and Other Uses Brooklyn Center Liquor $7,935,559 Earle Brown Heritage Center 4,666,209 Total Enterprise Funds $12,601,768 Public Utility Funds Revenues and Other Sources Water Fund $7,146,082 Sewer Fund 6,341,785 Storm Sewer Fund 4,553,494 Street Lighting Fund 469,900 Recycling Fund 397,615 Total Public Utility Funds $18,908,876 Appropriations and Other Uses Water Fund $9,483,447 Sewer Fund 8,249,023 Storm Sewer Fund 7,669,730 Street Lighting Fund 1,336,448 Recycling Fund 408,477 Total Public Utility Funds $27,147,125 Internal Service Funds Revenues and Other Sources Central Garage Fund $2,178,801 Total Internal Service Funds $2,178,801 Appropriations and Other Uses Central Garage Fund (w/ Depreciation) $3,499,200 Total Internal Service Funds $3,499,200 December 7, 2020 Date Mayor ATTEST: City Clerk The motion for the adoption of the foregoing resolution was duly seconded by member and upon vote being taken thereon, the following voted in favor thereof: and the following voted against the same: whereupon said resolution was declared duly passed and adopted. C ouncil Special Meeng DAT E:12/7/2020 TO :C ity C ouncil F R O M:C urt Boganey, City Manager T H R O U G H :N/A BY:M ark Ebens teiner, F inance Manager S U B J E C T:Res olu)on A pproving the 2021-2035 C apital I mprovement P lan and A dop)ng the 2021 C apital P rogram B ackground: AT TA C H M E N TS : D escrip)on U pload D ate Type Res olu)on - C I P 2021 11/30/2020 Resolu)on Le5er C I P P lan F inal 12/2/2020 Backup M aterial Member introduced the following resolution and moved its adoption: RESOLUTION NO. ______________ RESOLUTION APPROVING THE 2021-2035 CAPITAL IMPROVEMENT PLAN AND ADOPTING THE 2021 CAPITAL PROGRAM WHEREAS, the City Council of the City of Brooklyn Center determined it is fiscally responsible and necessary to develop an infrastructure plan that coordinates the long- range municipal needs; and WHEREAS, the City Council reviewed and discussed the proposed 2021-2035 Capital Improvement Plan together with the Financial Commission on July 20, 2020; and WHEREAS, the City Council of the City of Brooklyn Center annually adopts a Capital Improvements Program following review and discussion by the City Council; and WHEREAS, attached hereto and incorporated herein by reference as Exhibit A is the documentation for the above referenced 2021-2035 Capital Improvement Plan: and WHERAS, the City Council of the City of Brooklyn Center authorizes the 2020 Program be included in the 2021 Annual City Budget. NOW, THEREFORE, BE IT RESOLVED by the City Council of the City of Brooklyn Center that the 2021-2035 Capital Improvement Plan as set forth in Exhibit A to this Resolution be and hereby is adopted. December 7, 2020 Date Mayor ATTEST: City Clerk The motion for the adoption of the foregoing resolution was duly seconded by member and upon vote being taken thereon, the following voted in favor thereof: and the following voted against the same: whereupon said resolution was declared duly passed and adopted. 2021-2035 Capital Improvement Program Page | 1 City of Brooklyn Center 2021 CAPITAL IMPROVEMENT PROGRAM PROFILE The 2021-35 Capital Improvement Plan (CIP) is a planning document that presents a fifteen-year overview of scheduled capital projects to address the City’s goals for maintaining public infrastructure. The CIP includes a long-term financing plan that allows the City to allocate funds for these projects based on assigned priorities. The fifteen-year horizon of the CIP provides the City with an opportunity to evaluate project priorities annually and to adjust the timing, scope and cost of projects as new information becomes available. The information contained in this plan represents an estimate of improvement costs based on present knowledge and expected conditions. Changes in community priorities, infrastructure condition and inflation rates require that adjustments be made on a routine basis. A capital improvement is defined as a major non-recurring expenditure related to the City’s physical facilities and grounds. The 2021-2035 CIP makes a concerted effort to distinguish between major maintenance projects contained in the City’s operating budgets and capital improvement projects financed through the City’s capital funds and proprietary funds. Typical expenditures include the cost to construct roads, utilities, parks, or municipal structures. The CIP is predicated on the goals and policies established by the City Council, including the general development, redevelopment and maintenance policies that are part of the City’s Comprehensive Plan. A primary objective of the CIP is to identify projects that further these goals and policies in a manner consistent with funding opportunities and in coordination with other improvement projects. CIP Project Types The CIP proposes capital expenditures totaling approximately $199.7 million over the next 15 years for improvements to the City’s streets, parks, public utilities and municipal buildings. A brief description of the four functional areas is provided below. Public Utilities The City operates four utility systems, all of which have projects included in the CIP - water, sanitary sewer, storm drainage and street lighting. A vast majority of the public utility improvements are constructed in conjunction with street reconstruction projects. The remaining portion of public utilities projects include improvements to water supply wells, water towers, lift stations, force mains and storm water treatment system. Street Improvements Street improvements include reconstruction or resurfacing of neighborhood (local), collector and arterial streets. Proposed improvements include the installation or reconstruction of curb and gutter along public roadways. As noted earlier, street improvements are often accompanied by replacement of public utilities. Park Improvements Park improvements include the construction of trails, shelters, playground equipment, athletic field lighting and other facilities that enhance general park appearance and increase park usage by providing recreational facilities that meet community needs. 2021-2035 Capital Improvement Program Page | 2 Capital Maintenance Building Improvements Capital maintenance building improvements include short and long term building and facility improvements identified in the 18-year Capital Maintenance Building Program approved in 2007. CIP Funding Sources Capital expenditures by funding source for the fifteen-year period are shown in Table 1 and Figure 1. Major funding sources are described below. Public Utility Funds Customers are billed for services provided by the City’s water, sanitary sewer, storm sewer and street lighting public utilities. Fees charged to customers are based on operating requirements and capital needs to ensure that equipment and facilities are replaced to maintain basic utility services. Annually the City Council evaluates the needs of each public utility system and establishes rates for each system to meet those needs. Special Assessments Properties benefiting from street and storm sewer improvements are assessed a portion of the project costs in accordance with the City’s Special Assessment Policy. Every year the City Council establishes special assessment rates for projects occurring the following year. Rates are typically adjusted annually to maintain the relative proportion of special assessments to other funding sources. Street Reconstruction Fund The Street Reconstruction Fund provides for the cost of local street improvements along roadways that are not designated as Municipal State Aid (MSA) routes. The revenue for this fund is generated from franchise fees charged for the use of public right-of-way by natural gas and electric utility companies. Debt was issued in 2019 to supplement this fund and is expected to again be issued in 2020 and future years to maintain the current reconstruction plan. MSA Fund State-shared gas taxes provide funding for street improvements and related costs for those roadways identified as MSA streets. The City has 21 miles of roadway identified as MSA streets and is therefore eligible to receive funding based on this designation. The annual amount available in 2021 is estimated to be $1,455,000 and provides for maintenance and construction activities within the City’s MSA street system. Capital Projects Funds The City Council adopted a Capital Project Funding Policy in January 2014 (amended July 8, 2019), to provide reoccurring sources of funding for the City’s Capital Projects Funds. The Policy specifically identifies three main funding sources including: audited year-end General Fund unassigned fund balance above 52 percent of the next year’s General Fund operating budget; audited year-end Liquor Fund unrestricted cash balance that exceeds two months of the next year’s operating budget and one year of budgeted capital equipment needs; and Local Governmental Aid (LGA) received in the amount of $650,000 or half of the amount received by the City (whichever is greater). Other funding sources in this category include grants, park district funding, watershed funding, federal and state funding and county funding as determined on a project by project basis. Typically the City Council has directed these funds towards municipal facilities such as parks, trails, public buildings and other general purpose needs. 2021-2035 Capital Improvement Program Page | 3 TABLE 1. 2021-2035 Capital Improvement Plan - Summary by Funding Source FIGURE 1. 2021-2035 Capital Improvement Plan – Overview of Project and Funding Sources Water Utility, 12% Sanitary Sewer, 10% Storm Drainage, 10% Street Light, 1% MSA, 7% Street Reconstruction, 16% Capital Projects, 34% Special Assessments, 10% Capital Improvement Plan by Funding Source Total Funding Need 15-yr Average Annual Funding Need Percent of Total Need Water Utility $23,762,000 $1,584,133 12% Sanitary Sewer Utility $20,468,000 $1,364,533 10% Storm Drainage Utility $20,637,000 $1,375,800 10% Street Lighting Utility $2,315,000 $154,333 1% Municipal State Aid $14,411,000 $960,733 7% Street Reconstruction Fund $31,065,000 $2,071,000 16% Capital Projects Fund $67,654,000 $4,510,267 34% Special Assessment Collections $19,380,000 $1,292,000 10% TOTAL $199,692,000 $13,312,799 100% ! ! ! ! ! ! ! ! ! ! ! ! !!! ! !!!!!!! !! ! ! ! !!!! ! ! ! ! ! ! !! ! ! ! ! ! !!! !!! ! ! ! ! ! ! ! ! ! ! ! !!! ! ! ! ! ! ! !! ! ! ! !! ! ! ! !! ! ! ! ! ! ! ! ! ! ! ! ! ! ! ! ! ! ! ! !! ! ! ! !! ! ! ! ! ! ! ! ! ! ! ! ! ! ! ! ! ! ! ! ! ! ! ! ! ! !!!!!! ! ! ! ! ! ! ! ! ! ! ! ! ! ! ! ! !! ! ! ! ! ! ! ! ! ! ! ! !!!!!!!!! ! ! ! ! ! ! ! !!!! ! ! ! ! !!!!! ! ! ! ! !!!! ! !!! ! !! ! ! ! ! ! ! ! ! ! !!!!! ! ! !!! !! ! ! ! ! ! ! ! ! ! ! IN T E R S T A T E 9 4 HIGH W A Y 1 0 0 69TH AVE N 63RD AVE N DU P O N T A V E N 73RD AVE N H I G H W A Y 2 5 2 INTE R S T A T E 6 9 4 JU N E A V E N RI V E R R D W BE A R D A V E N 59TH AVE N FREEWAY BLVD SHINGLE CREEK PKWY B R O O K L Y N B L V D 65TH AVE N HU M B O L D T A V E N BASS LAKE RD KN O X A V E N BR Y A N T A V E N 61ST AVE N IR V I N G A V E N 64TH AVE N UN I T Y A V E N 60TH AVE N AL L E Y GI R A R D A V E N HOWE LA LO G A N A V E N LIL A C D R N O L I V ER AVE N XE R X E S A V E N WILLO W L N GR I M E S A V E N FR A N C E A V E N HA L I F A X A V E N DA L L A S R D NE W T O N A V E N L Y N D A L E A V E N 53RD AVE N TWINLAKE BL V D E ERICON DR CA M D E N A V E N PE R R Y A V E N 55TH AVE N 49TH AVE N BRO O K L Y N D R KY L E A V E N MUMFORD RD 52ND AVE N NASH RD 58TH AVE N JANET LN JOYCELN SU MMIT DR N CO L F A X A V E N 72NDAVE N NOR T H W A Y D R 66TH AVE N AMY LN PALM ERLAKEDRW AL D R I C H A V E N LE E A V E N 4 T H S T N HALIFAX PL JO HN M A R TI N D R FR E M O N T A V E N 67TH AV E N 53RD PL N 62ND AVE N 48TH AVE N WOODBINE LN 70TH A V E N YO R K A V E N WINCHESTER LN EW I N G A V E N B R O O K VIE W D R QUARLESRD OHENRY RD VIOLET A V E N THURBER RD J U D Y LN WOODBINELN N ADMIR A L L N ZE N I T H A V E N SC O T T A V E N RIVERDALE RD JA M E S A V E N 47TH AVE N OAK ST N DR E W A V E N PEARSON DR ELEANOR LN NO R TH PO R T DR AB B O T T A V E N 50TH AVE N NO B L E A V E N MO R G A N A V E N 6 3 RD L N N 51 S T AVE N POE R D 68TH AVE N H A L I F A X DR S A I L O R L N QU E E N A V E N QU A I L A V E N IRVING LN N OR C H A R D A V E N TO L E D O A V E N RU S S E L L A V E N BELLVUE LN N 5T H S T N FRANCEPL S H I N G L E C R E E K C R O S S ING PAUL DR AZEL IA AVE N W I N G A R D P L VI N C E N T A V E N 56TH AVE N M A R L I N D R SH O R E S D R RE G E N T A V E N IN D I A N A A V E N 57TH AVE N BOULDER LN WA S H B U R N A V E N E MER SON AV E NNO B L E L N 5 4TH AV E N TW I N L A K E A V E ECKBERG DR A D MIRAL LN N PE N N A VEN BURQUEST LN LAKE BREEZEA V E 72 N D C I R N LA K E V I E W A V E N URBAN A V E N CH O W E N A V E N LAKESIDE AVE N LAWREN C E R D OHENRY RD N BR O O K L Y N B L V D L N 71ST AVE N P A R K WAY C I R COMMODORE DR FR E M O N T P L N M A J O R A V E N 67TH L A N OR C H A R D L N WOODBINE LA N 71ST CI R N AL D R I C H D R N P O N D S D R N GREATVIEW AVE WING A R D LA KATH E R I N E DR 70TH CIR N Q U AILCIR W UP T O N A V E N N O P R T H P O R T D R 68TH LA N 69T H L A N 58 1/2 AVE N 59 1/2 AVE N IR V I N G P L HOWE LN 58TH PL N PERRY CT E EMERSON LN N DU S H A R M E D R VE R A C R U Z A V E N HU M B O L D T A V E N 68TH AVE N MA J O R A V E N 56TH AVE N PE R R Y A V E N ADMIRAL LN N 72ND AVE N LILA C D R N 67TH AVE N F R A N C E A V E N CA M D E N A V E N 69THAVE N INTERSTATE 694 OL I V E R A V E N LY N D A L E A V E N LE E A V E N WOODBINE LN 67TH AVE N AD M I R A L L N N CO L F A X A V E N 70TH AVE N NO B L E A V E N 70TH AVE N MA J O R A V E N DU P O N T A V E N S CO T T A V E N 66TH AVE N 57TH AVE N 62ND AVE N XE R X E S A V E N AL L E Y 56TH AVE N GR I M E S A V E N INTERSTATE 94 72ND AVE N 70TH AVE N Z E N I T H A V E N AB B O T T A V E N 71ST AVE N FR E M O N T A V E N 66TH AVE N 54TH AVE N CH O W EN AVE N TO L E D O A V E N EM E R S O N A V E N KN O X A V E N KY L E A V E N GI R A R D A V E N BR O O K L Y N B L V D J U N E A V E N WI L L O W L N LILAC DR N LILA C D R N 53RD AVE N MO R G A N A V E N LO G A N A V E N 58TH AVE N 70TH AVE N OR C H A R D A V E N BE A R D A V E N MO R G A N A V E N LIL A C D R N DR E W A V E N JU N E A V E N JAM ES AVE N 59TH AVE N AL L E Y BE A R D A V E N 68TH AV E N WOODBINE LA N HI G H W A Y 2 5 2 OHENRY RD 53RD AVE N 68TH AVE N 56TH AVE N XE R X E S A V E N AL L E Y 70TH AVE N 62ND AVE N 70TH AVE N 64TH AVE N AL L E Y GI R A R D A V E N AL L E Y AL L E Y NO B L E A V E N HIGHWAY100 RE G E N T A V E N 6 5TH A V E N SC O T T A V E N W I L L O W L N BR Y A N T A V E N PE N N A V E N EW I N G A V E N 73RD AVE N LE E A V E N IR V I N G A V E N 60TH AVE N NE W T O N A V E N 72ND AVE N 51ST AVE N CO L F A X A V E N LILA C D R N 64TH AVE N MA J O R A V E N 71ST AVE N 7 1ST AVE N CA M D E N A VE N 67TH AVE N FR A N C E A V E N 65TH AVE N 65TH AVE N QU A I L A V E N BEA R D A V E N HI G H W A Y 2 5 2 70TH AVE N 66TH AVE N EW I N G A V E N NO B L E A V E N PE R R Y A V E N HIG H W A Y 1 0 0 WINCHESTER LN 68TH AVE N 61ST AVE N LE E A V E N IR V I N G A V E N AL L E Y ZE N I T H A V E N 51ST AVE N AL L E Y KN O X A V E N 62ND AVE N HI G H W A Y100 66T H A V E N TO L E D O A V E N B R Y A N T A V E N 61ST AVE N 62ND AVE N B A S S LAKE RD 67TH AVE N 69TH AVE N CA M D E N A V E N CA M D E N A V E N DR E W A V E N FR A N C E A V E N 56TH AVE N FR E M O N T A V E N XE R X E S A V E N ORCHAR D A V E N AL L E Y 67TH AVE N 71ST AVE N EM E R S O N A V E N JA M E S A V E N 66TH AVE N RE G E N T A V E N LILAC DR N 70TH AVE N EW I N G A V E N QU A I L A V E N LILA C D R N AL L E Y EM E R S O N A V E N AL L E Y 56TH AVE N REGEN T AVE N AL L E Y HA L I F A X A V E N EWING A V E N 61ST AVE N BR Y A N T A V E N CA M D E N A V E N CO L F A X A V E N DR EW A V E N HALIFAX A V E N 55TH AVE N SH I N G L E C R E E K P K W Y GI R A R D A V E N FR AN CE AV E N 66TH AVE N MO R G A N A V E N AL L E Y GI R A R D A V E N 67TH AVE N FR A N C E A V E N KY L E A V E N BRYANTAV E N 50TH AVE N EM E R S O N A V E N CIP PROJECT AREAS2021 - 2028 October 2020 Full Depth Pavement Replacement Projects Lyndale Ave - 2021 51st Ave (west of France) - 2023 Knox, James & 54th Ave - 2023 Orchard Lane West - 2025 53rd and Xerxes - 2025 Meadowlark Gardens - 2026 Earle Brown Drive - 2027 Humboldt Ave (69th to 73rd) - 2027 Completed Construction (99.1 Miles - 93.6% since 1993) Reconstruction Projects Grandview South Area - 2021 Ryan Lake Industrial Park - 2021 Brooklyn Blvd Phase 2 - 2021 Woodbine Area - 2022 50th Ave (France to Drew) - 2023 Orchard Lane East - 2024 Humboldt Ave (CR 57 - 53rd to 57th) - 2024 TH 252/66th Interchange - 2022 69th Ave (CSAH 130 - Unity to Brooklyn Blvd) - 2025Mill and Overlay Projects ! ! !53rd Ave (Penn to Lyndale) - 2021 ! ! !Northwest Area - 2021 ! ! !67th and James Area - 2026 ! ! !68th and Lee Area - 2026 ! ! !John Martin Dr - 2026 ! ! !St Alphonses Area - 2026 ! ! !Humboldt Ave (65th to 69th) - 2027 ! ! !Garden CIty Central - 2028 ! ! !Shingle Creek Pkwy and Xerxes Ave - 2028 ! ! !65th/66th Ave and Camden Ave - 2028 ! ! !73rd Ave (Humboldt to Camden) - 2028 ! ! !! ! ! ! ! ! ! ! ! ! ! !! ! ! ! ! ! ! ! ! !!! ! ! ! ! ! ! !!!! ! ! ! ! !!!! ! ! ! ! ! ! ! !!! ! ! ! ! ! ! !!! ! ! !! !!!!! !! ! !!!! ! ! ! ! ! ! ! !! ! ! ! ! ! ! ! ! ! ! ! !!!! ! ! !! ! ! ! !! ! ! ! ! ! ! ! ! !!! ! ! !!!! ! ! ! ! ! ! ! ! !!! ! ! ! ! ! ! ! ! ! ! !!! ! ! ! ! ! ! ! ! ! !! !! ! !! ! !! ! ! ! ! ! ! ! ! ! !!!! ! ! ! ! !! !!! ! !! !!! ! ! ! !! ! ! ! !! !!!! ! ! !!! ! !! ! ! ! ! !! ! ! ! ! ! ! ! ! ! ! !! ! ! ! ! ! ! ! ! ! ! ! ! ! ! ! ! ! ! !!! ! ! ! ! ! !! ! ! ! !!! ! !!! ! !!! ! ! ! ! ! ! ! ! ! ! ! ! ! ! ! ! ! ! ! ! ! ! ! ! ! ! ! ! ! !! !!!! ! ! ! ! ! ! ! !! ! ! !! ! ! ! ! ! ! ! ! ! ! ! ! ! ! ! ! ! ! ! ! ! ! ! ! ! ! ! !! ! ! ! ! ! ! ! ! ! !!! ! ! ! ! !! ! !! ! !! ! ! ! ! ! !!! ! ! ! ! ! ! ! ! ! ! ! ! ! ! ! ! ! ! ! ! !! !!! !! ! ! ! ! !! ! ! ! ! ! ! ! INTERSTATE 94 HI G H W A Y 1 0 0 69TH AVE N 63RD AVE N DUPON T AVE N 73RD AVE N H I G H W AY 2 5 2 INTERSTATE 694 JU NE AVE N RIV ER RD W BEAR D AVE N 59TH AVE N FREEWAY BLVD SH ING LE C RE E K P K W Y B R O O K L Y N B L V D 65TH AVE N HUM B OL DT A VE N BASS LAKE RD KNOX AVE N BRYANT AVE N 61ST AVE N IRVING AVE N 64TH AVE N UNIT Y AV E N 60TH AVE N AL LEY GIRARD AVE N HOWE LA LOGAN AVE N LIL A C D R N O L I V ER AVE N XER XES AVE N WILLO W L N GR IMES AVE N FRAN CE AVE N HALIFAX AVE N DALLAS RD NEWTON AVE N L Y N D A L E A V E N 53RD AVE N TWINLAKE BL V D E ER ICON DR CAMD EN AVE N PER RY AVE N 55TH AVE N 49TH AVE N BROOKLYN DR KYL E AVE N MUMFORD RD 52ND AVE N NASH RD 58TH AVE N JAN ET LN JOYCELN SU MMIT DR N CO LFA X A V E N 72NDAVE N NORTHWAY DR 66TH AVE N AM Y LN PALM ERLAKEDRW AL DRI CH AVE N LE E AVE N 4 T H S T N HALIFAX PL JO HN M A R TI N D R FREM ONT AVE N 67TH AVE N 53RD PL N 62ND AVE N 48TH AVE N WOOD BINE LN 70TH AVE N YORK AVE N WINCHESTER LN EW ING AVE N B R O O K VIE W D R QUARLESRD OHENRY RD VIOLET A V E N THURBER RD J U D Y LN WOODBINELN N ADMIR A L L N ZENI TH AVE N SC O TT AVE N RIVERDALE RD JAMES AVE N 47TH AVE N OAK ST N DREW AVE N PEARSON DR EL EANOR LN NO R TH PO R T DR ABBOTT AVE N 50TH AVE N NO BLE AVE N MORGAN AVE N 6 3 RD L N N 51 S T AVE N POE R D 68TH AVE N H A L I F A X DR S A I L O R L N QU EEN AVE N QU A IL A VE N IRVING LN N OR CH A R D A V E N TO LEDO A VE N RUSSELL AVE N BEL LVU E LN N 5TH ST N FRANCEPL S H I N G L E C R E E K C R O S S ING PAUL DR AZEL IA AVE N W I N G A R D P L VI NCENT AVE N 56TH AVE N M A R L I N D R SHORES DR REG ENT AVE N INDIANA AVE N 57TH AVE N BOULDER LN WASHBURN AVE N E MER SON AV E NNO BLE LN 5 4TH AV E N TWIN LAKE AVE EC KBERG DR A D MIRAL LN N PE N N A VEN BU RQUEST LN LAKE BREEZEA V E 72ND CIR N LAKEVIEW AVE N URBAN A V E N CHO W EN AVE N LAKESIDE AVE N LAWREN C E R D OH ENRY RD N BR O O K LY N B LV D LN 7 1 S T A V E N P A R K WAY C I R CO MMO DORE DR FREM O NT PL N M A JO R A V E N 67TH LA N OR CH A RD LN WOOD BINE LA N 71ST CIR N AL DRI CH DR N P O N D S D R N GREATVIEW AVE WING A R D LA KATH E R I N E DR 7 0 T H C I R N Q U AILCIR W UPTON AVE N N O P R T H P O R T D R 68TH LA N 69TH LA N 58 1/2 AVE N 59 1/2 AVE N IRVING P L HOWE LN 58TH PL N PERRY CT E EM ERSON LN N DUSHARME DR VER A CRU Z AV E N HUMBOLDT AVE N 68TH AVE N MAJOR AVE N 56TH AVE N PER RY AV E N ADMIR AL LN N 72ND AVE N LILAC DR N 67TH AVE N F R A N C E A V E N CA M D E N A VE N 69THAVE N INTERSTATE 694 OLIVER AVE N LYNDALE AVE N LEE AVE N WOOD BINE LN 67TH AVE N ADMIRAL LN N COLFAX AVE N 70TH AVE N NOBLE AVE N 70TH AVE N MAJOR AVE N DUPONT AVE N S CO T T A V E N 66TH AVE N 57TH AVE N 62ND AVE N XER XES AVE N AL LEY 5 6 T H A V E N GR I M E S A V E N INTERSTATE 94 72ND AVE N 70TH AVE N Z E N I T H A V E NABBOT T AVE N 71ST AVE N FRE M ONT AVE N 6 6 TH A V E N 54TH AVE N CH O W EN AVE N TO L E D O A V E N EM E RSON AV E N KNOX AVE N KYLE AVE N GIR ARD AV E N BR O O K LY N B L V D J U N E A V E N WILLOW LN LILAC DR N LIL A C D R N 53RD AVE N MORGAN AVE N LOGAN AVE N 58TH AVE N 70TH AVE N OR CH ARD AV E N BE AR D AV E N MO RG A N AV E N LILAC DR N DRE W AV E N JUNE AVE N JAM ES AVE N 59TH AVE N AL LEY BEAR D AVE N 68TH AVE N WOOD BINE LA N HIG HW AY 252 OHENRY RD 53RD AVE N 68TH AVE N 56TH AVE N XE R XES AV E N AL LEY 70TH AVE N 62ND AVE N 70TH AVE N 64TH AVE N ALLEY GIR ARD AVE N AL LEY AL LEY NO BLE AV E N HIGHWAY100 REG ENT AVE N 6 5TH A V E N SC O TT A V E N W I L L O W L N BRYANT AVE N PEN N AVE N EW ING AV E N 73RD AVE N LEE AVE N IRVING AVE N 60TH AVE N NEWTON AVE N 72ND AVE N 51ST AVE N COLFAX AVE N LILA C D R N 64TH AVE N MAJO R AVE N 71ST AVE N 7 1ST AVE N CA M D E N A VE N 67TH AV E N FRANCE AVE N 65TH AVE N 65TH AVE N QU AIL AVE N BEARD AVE N HI G HW AY 25 2 70TH AVE N 66TH AVE N EW ING AVE N NO BLE AVE N PE R RY AV E N HIGHWAY 100 WINCH ESTER LN 68TH AVE N 61ST AVE N LEE AV E N IRVING AVE N AL LEY ZENITH AVE N 51ST AVE N AL LEY KN OX AVE N 62ND AVE N HI G H W A Y100 66T H A V E N TOLEDO AVE N B R Y A N T A V E N 61ST AVE N 62ND AVE N B A S S LAKE RD 67TH AVE N 69TH AVE N CAMD E N A V E N CAMD EN AVE N DREW AVE N FRA N CE AVE N 56TH AVE N FREMONT AVE N XE R XES AV E N ORCHAR D A V E N AL LEY 67TH AVE N 71ST AVE N EMERSON AVE N JAMES AVE N 66TH AVE N REGENT AVE N L I L A C D R N 70TH AVE N EW ING AVE N QU AIL AV E N LILA C D R N AL LEY EM ERSON AVE N ALLEY 5 6 T H A V E N REGEN T AVE N AL LEY HALIFAX AVE N EWING A V E N 61ST AVE N BR YA N T A VE N CAMDEN AVE N COLFAX AVE N DR EW A V E N HALIFAX A V E N 55TH AV E N SHINGLE CREEK PKWY GIRARD AVE N FR AN CE AV E N 66TH AVE N MORGAN AVE N AL LEY GIR ARD AVE N 67TH AVE N FRAN CE A VE N KYL E AVE N BRYANTAV E N 50TH AVE N EM ERSON AVE N CIP PROJECT AREAS2029 - 2035 October 2020 Full Dep th Pavement Replacement Proj ects Southea st Alleys - 2032 Comp let ed C onstru ction (99 .1 Miles - 93.6% since 1993) Mill and Overlay Projects !!!Ga rden C ity No rth - 2029 !!!Ga rden C ity South - 2030 !!!Southwest Area - 2031 !!!Happ y H ollo w - 2031 !!!Nor thport Area - 2033 !!!Lio ns Park So uth - 2034 !!!73rd Ave (Penn To H umbo ldt) - 2034 !!!Cente rbrook Area - 2035 !!!Shin gle C reek Pkwy/S um mit/Earle Brown Drive - 2035 Table 2 Capital Improvement Program (2021 - 2035) December 1, 2020 G:\Administration\Budget\2021\CIP\Final CIP\201201_FINAL_2021-2035 CIP Table 2.xlsx Page | 6 Special Street MSA Storm Drainage Sanitary Sewer Water Street Light Capital Projects Total Project Project Assessments Reconst. Fund Fund Utility Utility Utility Utility Funds Cost 2021 Grandview South Area Improvements $1,230,000 $3,140,000 $1,860,000 $1,780,000 $1,640,000 $2,090,000 $60,000 $11,800,000 53rd Avenue Improvements (Penn Ave to Lyndale Ave) Mill and Overlay $780,000 $70,000 $130,000 $90,000 $120,000 $1,140,000 (A)$2,330,000 Ryan Lake Industrial Park Area Improvements $290,000 $390,000 $190,000 $220,000 $310,000 $10,000 $1,410,000 Northwest Area Mill and Overlay $210,000 $780,000 $430,000 $190,000 $380,000 $50,000 $2,040,000 Lyndale Avenue Improvements $50,000 $230,000 $160,000 $110,000 $130,000 $20,000 $20,000 $720,000 Brooklyn Boulevard Corridor Phase 2 - Bass Lk Rd to I-94 $700,000 $1,715,000 $304,000 $203,000 $711,000 $14,462,000 (B)$18,095,000 Brooklyn Blvd City North Entrance Sign Rehab $122,000 $122,000 Park Playground Equipment Replacement $345,000 $345,000 61st & Perry Avenues Storm Sewer Improvement $175,000 $175,000 Connections at Shingle Creek Phase 2 (Creek Stabilization Project)$406,000 (C)$406,000 Lift Station No. 8 Rehabilitation $442,000 $442,000 Well No. 10 and High Service Pump (HSP) Rehab (BW)$96,000 $96,000 CMBP: City Hall - Community Development Office Remodel $245,000 $245,000 CMBP: CH, PW, Fire, Police - Carpet & Paint $100,000 $100,000 CMBP: PW Garage - Roof Replacement $480,000 $480,000 CMBP: PW Garage - Ventilation and Dust Collection Upgrades $78,000 $78,000 2021 Subtotal $1,780,000 $4,540,000 $3,500,000 $4,876,000 $3,056,000 $3,189,000 $971,000 $16,972,000 $38,884,000 NOTES:(A) Estimated cost sharing with City of Minneapolis ($1,140,000) per 1970 agreement (B) Federal funding ($6,616,000), Hennepin County ($4,500,000), Xcel Utility Surcharge ($375,000), City Capital Improvements Fund ($2,971,000). 2022 Woodbine Area Improvements $1,590,000 $1,940,000 $170,000 $550,000 $1,820,000 $2,990,000 $110,000 $9,170,000 Traffic Sig Sys Rehab (Shingle Creek Pkwy/Summit)$71,000 $212,000 $283,000 Traffic Sig Sys Rehab. (Shingle Creek Pkwy/John Martin)$71,000 $212,000 $283,000 Miscellaneous Park Parking Lot Mill and Overlay $550,000 $550,000 West River Rd, Arboretum, Freeway, Palmer Lake & Northport Trail Replacements $548,000 $548,000 Park Playground Equipment Replacement $605,000 $605,000 Storm Water Ponds 12-001, 12-006 & 57-003 Rehab $125,000 $125,000 Freeway and Highway Utility Crossing Replacement $193,000 $393,000 $586,000 Lift Station No. 4 Rehabilitation $259,000 $259,000 Lift Station No. 9 Rehabilitation $588,000 $588,000 Lift Station No. 9 Force Main Replacement $323,000 $323,000 I94/Dupont Ave Water Main Crossing Replacement $364,000 $364,000 Water Treatment Plant Redundant Water Main Connection $352,000 $352,000 Well No. 7 and Water Treatment Plant HSP No. 1 $99,000 $99,000 CMBP: All - Fire Alarm/Annunciator Replacement $62,800 $62,800 CMBP: CH, CC, Fire, Police - Expansion Joint Caulking $83,800 $83,800 CMBP: CH, PW, Fire, Police - Carpet & Paint $103,000 $103,000 CMBP: Civic Center - Cooling Replace (Chillers/condensers)$121,700 $121,700 CMBP: Police - Main Condenser $58,400 $58,400 2022 Subtotal $1,590,000 $2,082,000 $594,000 $675,000 $3,183,000 $4,198,000 $110,000 $2,132,700 $14,564,700 (C) Watershed funding estimated at 75% ($305k) and 25% City funding ($101k) Table 2 Capital Improvement Program (2021 - 2035) December 1, 2020 G:\Administration\Budget\2021\CIP\Final CIP\201201_FINAL_2021-2035 CIP Table 2.xlsx Page | 7 Special Street MSA Storm Drainage Sanitary Sewer Water Street Light Capital Projects Total Project Project Assessments Reconst. Fund Fund Utility Utility Utility Utility Funds Cost 2023 50th Avenue Improvements (France Ave to Drew Ave)$50,000 $100,000 $40,000 $20,000 $150,000 $360,000 51st Avenue Improvements (west of France Avenue)$160,000 $80,000 $40,000 $10,000 $10,000 $20,000 $320,000 Knox, James and 54th Ave. Area Improvements $450,000 $410,000 $120,000 $20,000 $100,000 $1,100,000 Earle Brown/Opportunity Area Street Light Replacement $254,000 $254,000 Centennial Park Improvements $129,000 $129,000 Evergreen Park Score Board Improvements $144,000 $144,000 Evergreen, Firehouse & Northport Park Security Improvements $239,000 $239,000 Park Playground Equipment Replacement $443,000 $443,000 Lift Station No. 5 Rehabilitation $251,000 $251,000 Well Nos. 4 and 9; Water Treatment Plant HSP No. 2 $185,000 $185,000 65th Avenue Trunk Storm Sewer Rehabilitation $1,592,000 $1,592,000 Storm Water Pond 48-001 Rehab $334,000 $334,000 CMBP: Civic Center - Air Handlers #4, #5 Replace $70,700 $70,700 CMBP: East/West Fire - Roof Replacement $385,700 $385,700 CMBP: West Fire - Rooftop Unit Replacement $61,300 $61,300 CMBP: Police - Parking Lot Mill & Overlay $113,500 $113,500 CMBP: Public Works - Lighting System Upgrade $102,500 $102,500 2023 Subtotal $660,000 $590,000 $2,126,000 $301,000 $445,000 $274,000 $1,688,700 $6,084,700 2024 Orchard Lane East Improvements $2,410,000 $2,840,000 $330,000 $1,870,000 $3,620,000 $150,000 $11,220,000 Humboldt Avenue (CR 57) Reconstruction (53rd to 57th)$340,000 $940,000 $110,000 $500,000 $450,000 $20,000 $700,000 (D)$3,060,000 Centennial Park Softball Field Improvements $579,000 $579,000 Park Playground Equipment Replacement $304,000 $304,000 Well Nos. 6 and 8; Water Treatment Plant HSP No. 3 $190,000 $190,000 CMBP: City Hall/CC Addition - Roof Replacement $428,700 $428,700 2024 Subtotal $2,750,000 $3,780,000 $440,000 $2,370,000 $4,260,000 $170,000 $2,011,700 $15,781,700 NOTES:(D) Anticipated Hennepin County ($700k) funding share - Humboldt Ave is a county road (CR 57) 2025 Orchard Lane West Area Improvements $3,480,000 $3,180,000 $290,000 $2,160,000 $170,000 $190,000 $9,470,000 53rd and Xerxes Avenue Improvements $80,000 $440,000 $120,000 $60,000 $700,000 TH 252/66th Interchange and 70th Pedestrian Overpass $35,000,000 (E)$35,000,000 69th Ave (CSAH 130) Reconstruction (Unity to Brooklyn Blvd)$446,000 $36,000 $730,000 $920,000 $10,000 $1,928,000 (F)$4,070,000 Traffic Sig Sys Rehab.(Shingle Creek Pkwy/Brookdale Sq)$102,000 $207,000 $309,000 Park Name Sign Replacements $72,000 $72,000 Storm Water Pond 17-001 Rehab $152,000 $152,000 Well Nos. 2 and 3; Water Treatment Plant HSP No. 4 $196,000 $196,000 CMBP: East/West Fire - Parking Lot Mill & Overlay $124,800 $124,800 CMBP: Police - Roof Replacement $282,900 $282,900 2025 Subtotal $3,560,000 $4,168,000 $207,000 $598,000 $2,890,000 $1,286,000 $260,000 $37,407,700 $50,376,700 NOTES: (F) Hennepin County funding estimated at 80% for street and storm costs and 20% City funding (E) Provisional project: funding estimated outside source ($29,500,000) and City Capital Improvements Fund ($5,500,000) Table 2 Capital Improvement Program (2021 - 2035) December 1, 2020 G:\Administration\Budget\2021\CIP\Final CIP\201201_FINAL_2021-2035 CIP Table 2.xlsx Page | 8 Special Street MSA Storm Drainage Sanitary Sewer Water Street Light Capital Projects Total Project Project Assessments Reconst. Fund Fund Utility Utility Utility Utility Funds Cost 2026 Meadowlark Gardens Area Improvements $940,000 $700,000 $460,000 $250,000 $100,000 $350,000 $120,000 $2,920,000 67th Avenue and James Avenue Mill and Overlay $200,000 $80,000 $120,000 $10,000 $60,000 $20,000 $490,000 68th Avenue and Lee Avenue Mill and Overlay $130,000 $100,000 $90,000 $10,000 $70,000 $20,000 $420,000 John Martin Drive Mill and Overlay $130,000 $220,000 $40,000 $10,000 $50,000 $60,000 $510,000 St. Alphonses Area Mill and Overlay $390,000 $240,000 $240,000 $30,000 $160,000 $50,000 $1,110,000 Hockey Rink Rehabilitation/Replacements $214,000 $214,000 Irrigation Systems Rehabilitation/Replacements $143,000 $143,000 Storm Water Ponds 41-001, 41-002 & 53-001 Rehab $154,000 $154,000 Lift Station Nos. 3 Rehabilitation $281,000 $281,000 Well No. 5 and Water Treatment Plant HSP (BW)$111,000 $111,000 CMBP: Community Center - Water Slide Skylight $58,000 $58,000 CMBP: Public Works Cold - Roof Replacement $124,000 $124,000 CMBP: Public Works Salt - Roof Replacement $59,100 $59,100 2026 Subtotal $1,790,000 $1,120,000 $680,000 $894,000 $441,000 $801,000 $270,000 $598,100 $6,594,100 2027 Earle Brown Drive Area Improvements $680,000 $920,000 $450,000 $140,000 $20,000 $20,000 $2,230,000 Humboldt Avenue Mill and Overlay (65th to 69th)$130,000 $550,000 $70,000 $20,000 $10,000 $10,000 $790,000 Humboldt Avenue Improvements (69th to 73rd)$300,000 $490,000 $90,000 $430,000 $230,000 $40,000 $1,580,000 Softball/Baseball Fence Replacement $65,000 $65,000 69th Avenue Trail Reconstruction $220,000 $220,000 69th Avenue Landscape Rehabilitation $148,000 $148,000 Well No. 10 and Water Treatment Plant HSP No. 1 $115,000 $115,000 CMBP: West Fire - Generator/Transfer Replacement $194,300 $194,300 CMBP: Police - Condenser Jail $68,300 $68,300 2027 Subtotal $1,110,000 $920,000 $1,490,000 $300,000 $470,000 $375,000 $50,000 $695,600 $5,410,600 2028 Garden City Central Area Mill and Overlay $720,000 $1,830,000 $290,000 $1,030,000 $410,000 $110,000 $4,390,000 Shingle Creek Pkwy and Xerxes Ave Mill and Overlay $560,000 $1,030,000 $280,000 $40,000 $460,000 $80,000 $2,450,000 65th/66th Avenue and Camden Avenue Mill and Overlay $110,000 $270,000 $650,000 $160,000 $300,000 $20,000 $1,510,000 73rd Avenue Mill and Overlay (Humboldt to Camden)$40,000 $70,000 $120,000 $65,000 $20,000 $10,000 $295,000 (G)$620,000 Park Trail and Parking Lot Lighting Improvements $402,000 $402,000 Water Meter Full System Replacement $554,000 $1,662,000 $2,216,000 Well No. 7 and Water Treatment Plant HSP No. 2 $116,000 $116,000 Emergency Responder Radio Replacement (Police/Fire/PW)$600,000 $600,000 CMBP: Police - Generator/Transfer Replacement $180,000 $180,000 2028 Subtotal $1,430,000 $2,170,000 $2,090,000 $1,535,000 $1,324,000 $2,378,000 $80,000 $1,477,000 $12,484,000 NOTES:(G) 50% Cost sharing of street & storm with City of Brooklyn Park ($295k) per 1999 agreement 2029 Garden City North Area Mill and Overlay $600,000 $2,430,000 $2,780,000 $740,000 $620,000 $7,170,000 Retaining Wall Replacement (miscellaneous locations)$124,000 $124,000 Storm Water Ponds 11-001, 59-003, 60-003, 63-001, 63-002 & 64-001 Rehab $109,000 $109,000 Lift Station Nos. 7 and 10 Rehabilitation $1,087,000 $1,087,000 Well Nos. 4 and 9 and Water Treatment Plant HSP No. 3 $214,000 $214,000 CMBP: City Hall - Ribbon Window Replacement $88,600 $88,600 CMBP: Community Center - Ribbon Window Replacement $106,100 $106,100 2029 Subtotal $600,000 $2,430,000 $2,889,000 $1,827,000 $834,000 $318,700 $8,898,700 Table 2 Capital Improvement Program (2021 - 2035) December 1, 2020 G:\Administration\Budget\2021\CIP\Final CIP\201201_FINAL_2021-2035 CIP Table 2.xlsx Page | 9 Special Street MSA Storm Drainage Sanitary Sewer Water Street Light Capital Projects Total Project Project Assessments Reconst. Fund Fund Utility Utility Utility Utility Funds Cost 2030 Garden City South Area Mill and Overlay $490,000 $2,360,000 $1,000,000 $1,370,000 $800,000 $1,760,000 $10,000 $7,790,000 Sanitary Sewer Lining (Miss. River Trunk N. of I-694 to 70th/Willow)$1,605,000 $1,605,000 Lift No. 2 Forcemain Lining (Under I-94)$264,000 $264,000 Well Nos. 6 and 8; Water Treatment Plant HSP No. 4 $217,000 $217,000 CMBP: City Hall - Main Switch Gear Replacement $280,700 $280,700 CMBP: Community Center - Carpet Replacement $72,100 $72,100 2030 Subtotal $490,000 $2,360,000 $1,000,000 $1,370,000 $2,669,000 $1,977,000 $10,000 $352,800 $10,228,800 2031 Southwest Area Mill and Overlay $560,000 $1,250,000 $1,120,000 $1,010,000 $560,000 $1,240,000 $60,000 $5,800,000 Park Bleacher Replacement $66,000 $66,000 Storm Water Pond 57-004, 57-005 & 70-002 Rehab $76,000 $76,000 Lift Station No. 1 Generator Replacement $217,000 $217,000 Well Nos. 2 and 3 and Water Treatment Plant HSP (BW)$220,000 $220,000 CMBP: City Hall - Brick Veneer Restoration $139,400 $139,400 CMBP: Community Center - Brick Veneer Restoration $217,600 $217,600 2031 Subtotal $560,000 $1,250,000 $1,120,000 $1,086,000 $777,000 $1,460,000 $60,000 $423,000 $6,736,000 2032 Happy Hollow Mill and Overlay $310,000 $1,100,000 $290,000 $790,000 $220,000 $370,000 $50,000 $3,130,000 Southeast Alleys Improvements $1,220,000 $10,000 $1,230,000 Park Bleacher Replacement $87,000 $87,000 Brooklyn Blvd Street Light Replacement (65th to BP Border)$934,000 $934,000 Storm Water Pond12-002, 12-003, 12-004, 12-005 & 18-001 Rehab $638,000 $638,000 Well No. 5 and Water Treatment Plant HSP No. 1 $123,000 $123,000 CMBP: East Fire - Epoxy Floor Replacement $52,700 $52,700 CMBP: West Fire - Epoxy Floor Replacement $71,400 $71,400 CMBP: Public Works - Exterior Paint $113,400 $113,400 CMBP: Public Works - Make Up Air (2) Replacement $177,500 $177,500 2032 Subtotal $1,530,000 $1,100,000 $290,000 $1,428,000 $220,000 $493,000 $60,000 $1,436,000 $6,557,000 2033 Northport Area Mill and Overlay $350,000 $1,010,000 $590,000 $600,000 $120,000 $70,000 $2,740,000 Traffic Sig Sys Rehab.(65th Avenue/Dupont Ave)$360,000 $360,000 Traffic Sig Sys Rehab.(66th Ave/Camden Ave)$180,000 $180,000 $360,000 Evergreen Park Football/Soccer Field Improvements $143,000 $143,000 Well No. 10 and Water Treatment Plant HSP No. 2 $125,000 $125,000 Self Contained Breathing Apparatus (SCBA) Replacement (Fire)$612,500 $612,500 CMBP: Public Works - Main Switch Gear Replacement $248,100 $248,100 CMBP: Public Works - Generator/Transfer Replacement $193,900 $193,900 2033 Subtotal $350,000 $1,190,000 $1,130,000 $600,000 $120,000 $195,000 $1,197,500 $4,782,500 2034 Lions Park South Mill and Overlay $380,000 $1,500,000 $740,000 $110,000 $70,000 $2,800,000 73rd Avenue (Penn to Humboldt) Mill and Overlay $40,000 $165,000 $80,000 $130,000 $210,000 $285,000 (H)$910,000 Well No. 7 and Water Treatment Plant HSP No. 3 $127,000 $127,000 CMBP: Public Works - Make Up Air (2) Replacement $106,700 $106,700 CMBP: East/West Fire - Overhead Door Replacements $138,500 $138,500 CMBP: Community Center - Sauna Reconstruction $108,700 $108,700 2034 Subtotal $420,000 $1,665,000 $820,000 $240,000 $407,000 $638,900 $4,190,900 NOTES:(H) 50% Cost sharing of street & storm with City of Brooklyn Park ($285k) per 2004 agreement Table 2 Capital Improvement Program (2021 - 2035) December 1, 2020 G:\Administration\Budget\2021\CIP\Final CIP\201201_FINAL_2021-2035 CIP Table 2.xlsx Page | 10 Special Street MSA Storm Drainage Sanitary Sewer Water Street Light Capital Projects Total Project Project Assessments Reconst. Fund Fund Utility Utility Utility Utility Funds Cost 2035 Centerbrook Area Mill and Overlay $280,000 $1,240,000 $560,000 $80,000 $50,000 $2,210,000 Shingle Creek Pkwy/Summit Dr/Earle Brown Mill and Overlay $480,000 $460,000 $2,310,000 $440,000 $500,000 $1,180,000 $5,370,000 Well Nos. 4 and 9 and Water Treatment Plant HSP No. 4 $234,000 $234,000 CMBP: Community Center - RTU #1 & #2 $303,600 $303,600 2035 Subtotal $760,000 $1,700,000 $2,310,000 $1,000,000 $580,000 $1,464,000 $303,600 $8,117,600 TOTALS $19,380,000 $31,065,000 $14,411,000 $20,637,000 $20,468,000 $23,762,000 $2,315,000 $67,654,000 $199,692,000 PROJECT DESCRIPTIONS 2021-2035 Capital Improvement Program City of Brooklyn Center Project Summaries Page | 11 2021-2035 Capital Improvement Program Table of Contents Street and Utility Improvements .................................................................................................................... 15 Grandview South Area Improvements - 2021 ........................................................................................... 15 53rd Avenue Improvements (Penn Avenue to Lyndale Avenue) Mill and Overlay- 2021 ........................ 16 Ryan Lake Industrial Park Area Improvements - 2021 ............................................................................. 17 Northwest Area Mill and Overlay - 2021 .................................................................................................. 18 Lyndale Avenue Improvements - 2021 ..................................................................................................... 19 Woodbine Area Improvements - 2022 ....................................................................................................... 20 50th Avenue Improvements (France Avenue to Drew Avenue) - 2023 ..................................................... 21 51st Avenue Improvements (West of France Avenue) - 2023 ................................................................... 22 Knox, James and 54th Avenues Area Improvements - 2023 ...................................................................... 23 Orchard Lane East Improvements - 2024 .................................................................................................. 24 Humboldt Avenue (County Road 57) Reconstruction (53rd Ave to 57th Ave) - 2024 ............................. 25 Orchard Lane West Area Improvements - 2025 ........................................................................................ 26 53rd Avenue and Xerxes Avenue Improvements - 2025 ............................................................................ 27 69th Avenue (CSAH 130) (Unity Ave to Brooklyn Blvd) - 2025 .............................................................. 28 Meadowlark Gardens Area Improvements - 2026 ..................................................................................... 29 67th Avenue and James Avenue Mill and Overlay - 2026 ......................................................................... 30 68th Avenue and Lee Avenue Mill and Overlay - 2026 ............................................................................. 31 John Martin Drive Mill and Overlay - 2026 .............................................................................................. 32 St. Alphonsus Area Mill and Overlay - 2026 ............................................................................................ 33 Earle Brown Drive Area Improvements - 2027 ......................................................................................... 34 Humboldt Avenue Mill and Overlay (65th Ave to 69th Ave) - 2027 .......................................................... 35 Humboldt Avenue Improvements (69th Ave to 73rd Ave) - 2027 .............................................................. 36 Garden City Central Area Mill and Overlay - 2028 .................................................................................. 37 Shingle Creek Parkway and Xerxes Avenue Mill and Overlay - 2028 ..................................................... 38 65th/66th Avenue and Camden Avenue Mill and Overlay - 2028 .............................................................. 39 73rd Avenue Mill and Overlay (Humboldt Ave to Camden Ave) - 2028 .................................................. 40 Garden City North Area Mill and Overlay - 2029 ..................................................................................... 41 Garden City South Area Mill and Overlay - 2030 ..................................................................................... 42 Southwest Area Mill and Overlay- 2031 ................................................................................................... 43 Happy Hollow Mill and Overlay - 2032 .................................................................................................... 44 Southeast Alleys Improvements – 2032 .................................................................................................... 45 Northport Area Mill and Overlay- 2033 .................................................................................................... 46 Lions Park South Mill and Overlay - 2034 ................................................................................................ 47 Project Summaries Page | 12 2021-2035 Capital Improvement Program 73rd Avenue Mill and Overlay (Penn Ave to Humboldt Ave) - 2034 ........................................................ 48 Centerbrook Area Mill and Overlay - 2035 ............................................................................................... 49 Shingle Creek Pkwy/Summit Dr/Earle Brown Dr Mill and Overlay - 2035 ............................................. 50 Water Main and Sanitary Sewer Improvements ............................................................................................ 51 Lift Station No. 8 Rehabilitation - 2021 ................................................................................................. 51 Well No. 10 and High Service Pump (HSP) Rehabilitation (BW) - 2021 ............................................. 51 Freeway and Highway Utility Crossing Replacement - 2022 ................................................................ 51 Lift Station Nos. 4 and 9 Rehabilitation - 2022 ..................................................................................... 51 Lift Station No. 9 Force Main Replacement - 2022 ............................................................................... 51 I94/Dupont Ave Water Main Crossing Replacement - 2022 ................................................................. 51 Water Treatment Plant Redundant Water Main Connection - 2022 ...................................................... 51 Well No. 7 and Water Treatment Plant HSP No. 1 - 2022 ..................................................................... 51 Lift Station No. 5 Rehabilitation - 2023 ................................................................................................. 51 Well Nos. 4 and 9; Water Treatment Plant HSP No. 2 - 2023 ............................................................... 52 Well Nos. 6 and 8; Water Treatment Plant HSP No. 3 - 2024 ............................................................... 52 Well Nos. 2 and 3; Water Treatment Plant HSP No. 4 - 2025 ............................................................... 52 Lift Station No. 3 Rehabilitation - 2026 ................................................................................................. 52 Well No. 5 and Water Treatment Plant HSP (BW) - 2026 .................................................................... 52 Well No. 10 and Water Treatment Plant HSP No. 1 - 2027 ................................................................... 52 Water Meter Full System Replacement- 2028 ....................................................................................... 52 Well No. 7 and Water Treatment Plant HSP No. 2 - 2028 ..................................................................... 52 Lift Station Nos. 7 and 10 Rehabilitation - 2029 ................................................................................... 52 Well Nos. 4 and 9; Water Treatment Plant HSP No. 3 - 2029 ............................................................... 52 Sanitary Sewer Lining (Mississippi River Trunk North of I-694 to 70th Avenue/Willow Lane) - 2030 52 Lift No. 2 Forcemain Lining (Under I-94) - 2030 .................................................................................. 53 Well Nos. 6 and 8; Water Treatment Plant HSP No. 4 - 2030 ............................................................... 53 Lift Station No. 1 Generator Replacement – 2031 ................................................................................. 53 Well Nos. 2 and 3; Water Treatment Plant HSP (BW) - 2031 ............................................................... 53 Well No. 5 and Water Treatment Plant HSP No. 1 - 2032 ..................................................................... 53 Well No. 10 and Water Treatment Plant HSP No. 2 - 2033 ................................................................... 53 Well No. 7 and Water Treatment Plant HSP No. 3 - 2034 ..................................................................... 53 Well Nos. 4 and 9; Water Treatment Plant HSP No. 4- 2035 ................................................................ 53 Street Light and Traffic Signal Improvements .............................................................................................. 54 Traffic Signal System Rehabilitation (Shingle Creek Parkway/Summit Avenue) - 2022 ..................... 54 Traffic Signal System Rehabilitation (Shingle Creek Parkway/John Martin Drive) - 2022 .................. 54 Project Summaries Page | 13 2021-2035 Capital Improvement Program Earle Brown/Opportunity Area Street Light Replacement (Ornamental at Nodes) - 2023.................... 54 Traffic Signal System Rehabilitation (Shingle Creek Parkway/Brookdale Square) - 2025 ................... 54 Brooklyn Boulevard (65th Ave to Brooklyn Park Border) Street Light Replacement - 2032 ................ 54 Traffic Signal System Rehabilitation (65th Avenue/Dupont Avenue) - 2033 ........................................ 54 Traffic Signal System Rehabilitation (66th Avenue/Camden Avenue) - 2033 ....................................... 54 Capital Maintenance Building Plan ............................................................................................................... 55 Yearly Capital Maintenance Building Plan Projects .............................................................................. 55 Storm Water Improvements ........................................................................................................................... 55 Storm Water Management Basins .......................................................................................................... 55 Storm Water Pond 12-001- 2022............................................................................................................ 55 Storm Water Pond 12-006 - 2022........................................................................................................... 55 Storm Water Pond 57-003 - 2022........................................................................................................... 55 Storm Water Pond 48-001 - 2023........................................................................................................... 55 Storm Water Pond 17-001 - 2025........................................................................................................... 55 Storm Water Pond 41-001 - 2026........................................................................................................... 56 Storm Water Pond 41-002 - 2026........................................................................................................... 56 Storm Water Pond 53-001 - 2026........................................................................................................... 56 Storm Water Pond 11-001 - 2029........................................................................................................... 56 Storm Water Pond 59-003 - 2029........................................................................................................... 56 Storm Water Pond 60-003 - 2029........................................................................................................... 56 Storm Water Pond 63-001 - 2029........................................................................................................... 56 Storm Water Pond 63-002 - 2029........................................................................................................... 56 Storm Water Pond 64-001 - 2029........................................................................................................... 56 Storm Water Pond 57-004 - 2031........................................................................................................... 57 Storm Water Pond 57-005 - 2031........................................................................................................... 57 Storm Water Pond 70-002 - 2031........................................................................................................... 57 Storm Water Pond 12-002 - 2032........................................................................................................... 57 Storm Water Pond 12-003 - 2032........................................................................................................... 57 Storm Water Pond 12-004 - 2032........................................................................................................... 57 Storm Water Pond 12-005 - 2032........................................................................................................... 57 Storm Water Pond 18-001 - 2032........................................................................................................... 57 Connections at Shingle Creek Phase 2 (Creek Stabilization Project) - 2021 ......................................... 57 61st Avenue and Perry Avenue Storm Sewer Improvement - 2021 ...................................................... 58 65th Avenue Trunk Storm Sewer Rehabilitation - 2023 ........................................................................ 58 Park and Trail Improvements ......................................................................................................................... 58 Project Summaries Page | 14 2021-2035 Capital Improvement Program Brooklyn Boulevard City Entrance Signs Rehabilitation - 2021 ........................................................... 58 Park Playground Equipment Replacement – 2021 through 2024 .......................................................... 58 Miscellaneous Park Parking Lot Mill and Overlay - 2022 ..................................................................... 58 West River Road, Arboretum, Freeway, Palmer Lake and Northport Trails Replacements - 2022 ...... 58 Centennial Park Improvements – 2023 .................................................................................................. 58 Evergreen Park Scoreboard Improvements - 2023 ................................................................................. 59 Evergreen, Firehouse & Northport Park Security Improvements - 2023 ............................................... 59 Centennial Park Softball Field Improvements – 2024 ........................................................................... 59 Park Name Sign Replacement - 2025 ..................................................................................................... 59 Hockey Rink Rehabilitation/Replacements - 2026 ................................................................................ 59 Irrigation Systems Rehabilitation/Replacements - 2026 ........................................................................ 59 Softball/Baseball Fence Replacement - 2027 ......................................................................................... 59 69th Avenue Trail Reconstruction – 2027 ............................................................................................... 59 69th Avenue Landscape Rehabilitation - 2027 ....................................................................................... 59 Park Trail and Parking Lot Lighting Improvements - 2028 ................................................................... 59 Park Bleacher Replacement - 2031 ........................................................................................................ 59 Park Bleacher Replacement - 2032 ........................................................................................................ 60 Evergreen Park Football/Soccer Field Improvements - 2033 ................................................................ 60 Miscellaneous Projects and Improvements .................................................................................................... 60 Brooklyn Boulevard Corridor Projects 8 and 9 (Bass Lake Road to Interstate 94) - 2021 .................... 60 TH 252/66th Avenue Interchange and 70th Avenue Pedestrian Overpass - 2025 ................................... 60 Emergency Responder Radio Replacement (Police/Fire/PW) - 2028 .................................................... 60 Retaining Wall Replacements (Miscellaneous Locations) - 2029 ......................................................... 60 Self-Contained Breathing Apparatus (SCBA) Replacement (Fire) - 2033 ............................................ 60 Project Summaries Page | 15 2021-2035 Capital Improvement Program Street and Utility Improvements Grandview South Area Improvements - 2021 The Grandview South project area extends from 57th Avenue to 59th Avenue and from Logan Avenue to Dupont Avenue. The total project length is 15,557-feet. The neighborhood consists of approximately 183 residential properties (R1), one school property (R1), two church properties (R1), 14 multi-family properties (R4 and R5), and three commercial properties (C1 and C2). Streets Logan Avenue, Lilac Drive, 59th Avenue and Humboldt Avenue are designated as a MSA Route. The MSA Routes were constructed in 1966 and vary between 30 to 35-feet wide. Logan Avenue and Lilac Drive have concrete curb and gutter. The remaining streets in the project area were originally constructed between 1964 and 1969. These streets are generally 30- feet wide with no curb and gutter. The street pavement is deteriorated throughout most of the neighborhood. The overall pavement condition rating is poor. Proposed street improvements consist of the reconstruction of the street subgrade, installation of curb and gutter to improve drainage and placement of bituminous street pavement. Water main The existing water main in the project area consists of 6-inch, 8-inch, 10-inch and 16-inch diameter CIP installed between 1964 and 1969. A 16-inch steel water main runs along Emerson Avenue from 57th Avenue to 59th Avenue and on 59th Avenue from Emerson Avenue to Colfax Avenue. A majority of the existing water main is believed to have a cement based internal liner. Water records indicate three main breaks have occurred within the neighborhood and no properties have experienced a frozen water service in past winters. The current project estimate includes replacement of approximately 50 to 75 percent of the water main within the project area. The 16-inch steel water main along Emerson Avenue and 59th Avenue will also be replaced. Sanitary Sewer The sanitary sewer in the project area consists of 8-inch and 10-inch diameter VCP installed in 1959 and 1960 and 12-inch diameter RCP installed in 1959. The sanitary sewer on Logan Avenue consists of 8-inch VCP rehabilitated with a CIPP liner in 2005. Approximately 56 percent of the sanitary sewer is subjected to frequent problems with root intrusion. Root sawing must be performed on an annual basis to maintain the system conveyance capacity. The condition of the sanitary sewer system within the neighborhood is rated as fair to poor. The current project estimate includes complete replacement of existing VCP in the roadway and cured-in- place lining of the sanitary sewer along the easement between 57th Avenue and 58th Avenue. Storm Sewer A majority of the storm water runoff from the project area is collected in the existing storm sewer system and conveyed to the trunk storm sewer line on 59th Avenue and then to the Mississippi River. A portion of the existing storm sewer system within the project area could be salvaged, although it is anticipated that expansion of the system and additional conveyance capacity will be needed to minimize local flooding. The current project cost estimate includes complete replacement of the local drainage system within the neighborhood. Street Lighting The existing street light system is overhead power, with wood poles and a cobra head light fixture. The current cost estimate includes replacing the 10 wood poles with 10 fiberglass poles with a cut-off type LED light fixture and underground power. Project Summaries Page | 16 2021-2035 Capital Improvement Program 53rd Avenue Improvements (Penn Avenue to Lyndale Avenue) Mill and Overlay- 2021 The 53rd Avenue project area extends on 53rd Avenue from Penn Avenue to Lyndale Avenue. The project area includes a total of 6,323-feet of local streets. The neighborhood consists of approximately 27 residential properties, one multi-family property and two business properties. We estimate that none of the properties will receive a special assessment because the most of the properties were previously assessed with adjacent construction projects. Streets 53rd Avenue is designated as a MSA Route. 53rd Avenue is also the border between Brooklyn Center and Minneapolis. Minneapolis is responsible for maintenance of 53rd Avenue from Lyndale Avenue to Humboldt Avenue and Brooklyn Center is responsible for maintenance from Humboldt Avenue to Penn Avenue. The existing streets in the project area are 36-feet wide with concrete curb and gutter, constructed in 1985. The current cost estimate assumes street improvements that consist of approximately 35 percent curb replacement, 10 percent sidewalk replacement and full depth pavement replacement. Water Main The existing water main on 53rd Avenue is 6-inch diameter CIP installed between 1965 and 1969. The corrosion rate within the project area has not been thoroughly documented at this time. Water records indicate there have been no main breaks within the project area. The current project estimate includes 50% hydrant and gate valve replacements and casting replacement. The project cost estimate also includes an emergency connection with Minneapolis if formal inter-connection arrangements can be established for this connection. Brooklyn Center staff will need to contact Minneapolis Water Utilities to discuss this potential emergency connection. Sanitary Sewer The sanitary sewer on 53rd Avenue consists of 8-inch and 9-inch diameter VCP installed between 1952 and 1959. Approximately 52 percent of the sanitary sewer is subject to frequent problems with root intrusion. Root sawing must be performed on an annual basis to maintain the system conveyance capacity. The condition of the sanitary sewer system within the neighborhood is rated as fair. The current project cost estimate includes complete sanitary sewer replacement as necessary. Storm Sewer The majority of the storm sewer runoff in the project area drains to the trunk storm sewer line on 55th Avenue and is conveyed to the Mississippi River. The storm sewer on 53rd Avenue consists of 12-inch diameter to 15-inch diameter RCP installed between 1952 and 1979. The current project cost estimate includes replacing storm structure castings and isolated portions of lateral storm sewer as necessary. Street Lighting The existing street light system is overhead power, with wood poles and a cobra head light fixture. The current cost estimate includes replacing the 21 wood poles with 21 fiberglass poles with a cut-off type LED light fixture and underground power. Project Summaries Page | 17 2021-2035 Capital Improvement Program Ryan Lake Industrial Park Area Improvements - 2021 The Ryan Lake project area includes 48th Avenue and Dusharme Drive from Drew Avenue to the dead end and 47th Avenue from Drew Avenue to the dead end. The total project length is 1,288-feet. The neighborhood consists of approximately 10 industrial properties and three multi-family properties (R5). Streets The majority of the streets in the project area were originally constructed in 1958 and 1960. The western portion of 47th Avenue and Drew Avenue were reconstructed in 2002. The western portion of 48th Avenue was reconstructed in 2005. The remaining street sections are 30 to 38-feet wide with no curb and gutter. The street pavement is deteriorated and in poor condition. Proposed street improvements consist of the reconstruction of the street subgrade, installation of curb and gutter to improve drainage and placement of bituminous street pavement. Water main The existing water main on 48th Avenue and Dusharme Drive consists of 10-inch diameter CIP installed in 1958. The water main on 47th Avenue consists of 6-inch CIP installed in 1960. Water records indicate no main breaks have occurred within the neighborhood. The current project estimate assumes complete replacement of the water main in the project area. The cost estimate also includes the cost of potentially jacking new water main under the railroad tracks from Dusharme Drive to 49th Avenue which will be further evaluated during final design. Sanitary Sewer The sanitary sewer in the project area consists of 8-inch diameter VCP installed in 1960. Approximately 50 percent of the sanitary sewer is subjected to frequent problems with root intrusion. Root sawing must be performed on an annual basis to maintain the system conveyance capacity. The condition of the sanitary sewer system within the neighborhood is rated as fair to poor. Complete replacement of all sanitary sewer pipes and access structures are proposed as part of the project. Storm Sewer All of the storm water runoff from the project area is collected in the existing storm sewer system and conveyed to Ryan Lake. The current project cost estimate assumes reconstruction of all the existing storm sewer system. The cost estimate also includes installation of a small storm water management pond at the intersection of 48th Avenue and Dusharme Drive within City owned property adjacent to Ryan Lake. The potential pond will be further evaluated during final design. Street Lighting The existing street light system is overhead power, with wood poles and a cobra head light fixture. The current cost estimate includes replacing the two wood poles with two fiberglass poles with a cut-off type LED light fixture and underground power. Project Summaries Page | 18 2021-2035 Capital Improvement Program Northwest Area Mill and Overlay - 2021 The Northwest project area extends from Toledo Avenue east to Perry Avenue and from 71st Avenue south to 69th Avenue. The total project length is 6,819- feet. The neighborhood consists of 132 residential properties (R1) and two school owned properties. Streets The streets in the project area were reconstructed in 1994. The streets are 30-feet wide with concrete curb and gutter. The current cost estimate assumes street improvements that consist of minor concrete repairs and a 2-inch mill and overlay on all streets except Perry Avenue. Improvements on Perry Avenue will consist of a full depth pavement replacement. Water main When the neighborhood was reconstructed in 1994, approximately 65 percent of the water main was replaced with 6-inch diameter DIP. The remaining water main consists of 6-inch diameter CIP installed in 1955. Water records indicate two main breaks have occurred on the CIP water main and one property has experienced a frozen water service in past winters. The current project cost estimate includes lining the existing CIP pipe as necessary and replacing 50 percent of the existing hydrants and gate valves. Sanitary Sewer When the area was reconstructed in 1994, approximately 72 percent of the sanitary sewer was replaced with 8-inch and 10-inch diameter PVC. The remaining sanitary sewer consists of 8-inch VCP installed in 1956. Approximately 20 percent of the sanitary sewer is subject to frequent problems with root intrusion. Root sawing must be performed on an annual basis to maintain the system conveyance capacity. The project cost estimate includes cured-in-place lining of the VCP sanitary sewer main and replacement of all castings. Storm Sewer The storm water runoff from the project area is collected in a storm water pond in the northwest corner of the project area. The storm sewer consists of 15-inch to 42-inch diameter RCP installed in 1994. The current project estimate includes minor storm sewer repairs and casting replacement as necessary. Street Lighting The existing street light system is overhead power, with wood poles and a cobra head light fixture. The current cost estimate includes replacing the nine wood poles with nine fiberglass poles with a cut-off type LED light fixture and underground power. Project Summaries Page | 19 2021-2035 Capital Improvement Program Lyndale Avenue Improvements - 2021 The Lyndale Avenue project area extends from 57th Avenue to 55th Avenue and includes the 56th Avenue and 55th Avenue cul-de-sacs. The current project length is 1,905-feet. The neighborhood consists of 9 residential properties (R2 and R4). Streets The streets in the project area were constructed in 1985. The existing streets are 30-feet wide with concrete curb and gutter. Proposed improvements include 30 percent curb replacement and installation of new street pavement. Water Main The existing water main in the project area consists of 6- inch diameter DIP installed in 1978 and 1985. The water main is in good condition based on current maintenance records. The current project cost estimate includes replacement of miscellaneous valves and hydrants as necessary. Sanitary Sewer The existing sanitary sewer consists of 24-inch diameter RCP installed in 1959. This sanitary sewer line is the main trunk line that carries the sanitary flow from the eastern third of Brooklyn Center to a lift station on Lyndale Avenue south of 55th Avenue. The condition of the sanitary sewer in the neighborhood is rated fair. The current project cost estimate includes replacement of sanitary services and replacement of sanitary sewer castings. Cured-in-place lining of the trunk sanitary sewer may be necessary based on future televising inspections. Storm Sewer A substantial portion of the southeast section of the City drains through the trunk storm sewer located along 55th Avenue. The existing trunk storm sewer line consists of 36-inch diameter RCP installed in 1952. The remainder of the project area consists of 12-inch diameter to 18-inch diameter reinforced pipe installed in 1955 and 1985. The current project cost estimate includes replacing the storm sewer structure castings and isolated portions of lateral storm sewer as necessary. Street Lighting The current cost estimate includes replacing the three wood poles with three fiberglass poles with a cut-off type LED light fixture and underground power. Project Summaries Page | 20 2021-2035 Capital Improvement Program Woodbine Area Improvements - 2022 The Woodbine project area extends from Brooklyn Boulevard to France Avenue and from the north City limits to 71st Avenue. The project area contains a total of 15,525 linear feet of local streets. The neighborhood consists of approximately 254 residential properties. Streets Noble Avenue from Brooklyn Boulevard to the north City limits is a designated MSA Route. The Woodbine Neighborhood was reconstructed in 1995. Noble Avenue is 40-feet wide with concrete curb and gutter. The remaining streets are generally 30-feet wide with concrete curb and gutter. The project design process will include evaluating geometric options at the intersection of Noble Avenue and Woodbine Lane to address possible pedestrian safety issues. The current cost estimate assumes street improvements that consist of approximately 50 percent curb replacement, 10 percent sidewalk replacement and full depth pavement replacement. Water main The existing water main in the Woodbine area consists of 6-inch and 8-inch diameter CIP installed between 1957 and 1959. Records indicate there have been 11 water main breaks in the neighborhood between 1975 and 2013 and six properties have experienced frozen water service in past winters. The current project cost estimate includes complete water main replacement. Sanitary Sewer Approximately 25 percent of the sanitary sewer in the project area was replaced with PVC when the neighborhood was reconstructed in 1995. The remaining sanitary sewer consists of 8-inch diameter VCP installed in 1958 and 1959. Approximately 57 percent of the sanitary sewer is subjected to frequent problems with root intrusion. Root sawing must be performed on an annual basis to maintain the system conveyance capacity. The current project cost estimate includes replacement of the existing VCP sanitary sewer within the roadway and cured-in-place lining of the sanitary sewer along the June Avenue easement between 71st Avenue and 70th Avenue. Storm Sewer The storm sewer on Noble Avenue consists of 12-inch and 15-inch diameter RCP that drains to Shingle Creek. This storm sewer was installed in 1970. The remainder of the project area consists of 15-inch to 33- inch diameter RCP installed when the neighborhood was reconstructed in 1995. This storm sewer generally drains to Palmer Lake. The condition of the storm sewer within the neighborhood is rated as good. The current project cost estimate includes replacing storm structure castings and isolated portions of lateral storm sewer as necessary. Street Lighting The current cost estimate includes replacing the 20 wood poles with 20 fiberglass poles with a cut-off type LED light fixture and underground power. Project Summaries Page | 21 2021-2035 Capital Improvement Program 50th Avenue Improvements (France Avenue to Drew Avenue) - 2023 The 50th Avenue project area extends on 50th Avenue from France Avenue to Drew Avenue. The total project length is 665-feet. The neighborhood consists of approximately seven residential properties (R4), five industrial properties (I2) and one commercial property (C1). Streets This section of 50th Avenue was reconstructed in 1988. The existing street is 36-feet wide with concrete curb and gutter. After the year 2023 the pavement will have exceeded the expected service cycle. Proposed street improvements consist of reconstruction of the bituminous street pavement and replacement of the concrete curb and gutter as necessary. Water Main The existing water main in the 50th Avenue project area consists of 8-inch and 10-inch diameter CIP installed in 1958 and 1966. The corrosion rate within the project area has not been thoroughly documented at this time. Water records indicate that one main break has occurred within the project area and one property has experienced a frozen water service in past winters. The current cost estimate includes complete replacement of the water main. Sanitary Sewer The sanitary sewer in the 50th Avenue project area is owned and maintained by the Metropolitan Council and consists of 30-inch diameter reinforced RCP installed in 1955. The current project estimate includes the replacement of sanitary sewer castings and services. Storm Sewer The storm sewer runoff from the 50th Avenue project area is collected in the existing storm sewer system and is conveyed to storm drainage ditches along Highway 100. The existing storm sewer in the project area consists of 15-inch to 24-inch diameter RCP installed in 1988. The current project cost estimate includes replacing the storm sewer structure castings and isolated portions of lateral storm sewer as necessary. Street Lighting The existing street light system is overhead power, with wood poles and a cobra head light fixture. The current cost estimate includes no street light replacement. Project Summaries Page | 22 2021-2035 Capital Improvement Program 51st Avenue Improvements (West of France Avenue) - 2023 The 51st Avenue project area extends from 185-feet south of Oak Street on Twin Lake Boulevard to France Avenue. The total project length is 1,171-feet. The neighborhood consists of approximately 25 residential properties. Streets The 51st Avenue project area was originally constructed in 1990. The existing street is 30-feet wide with concrete curb and gutter. After the year 2023 the pavement will have exceeded the expected service cycle. Proposed street improvements consist of reconstruction of the bituminous street pavement and replacement of the concrete curb and gutter as necessary. Water Main The existing water main in the 51st Avenue project area consists of 8-inch diameter DIP installed in 1990. The water main is in good condition based on current maintenance records. The project cost estimate includes casting replacement. Sanitary Sewer The sanitary sewer in the 51st Avenue project area consists of 8-inch diameter PVC pipe installed in 1990. The condition of the sanitary sewer system within the neighborhood is rated as good. The current project estimate includes the replacement of sanitary sewer castings only. Storm Sewer The storm sewer runoff from the 51st Avenue project area is collected in the existing storm sewer system and conveyed to the storm water pond west of 51st Avenue. The existing storm sewer in the project area consists of 15-inch to 21-inch diameter RCP installed in 1990. The current project cost estimate includes replacing the storm sewer structure castings and isolated portions of lateral storm sewer as necessary. Street Lighting The existing street light system is overhead power, with wood poles and a cobra head light fixture. The current cost estimate includes replacing the three wood poles with three fiberglass poles with a cut-off type LED light fixture and underground power. Project Summaries Page | 23 2021-2035 Capital Improvement Program Knox, James and 54th Avenues Area Improvements - 2023 The Knox, James and 54th Avenues project area includes James Avenue and Knox Avenue between 55th Avenue and 53rd Avenue, and 54th Avenue between Logan Avenue and Irving Avenue. The project area includes a total of 3,487-feet of local streets. The neighborhood consists of approximately 68 residential and one multi-family property. Streets The existing streets in the project area are 30-feet wide with concrete curb and gutter constructed in 1994. Proposed street improvements consist of new street pavement and replacement of isolated sections of concrete curb and gutter as necessary. Water Main The existing water main in the project area consists of 6-inch diameter DIP installed in 1994. The current project estimate includes 50% hydrant and gate valve replacements and casting replacement. Sanitary Sewer The sanitary sewer in the project area consists of 10-inch diameter PVC installed in 1994. The condition of the sanitary sewer system within the neighborhood is rated as good. The current project cost estimate includes the replacement on sanitary sewer castings only. Storm Sewer The majority of the storm sewer runoff in the project area drains to the trunk storm sewer line on 55th Avenue and is conveyed to the Mississippi River. The storm sewer consists of 12-inch diameter to 18-inch diameter RCP installed in 1994. The current project cost estimate includes replacement of storm sewer castings. Street Lighting The existing street light system is overhead power, with a combination of wood poles with cobra head light fixtures and fiberglass poles with rectilinear fixtures. The current cost estimate includes no street light replacement. Project Summaries Page | 24 2021-2035 Capital Improvement Program Orchard Lane East Improvements - 2024 The Orchard Lane East project area extends from Perry Avenue to Brooklyn Boulevard and Interstate 94 to 63rd Avenue. The project area contains a total of 21,560 linear feet of local streets. The neighborhood consists of approximately 360 residential properties, two multi-family properties and one commercial property. Streets The Orchard Lane East area was reconstructed in 1996. The streets are generally 30-feet wide with concrete curb and gutter. The current cost estimate assumes street improvements that consist of approximately 50 percent curb replacement, 10 percent sidewalk replacement and full depth pavement replacement. Water main Approximately 25 percent of the water main in the Orchard Lane East area was replaced with DIP in 1996 when the neighborhood was reconstructed. The remaining water main in the area consists of 6-inch, 8-inch and 12-inch diameter CIP installed between 1955 and 1973. Records indicate there have been 10 water main breaks in the neighborhood and one property has experienced a frozen water service in past winters. The current project cost estimate includes replacement of existing CIP water main. Sanitary Sewer Approximately 50 percent of the sanitary sewer in the project area was replaced with PVC when the neighborhood was reconstructed in 1996. The remaining sanitary sewer consists of 8-inch and 12-inch diameter VCP installed between 1956 and 1966. Approximately nine percent of the sanitary sewer is subject to frequent problems with root intrusion. Root sawing must be performed on an annual basis to maintain the system conveyance capacity. The current project cost estimate includes replacement of the existing VCP sanitary sewer. Storm Sewer The storm sewer on the north and west streets of the Orchard Lane East area drain to the storm water ponds at Orchard Park and Cahlander Park. The storm sewer consists of 12-inch to 42-inch diameter pipe. The south and east streets in the project area drains to Shingle Creek. This storm sewer consists of 12-inch to 60-inch diameter pipe. The trunk storm sewer on 65th Avenue and Orchard Avenue was installed in 1956. The remainder of the storm sewer was installed when the neighborhood was reconstructed in 1996. The current project cost estimate includes replacing storm structure castings and isolated portions of lateral storm sewer as necessary. Street Lighting The current cost estimate includes replacing the 24 wood poles with 24 fiberglass poles with a cut-off type LED light fixture and underground power. Project Summaries Page | 25 2021-2035 Capital Improvement Program Humboldt Avenue (County Road 57) Reconstruction (53rd Ave to 57th Ave) - 2024 The Humboldt Avenue project area extends from 53rd Avenue to 57th Avenue. The total project length is approximately 2,660 linear feet. The neighborhood consists of approximately 52 residential properties. Streets This segment of roadway is a Hennepin County Roadway. Humboldt Avenue was originally constructed between 1966 and 1969. Existing streets are generally 36-feet wide with no curb and gutter. The street pavement is deteriorated due to the age of the pavement and inadequate drainage. It is anticipated that the street improvements will consist of the reconstruction of the street subgrade, installation of curb and gutter to improve drainage, placement of bituminous street pavement and sidewalk replacement. This project is included in the City’s CIP due to a potential cost sharing agreement for the street and drainage improvements and funding for water main, sanitary sewer and street lighting improvements as described below. Water main The existing water main in the Humboldt Avenue project area consists of 6- inch diameter CIP installed in 1966. A condition survey must be conducted for the existing water system in the project area to determine the extent of corrosion. The water main is in fair condition based on current maintenance records. The current project cost estimate assumes replacing approximately 75 percent of the water main. Sanitary Sewer The existing sanitary sewer consists of 8-inch diameter VCP lateral sewers. These sewers were originally installed in 1952. Approximately 64 percent of the sanitary sewer is subject to frequent problems with root intrusion. Root sawing must be performed on an annual basis to maintain the system conveyance capacity. The current project cost estimate includes replacement of approximately 100 percent of the sanitary sewer. Storm Sewer The storm sewer on Humboldt Avenue consists of 18-inch diameter corrugated metal pipe that drains to a trunk line along 55th Avenue. This storm sewer was installed in 1952. The current project cost estimate includes replacing 100 percent of the storm sewer. The cost estimate assumes that Brooklyn Center may contribute to a portion of the storm drainage cost for the project. Street Lighting The existing street light system is overhead power, with wood poles and a cobra head light fixture. The current cost estimate includes replacing the three wood poles with three fiberglass poles with a cut-off type LED light fixture and underground power. Project Summaries Page | 26 2021-2035 Capital Improvement Program Orchard Lane West Area Improvements - 2025 The Orchard Lane West Area project extends from Unity Avenue to Perry Avenue and Interstate 94 to 61st Avenue. The project area contains a total of 25,702 linear feet of local streets. The neighborhood consists of approximately 508 residential properties, one church property and one school property. Streets The Orchard Lane West Area was reconstructed in 1997. The streets are generally 30-feet wide with concrete curb and gutter. The current cost estimate assumes street improvements that consist of approximately 50 percent curb replacement, 20 percent sidewalk replacement, 50 percent driveway apron replacement and full depth pavement replacement. Water main Approximately 99 percent of the water main in the Orchard Lane West Area was replaced with DIP in 1997 when the neighborhood was reconstructed. The remaining water main in the area consists of 6-inch DIP installed in 1987. Records indicate there have been no water main breaks in the neighborhood since the area was reconstructed and one property in the area has experienced a frozen water service in past winters. The current project cost estimate includes replacement of miscellaneous valves and hydrants as necessary. Sanitary Sewer Approximately 55 percent of the sanitary sewer in the project area was replaced with PVC when the neighborhood was reconstructed in 1997. The remaining sanitary sewer consists of 8-inch diameter and 10- inch diameter VCP installed between 1955 and 1958. Approximately 19 percent of the sanitary sewer is subject to frequent problems with root intrusion. Root sawing must be performed on an annual basis to maintain the system conveyance capacity. The current project cost estimate includes replacement of the existing VCP sanitary sewer. Storm Sewer The storm sewer north of 63rd Avenue in the Orchard Lane West Area drains to the storm water ponds at Orchard Park and Cahlander Park. This storm sewer consists of 12-inch to 36-inch diameter pipe. The streets south of 63rd Avenue drain to the storm water pond at 63rd Avenue and Perry Avenue. This storm sewer consists of 12-inch to 36-inch diameter pipe. A 27-inch RCP storm line installed in 1958 remains on Woodbine Lane and a 15-inch RCP storm line installed in 1965 remains on Scott Avenue. The current project cost estimate includes replacement of the storm sewer installed in 1958 and 1965 and replacement of storm laterals as needed for utility replacement. Street Lighting The current cost estimate includes replacing the 29 wood poles with 29 fiberglass poles with a cut-off type LED light fixture and underground power. Project Summaries Page | 27 2021-2035 Capital Improvement Program 53rd Avenue and Xerxes Avenue Improvements - 2025 53rd Avenue extends from Xerxes Avenue to Upton Avenue and Xerxes Avenue extends from 51st Avenue to 53rd Avenue. The project area contains a total of 2,028 linear feet of local streets. The neighborhood consists of 20 residential properties and one multi- family (R5) property. Streets This project area was most recently reconstructed in 1996 by the City of Minneapolis. 53rd Avenue and Xerxes Avenue is the border between Brooklyn Center and Minneapolis. Agreement documents indicate that Brooklyn Center is responsible for maintenance of these roadways. Existing streets are generally 30-feet wide with concrete curb and gutter. The current cost estimate assumes street improvements that consist of approximately 30 percent curb replacement, 25 percent driveway apron replacement and full depth pavement replacement. Water main The existing water main on 53rd Avenue consists of 6-inch diameter CIP installed in 1973. Records indicate that there have been no water main breaks in the area. The water main is in good condition based on current maintenance records. The water main on Xerxes Avenue is owned and maintained by the City of Minneapolis. The current project cost estimate includes no water main replacement. Sanitary Sewer There is no sanitary sewer on 53rd Avenue. The existing sanitary sewer on Xerxes Avenue is owned and maintained by the City of Minneapolis. The current project cost estimate includes no sanitary sewer replacement. Storm Sewer The storm sewer in the project area consists of 10-inch PVC pipe that flows to storm water ponds located south of 53rd Avenue and east of Upton Avenue. This storm sewer was installed in 1996 when the area was last reconstructed. The current project cost estimate includes casting replacement only. Street Lighting The current cost estimate includes replacing the eight wood poles with eight fiberglass poles with a cut-off type LED light fixture and underground power. Project Summaries Page | 28 2021-2035 Capital Improvement Program 69th Avenue (CSAH 130) (Unity Ave to Brooklyn Blvd) - 2025 The 69th Avenue project extends from the western City limits to Brooklyn Boulevard. The total project length is 3,654 linear feet. The neighborhood consists of 30 single family properties (R1), one church property (R1), four multi- family properties (R2 to R4), and five commercial properties (C2). The cost estimate assumed only 6 properties will be assessed for the project because the remaining properties were assessed with adjacent project. Streets This segment of roadway is a Hennepin County Roadway. The existing road is 38 feet wide with bituminous curb. The street pavement is deteriorated due to age of the pavement and inadequate drainage. The last road construction date is unknown. It is anticipated that the street improvements will consist of the reconstruction of the street subgrade, installation of curb and gutter to improve drainage and placement of bituminous street pavement. This project is included in the City’s CIP due to a potential cost sharing agreement for the street and drainage improvements if the County improves that roadway in the future and funding for the water main, sanitary sewer, storm sewer and street lighting improvements described below. Water main The existing water main on 69th Avenue consists of 6-inch, 8-inch and 10-inch diameter CIP installed between 1956 and 1963, and 8-inch, 10-inch and 12-inch DIP installed in 1974, 1977, 1994 and 2000. Records indicate that there have been five water main breaks in the area, and two properties have experience frozen water services in past winters. The current project cost estimate includes complete water main replacement. . Sanitary Sewer The existing sanitary sewer on 69th Avenue consists of 12-inch diameter VCP installed in 1956, and 15- inch and 21-inch diameter RCP installed in 1956. There is no history of root intrusion in the project area. The current project cost estimate includes complete sanitary sewer replacement. Storm Sewer The storm sewer in the project area consists of 12-inch, 15-inch and 18-inch RCP installed by the City in 1994. The storm sewer flows north to the storm water ponds located around Unity Avenue. The current project cost estimate includes replacing 100 percent of the storm sewer. The cost estimate assumes that Brooklyn Center may contribute to a portion of the storm drainage cost for the project. Street Lighting The current cost estimate includes replacing the one wood pole with one fiberglass pole with a cut-off type LED light fixture and underground power. Project Summaries Page | 29 2021-2035 Capital Improvement Program Meadowlark Gardens Area Improvements - 2026 The Meadowlark Gardens project area extends on Logan Avenue from 53rd Avenue to 57th Avenue, on Knox and James Avenues from 55th Avenue to 57th Avenue and on 55th Avenue and 56th Avenue from Morgan Avenue to Irving Avenue. The project area also includes 57th Avenue from Humboldt Avenue to the Interstate 94 bridge. The project area contains a total of 10,150 linear feet of local streets. The neighborhood consists of approximately 129 residential properties, two multi-family properties and two commercial properties. Streets Logan Avenue and 57th Avenue are designated as MSA Routes. The Meadowlark Gardens project area was last reconstructed in 1996. 57th Avenue is 30-feet wide, Logan Avenue is 32-feet wide and the remaining streets are 30-feet wide. All streets in the project have concrete curb and gutter. The current cost estimate assumes street improvements that consist of approximately 35 percent curb replacement, 25 percent sidewalk replacement, 25 percent driveway apron replacement and full depth pavement replacement. Water main Approximately 80 percent of the water main in the Meadowlark Garden area was replaced with DIP in 1996 when the neighborhood was reconstructed. The remaining water main in the area consists of 10-inch CIP installed in 1969 and 16-inch steel pipe installed in 1964. Water records indicate one main break has occurred on the CIP water main. The current project cost estimate includes replacement of the CIP and steel water mains. Sanitary Sewer Approximately 94 percent of the sanitary sewer in the project area was replaced with PVC when the neighborhood was reconstructed in 1996. The remaining sanitary sewer consists of 8-inch diameter VCP installed in 1959. The current project cost estimate includes replacement of the existing VCP sanitary sewer. Storm Sewer Approximately 92 percent of the storm sewer in the project area was replaced in 1996 when the neighborhood was reconstructed. The remaining pipe consists of 24-inch to 42-inch pipe on 55th Avenue installed in 1952. The storm sewer on James Avenue and to the west drains to the trunk line on 55th Avenue and then to the Mississippi River. This storm sewer consists of 15-inch to 44-inch diameter pipe. The storm sewer on 57th Avenue drains to the trunk line on 59th Avenue and then to the Mississippi River. This storm sewer consists of 15-inch to 42-inch diameter pipe. The current cost estimate includes replacing the existing pipe installed in 1952 and replacement of storm laterals as needed for water main and sanitary sewer replacement. Street Lighting The current cost estimate includes replacing the 17 wood poles with 17 fiberglass poles with a cut-off type LED light fixture and underground power. Project Summaries Page | 30 2021-2035 Capital Improvement Program 67th Avenue and James Avenue Mill and Overlay - 2026 The project area includes 67th Avenue from Shingle Creek Parkway to the east cul-de-sac and James Avenue from Freeway Boulevard to 67th Avenue. The project area contains a total of 2,063 linear feet of local streets. The project area consists of 11 industrial properties. Streets The 67th Avenue and James Avenue area was reconstructed in 1998. The streets are generally 44-feet wide with concrete curb and gutter. The current cost estimate assumes street improvements that consist of approximately 30 percent concrete replacement and a 2-inch mill and overlay. Water main The existing water main in the project area consists of 8-inch diameter CIP installed in 1970. Records indicate that there have been no water main breaks in the area. The current project estimate includes 50 percent hydrant and gate valve replacement and casting replacement. Sanitary Sewer The existing sanitary sewer in the project area consists of 8-inch PVC installed in 1970. The current project estimate includes casting replacement only. Storm Sewer The storm sewer in the project area drains to the trunk line on 65th Avenue and then east to the Mississippi River. This storm sewer consists of 15-inch to 36-inch diameter RCP installed in 1970 and 1974. The current project estimate includes casting replacement only. Street Lighting The current cost estimate includes replacing the two wood poles with two fiberglass poles with a cut-off type LED light fixture and underground power. Project Summaries Page | 31 2021-2035 Capital Improvement Program 68th Avenue and Lee Avenue Mill and Overlay - 2026 The project area includes 68th Avenue from Lee Avenue to Brooklyn Boulevard and Lee Avenue from 68th Avenue to 69th Avenue. The project area contains a total of 1,668 linear feet of local streets. The project area consists of nine commercial properties. Streets The 67th Avenue and James Avenue area was reconstructed in 1998. The streets are generally 45-feet wide with concrete curb and gutter. The current cost estimate assumes street improvements that consist of approximately 30 percent concrete replacement and a 2-inch mill and overlay. Water main The existing water main in the project area consists of 8-inch diameter CIP installed in 1966 and 1968. Records indicate that there have been no water main breaks in the area. The current project estimate includes 50 percent hydrant and valve replacement and casting replacement. Sanitary Sewer The existing sanitary sewer in the project area consists of 8-inch PVC installed in 1970. Approximately 38 percent of the sanitary sewer is subject to frequent problems with root intrusion. Root sawing must be performed on an annual basis to maintain the system conveyance capacity. The current project estimate includes casting replacement only. Storm Sewer The storm sewer in the project area drains south to the storm water pond at Orchard Park. This storm sewer consists of 12-inch to 24-inch diameter RCP installed in 1966 and 1968. The current project estimate includes casting replacement only. Street Lighting The current cost estimate includes replacing the three wood poles with three fiberglass poles with a cut-off type LED light fixture and underground power. Project Summaries Page | 32 2021-2035 Capital Improvement Program John Martin Drive Mill and Overlay - 2026 The John Martin Drive project area extends from Shingle Creek Parkway to 450-feet south of Earle Brown Drive. The project area contains a total of 1,381 linear feet of local streets. The neighborhood consists of approximately nine commercial properties. Streets John Martin Drive is designated as a MSA Route. The project area was reconstructed in 1998. The streets are generally 50-feet wide with concrete curb and gutter. The current cost estimate assumes street improvements that consist of approximately 30 percent concrete replacement and a 2-inch mill and overlay. Water main The existing water main in the project area consists of 8-inch diameter CIP installed in 1969. Records indicate that there have been no water main breaks in the area. The current project estimate includes 50 percent hydrant and valve replacement and casting replacement. Sanitary Sewer The existing sanitary sewer in the project area consists of 8-inch diameter VCP installed in 1969. There is no history of root intrusion in the project area. The current project estimate includes casting replacement only. Storm Sewer The storm sewer on John Martin Drive drains to Shingle Creek. This storm sewer consists of 12-inch to 48- inch diameter RCP installed in 1969. The current project estimate includes casting replacement only. Street Lighting The existing street light system is underground power, with aluminum and a decorative light fixture. The current cost estimate includes replacing fiberglass poles with a cut-off type LED light fixture that are not located at intersection nodes. The replacement of intersection node lighting will be completed under a separate project. Project Summaries Page | 33 2021-2035 Capital Improvement Program St. Alphonsus Area Mill and Overlay - 2026 The St. Alphonsus project area extends from Brooklyn Boulevard to Grimes Avenue and 69th Avenue to 71st Avenue. The area contains a total of 4,580 linear feet of local streets. The project area consists of approximately 63 residential properties, three commercial properties, one church property and one multi-family property. Streets The St. Alphonsus area was last reconstructed in 1998. Halifax Avenue is 30 to 35-feet wide, 70th Avenue is 35 to 42-feet wide and the remaining streets are 30-feet wide. All streets in the area have concrete curb and gutter. The current cost estimate assumes street improvements that consist of approximately 25 percent sidewalk and driveway apron replacement, 35 percent curb replacement and a 2-inch mill and overlay. Water main The existing water main in the project area consists of 6-inch CIP installed between 1959 and 1961 and 6- inch DIP installed in 1978. Based on current maintenance records there have been two water main breaks in this area and four properties have experienced frozen water service in past winters. The current project estimate includes 50 percent hydrant and valve replacement and casting replacement. Sanitary Sewer Approximately 83 percent of the sanitary sewer in the project area was replaced with 8-inch PVC when the neighborhood was reconstructed in 1998. The remaining pipe consists of 8-inch diameter VCP installed in 1958 and 1959. There is no history of root intrusion in the project area. The current project estimate includes casting replacement only. Storm Sewer The storm sewer in the project area flows east to Palmer Lake. Approximately 25 percent of the storm sewer in this area was installed in 1998 or later. This storm sewer consists of 15-inch diameter high-density polyethylene plastic pipe and 18-inch to 42-inch diameter RCP. The remaining storm sewer consists of 15- inch to 42-inch diameter RCP installed in 1957 and 1984. The current project estimate includes casting replacement only. Street Lighting The current cost estimate includes replacing the seven wood poles with seven fiberglass poles with a cut- off type LED light fixture and underground power. Project Summaries Page | 34 2021-2035 Capital Improvement Program Earle Brown Drive Area Improvements - 2027 The Earle Brown Drive project extends from John Martin Drive in the southwest to the northeast corner of the Earle Brown Heritage Center. It contains a total of 3,075 linear feet of local streets. The project area consists of 11 commercial properties. Streets Earle Brown Drive is designated as a MSA Route between John Martin Drive and Summit Drive. This project area was reconstructed in 1999. The road is generally 50-feet wide with concrete curb and gutter. The current cost estimate assumes street improvements that consist of approximately 30 percent curb replacement, 30 percent sidewalk replacement, 25 percent driveway apron replacement and full depth pavement replacement. Water main The water main in the project area consists of 8-inch and 12-inch diameter CIP installed in 1971 and 1974. Water records indicate two main breaks have occurred within the area. The current project cost estimate includes casting replacement only. Sanitary Sewer The sanitary sewer in the project area consists of 8-inch diameter VCP installed in 1971 and 1974. There is no history of root intrusion in this area. The current project cost estimate includes casting replacement only. Storm Sewer The storm sewer in the project area drains north and west to local storm water ponds. This storm sewer consists of 12-inch to 30-inch diameter RCP installed in 1971 and 1974. Additional 15-inch diameter high- density polyethylene plastic pipe was added to the project area when the road was reconstructed in 1999. The current project estimate includes casting replacement only. Street Lighting The existing street light system contains underground power with aluminum poles and decorative light fixtures. The current cost estimate includes no street light replacement. Project Summaries Page | 35 2021-2035 Capital Improvement Program Humboldt Avenue Mill and Overlay (65th Ave to 69th Ave) - 2027 The Humboldt Avenue project area extends from 69th Avenue to 65th Avenue. The area contains a total of 2,625 linear feet of local streets. The project area consists of the City Police Station, High School property (R1), 26 multi-family properties (R5) and four commercial properties (C2). Streets The Humboldt Avenue area was last reconstructed in 2006. Humboldt Avenue is 50 to 70-feet wide with concrete curb and gutter. The current cost estimate assumes street improvements that consist of 30 percent curb replacement, a 2-inch mill and overlay and minor sidewalk repairs. Water main The existing water main in the project area consists of 6-inch DIP installed in 2006. Based on current maintenance records there have been no water main breaks in this area and one property has experienced a frozen water service in past winters. The current project estimate includes casting replacements only. Sanitary Sewer Approximately 77 percent of the sanitary sewer in the project area was replaced with 8-inch CIPP liner or 8-inch PVC when the neighborhood was reconstructed in 2006. The remaining pipe consists of 8-inch diameter VCP installed in 1965. There is no history of root intrusion in the project area. The current project estimate includes casting replacements only. Storm Sewer The storm sewer in the project area flows to trunk lines on 69th Avenue and 65th Avenue and then to the Mississippi River. The storm sewer consists of 15-inch and 18-inch diameter HDPE and 21-inch to 27-inch RCP installed in 2006. The current project estimate includes casting replacements only. Street Lighting The current cost estimate includes replacing the one wood pole with one fiberglass pole with a cut-off type LED light fixture and underground power. Project Summaries Page | 36 2021-2035 Capital Improvement Program Humboldt Avenue Improvements (69th Ave to 73rd Ave) - 2027 The Humboldt Avenue project area extends from 69th Avenue to the north City limits. The project area contains a total of 2,618 linear feet of local streets. The neighborhood consists of approximately 43 residential properties (R1), three R5 properties and two commercial (C2) properties. Streets This segment of roadway is designated as a MSA Route. This section of Humboldt Avenue was reconstructed in 1995. The existing street is generally 30-feet wide with concrete curb and gutter. The street pavement exhibits a moderate rate of deterioration due to higher volumes of traffic. The current cost estimate assumes street improvements that consist of approximately 35 percent curb replacement, 10 percent sidewalk replacement and full depth pavement replacement. Water main The existing water main in the Humboldt Avenue project area consists of 8-inch diameter CIP installed in 1965 and 1967. Based on current maintenance records there is no history of water main breaks in this area. The current project cost estimate includes replacement of 25 percent of the water main and replacement of all hydrants and valves. Sanitary Sewer When the Humboldt Avenue project area was reconstructed in 1995, 25 percent of the sanitary sewer was replaced with 10-inch diameter PVC. The remaining sanitary sewer in the area consists of 8-inch diameter VCP installed between 1965 and 1967. The current project cost estimate includes replacement of the existing VCP sanitary sewer. Storm Sewer The existing storm sewer in the Humboldt Avenue project area consists of 15-inch to 36-inch diameter RCP that drains to the Mississippi River. The storm sewer was installed between 1955 and 1961 and in 1995. When the project area was reconstructed in 1995, the existing storm sewer was left in place and additional storm sewer was added to the existing system. The current project cost estimate includes replacing structure castings and isolated pipe laterals as necessary within the project area. Street Lighting The current cost estimate includes replacing the five wood poles with five fiberglass poles with a cut-off type LED light fixture and underground power. Project Summaries Page | 37 2021-2035 Capital Improvement Program Garden City Central Area Mill and Overlay - 2028 The south portion of the Garden City Central project area extends from Brooklyn Boulevard to Brooklyn Drive from 61st Avenue to 63rd Avenue, and the north portion extends from Xerxes Avenue to Brooklyn Drive from 63rd Avenue to 66th Avenue. The project area contains a total of 19,230 linear feet of local streets. The neighborhood consists of approximately 377 residential properties, one church property, three multi- family properties (R4 and R5) and three commercial properties. Streets 63rd Avenue from Brooklyn Boulevard to Xerxes Avenue is designated as a MSA Route. The Garden City Central project area was last reconstructed in 2000. 63rd Avenue ranges from 38 to 48-feet wide and the remaining streets are 30-feet wide. All streets in the project have concrete curb and gutter. The current cost estimate assumes street improvements that consist of approximately 30 percent concrete replacement and a 2-inch mill and overlay. Water main Approximately 81 percent of the water main in the Garden City Central area was replaced with DIP in 2000 when the neighborhood was reconstructed. The remaining water main in the area consists of 6-inch and 16- inch DIP installed in 1980, 1981, 1983 and 1993. Records indicate there has been one water main break in the neighborhood and four properties in the area have experienced frozen water services in past winters. The current project estimate includes casting replacement only. Sanitary Sewer Approximately 72 percent of the sanitary sewer in the project area was replaced with PVC when the neighborhood was reconstructed in 2000. The remaining sanitary sewer consists of 8-inch diameter VCP installed in 1958, 8-inch diameter PVC installed in 1980, 15-inch diameter RCP installed in 1956 and 24- inch diameter pipe corrugated metal pipe lined with CIPP in 1995. There is no history of root intrusion in the project area. The current project estimate includes cured-in-place lining of the RCP and VCP sanitary sewer mains installed in the 1950s and casting replacement. Storm Sewer Approximately 83 percent of the storm sewer in the project area was installed in 2000 when the neighborhood was reconstructed. The remaining pipe consists of 15-inch, 36-inch and 72-inch pipe installed in the backyards between 64th Avenue and 65th Avenue in 1956. The storm sewer in this neighborhood drains to Shingle Creek. The current cost estimate includes replacing storm structure castings and isolated portions of lateral storm sewer as necessary. Street Lighting The existing street light system contains underground power with fiberglass poles and standard light fixtures, which were installed in 2000. The current cost estimate includes replacement of two street lights that have not been replaced and upgrade all to LED luminaires. Project Summaries Page | 38 2021-2035 Capital Improvement Program Shingle Creek Parkway and Xerxes Avenue Mill and Overlay - 2028 The project area includes Shingle Creek Parkway from Xerxes Avenue to Freeway Boulevard and Xerxes Avenue from the I-694 bridge to Shingle Creek Parkway. The project area contains a total of 5,551 linear feet of local streets. The project area consists of 45 multi-family properties (R3), two commercial properties (C1), and 16 industrial properties (I1). Streets All streets within the project area are designated as Minnesota State Aid Routes. Xerxes Avenue was reconstructed in 2008 and a mill and overlay project was done on Shingle Creek Parkway in 2005. Xerxes Avenue ranges from 38-feet to 52- feet wide with concrete curb and gutter. Shingle Creek Parkway is generally 70-feet wide but varies in some locations. The current cost estimate assumes street improvements that consist of approximately 30 percent concrete replacement and a 2-inch mill and overlay. Water main The existing water main in the project area consists of 10-inch and 12-inch diameter CIP installed between 1969 and 1974. Records indicate that there have been five water main breaks in the area. The current project estimate includes casting replacement only. Sanitary Sewer The existing sanitary sewer on Xerxes Avenue consists of 12-inch diameter RCP installed in 1969. The existing sanitary sewer on Shingle Creek Parkway consists of 8-inch and 10-inch diameter PVC installed in 1970 and 1972. The current project estimate includes cured-in-place lining of the RCP sanitary sewer mains and casting replacement. Storm Sewer The storm sewer in the west half of the project area drains to Shingle Creek and the east portion drains to the trunk line on Freeway Blvd and then east to the Mississippi River. The existing storm sewer ranges in size from 12-inch to 60-inch diameter RCP pipe installed between 1969 and 1984. The current project estimate includes casting replacement only. Street Lighting Xerxes Avenue contains an existing street light system with underground power, fiberglass poles and standard light fixtures, which were installed in 2008. The existing light system on Shingle Creek Parkway has underground power, wood poles and single and double cobrahead light fixtures. The current cost estimate includes replacing 12 wood poles with 12 fiberglass poles with a cut-off type LED light fixture and underground power. Project Summaries Page | 39 2021-2035 Capital Improvement Program 65th/66th Avenue and Camden Avenue Mill and Overlay - 2028 The project includes Camden Avenue from 66th Avenue to the south cul-de-sac and 65th Avenue and 66th Avenue from Humboldt Avenue to just east of Camden Avenue. It contains a total of 4,264 linear feet of local streets. The project area consists of 13 single family properties (R1), a City Park and Fire Station, a High School property (R1), 24 multi- family properties (R3 and R5) and one commercial property (C2). Streets 65th Avenue and 66th Avenue is designated as a MSA Route. Camden Avenue and a small portion of 66th Avenue was reconstructed in 1999. In 2018 the south 300 feet and cul-de-sac on Camden Avenue were reconstructed with the Top Golf development. A mill and overlay project was done on the remaining street within the project area in 2007. The roads in the project area range from 40-feet wide to 66-feet with concrete curb and gutter. The current cost estimate assumes street improvements that consist of approximately 30 percent concrete replacement, minor sidewalk repairs and a 2-inch mill and overlay. Water main The water main in the project area consists of 6-inch and 8-inch diameter CIP installed in 1960 and 1968. Water records indicate seven main breaks have occurred within the area. The current project cost estimate includes casting replacement only. Sanitary Sewer The sanitary sewer in the project area consists of 8-inch and 10-inch diameter PVC and VCP installed in 1960, 1968 and 1989. Approximately 38 percent of the sanitary sewer is PVC pipe. There is no history of root intrusion in this area. The current project estimate includes lining of the existing VCP sanitary sewer and casting replacement in the remaining areas. Storm Sewer The storm sewer in the project area drains to the trunk line on 65th Avenue and then east to the Mississippi River. This storm sewer consists of 12-inch to 66-inch diameter RCP installed in 1960, 1968 and 1999. The current project estimate includes casting replacement only. Street Lighting The existing street light system is overhead power, with wood poles and a cobra head light fixture. The current cost estimate includes no street light replacement. Project Summaries Page | 40 2021-2035 Capital Improvement Program 73rd Avenue Mill and Overlay (Humboldt Ave to Camden Ave) - 2028 The 73rd Avenue project extends from Humboldt Avenue to approximately 275-feet east of Camden Avenue. It contains a total of 2,994 linear feet of local streets. The project area consists of 25 single-family properties and one church property. Streets 73rd Avenue is designated as a MSA Route. 73rd Avenue is also the border between Brooklyn Center and Brooklyn Park. The south portion of 73rd Avenue is maintained by Brooklyn Center and the north portion is maintained by Brooklyn Park. This project area was reconstructed in 2000. The road is generally 33-feet wide with concrete curb and gutter. The current cost estimate assumes street improvements that consist of approximately 30 percent concrete replacement and a 2-inch mill and overlay. Water main All of the water main in the project area was replaced with DIP in 2000 when the neighborhood was reconstructed. Water records indicate one property has experienced a frozen service in past winters. The current project cost estimate includes casting replacement only. Sanitary Sewer Approximately four percent of the sanitary sewer in the project area was replaced with PVC in 2000 when the area was reconstructed. The remaining sanitary sewer in the area consists of 8-inch diameter VCP installed in 1961 and 1969. There is no history of root intrusion in this area. The current project cost estimate includes casting replacement only. Storm Sewer The storm sewer in the project area drains south to a trunk line on 70th Avenue and then east to the Mississippi River. This storm sewer consists of 12-inch to 21-inch diameter RCP installed in 1969 and 2000. The current project estimate includes casting replacement only. Street Lighting The existing street light system is overhead power, with wood poles and a cobra head light fixture. The current cost estimate includes no street light replacement. Project Summaries Page | 41 2021-2035 Capital Improvement Program Garden City North Area Mill and Overlay - 2029 The east portion of the Garden City Central project area extends from Brooklyn Boulevard to Xerxes Avenue from Interstate 94 to 63rd Avenue, and the west portion includes Halifax Drive, Grimes Avenue and France Avenue north of 63rd Avenue. The project area contains a total of 18,390 linear feet of local streets. The neighborhood consists of approximately 305 residential properties, one school property, 10 multi-family properties (R5) and four commercial properties. Streets The Garden City Central project area was last reconstructed in 2001. The streets within the project area consist of 30-foot wide roads with concrete curb and gutter. The current cost estimate assumes street improvements that consist of approximately 20 percent concrete replacement and a 2-inch mill and overlay in areas with no proposed utility replacement (81 percent of the project area). In utility replacement areas, the cost estimate assumes 50 percent curb replacement, 20 percent sidewalk replacement and full depth pavement replacement. Water main Approximately 85 percent of the water main in the Garden City North area was replaced with DIP in 2001 when the neighborhood was reconstructed. The remaining water main in the area consists of 6-inch and 8- inch CIP installed in 1956, 1959, 1962 and 1974. Records indicate there have been two water main breaks in the neighborhood on the older water main and one property in the area has experienced a frozen water service in past winters. The current project estimate includes replacing old water main in the areas west of Brooklyn Boulevard and at 65th Avenue and Xerxes Avenue. In the remainder of the project area the cost estimate assumes casting replacement only. Sanitary Sewer Approximately 68 percent of the sanitary sewer in the project area was replaced with PVC when the neighborhood was reconstructed in 2001. The remaining sanitary sewer consists of 8-inch diameter VCP installed in 1958, 15-inch diameter RCP installed in 1956 and 24-inch corrugated metal pipe lined with CIPP in 1995. Approximately 10 percent of the sanitary sewer is subject to frequent problems with root intrusion. Root sawing must be performed on all of the VCP in the area an annual basis to maintain the system conveyance capacity. The current project estimate includes replacement of the existing VCP and RCP sanitary sewer from the 1950s and casting replacement in the remaining areas. Storm Sewer Approximately 78 percent of the storm sewer in the project area was installed in 2001 when the neighborhood was reconstructed. The remaining pipe consists of 18-inch, 66-inch and 72-inch pipe installed in rear and side lot easements in 1956 and 1965. The storm sewer in this neighborhood drains to Shingle Creek. The current cost estimate includes replacing the older storm sewer in the 64th Avenue rear lot easement, structure casting replacement and isolated portions of lateral storm sewer as necessary. Street Lighting The existing street light system contains underground power with fiberglass poles and standard light fixtures, which were installed in 2001. The current cost estimate includes upgrading all lights to LED luminaires. Project Summaries Page | 42 2021-2035 Capital Improvement Program Garden City South Area Mill and Overlay - 2030 The Garden City South project area extends from Brooklyn Boulevard to Upton Avenue from Northway Drive to 61st Avenue, and includes Xerxes Avenue from Northway Drive to the Interstate 94 bridge. The project area contains a total of 19,418 linear feet of local streets. The neighborhood consists of approximately 241 residential properties, three church properties, one multi-family property (R5) and five commercial properties. Streets Xerxes Avenue is designated as a MSA Route. The Garden City South project area was last reconstructed in 2002. The local streets within the project area consist of 30-foot wide roads with concrete curb and gutter and Xerxes Avenue is a 70-foot wide road with a center median. The current cost estimate assumes street improvements that consist of approximately 30 percent curb replacement, a 2-inch mill and overlay on local streets, a 3-inch mill and overlay on Xerxes Avenue and 20 percent sidewalk replacement on Xerxes Avenue. Water main Approximately 34 percent of the water main in the Garden City South area was replaced with DIP in 2002 when the neighborhood was reconstructed. The remaining water main in the area consists of 6-inch, 8-inch and 12-inch CIP installed in 1956, 1961, 1964 and 1966. Records indicate there have been two water main breaks in the neighborhood on the older water main and two properties in the area have experienced frozen water services in past winters. The current project estimate includes lining the 1950s and 1960s water main in the area and insulating the frozen water services. In the remainder of the project area the cost estimate assumes casting replacement only. Sanitary Sewer Approximately 50 percent of the sanitary sewer in the project area was replaced with PVC when the neighborhood was reconstructed in 2002. The remaining sanitary sewer consists of 8-inch diameter VCP installed in 1957, 1958, 1964 and 1965, and sanitary force main consisting of 16-inch CIP installed in 1966. Root sawing must be performed on 12 percent of the VCP in the area on an annual basis to maintain the system conveyance capacity. The current project estimate includes lining of the existing VCP sanitary sewer from the 1950s and 1960s and casting replacement in the remaining areas. Storm Sewer Approximately 61 percent of the storm sewer in the project area was installed in 2002 when the neighborhood was reconstructed. The remaining pipe consists of 15-inch to 27-inch and 72-inch RCP installed in 1956, 1964, 1965 and 1966. The storm sewer in this neighborhood drains to Shingle Creek. The current project estimate includes lining of the existing RCP storm sewer from the 1950s and 1960s and structure casting replacement as necessary. Street Lighting The existing street light system contains underground power with fiberglass poles and standard light fixtures, which were installed in 2002. The current cost estimate includes replacing the one wood pole with one fiberglass pole with a cut-off type LED light fixture and underground power on Xerxes Avenue north of 61st Avenue. Project Summaries Page | 43 2021-2035 Capital Improvement Program Southwest Area Mill and Overlay- 2031 The Southwest project area extends from France Avenue to Brooklyn Blvd from 53rd Avenue to 55th Avenue; Twin Lake Avenue to Azelia Avenue from Lakeside Avenue to the cul-de-sacs north of Lakebreeze Avenue; and includes Azelia Avenue, 50th Avenue from France to west the railroad tracks, and France Avenue from the south cul-de-sac to 53rd Avenue. The project area contains a total of 17,208 linear feet of local streets. The neighborhood consists of approximately 180 single family residential properties (R1 and R2), 36 multi-family properties (R4 and R5), 12 Industrial properties, one commercial property and one school. Streets The Brooklyn Boulevard service road, 53rd Avenue, France Avenue from 53rd Avenue to 50th Avenue, 50th Avenue, and Azelia Avenue from Lakebreeze Avenue to the railroad tracks are all designated as a MSA Routes. The Southwest project area was last reconstructed between 2002 and 2005. The local streets within the project area consist of 30-foot wide roads with concrete curb and gutter. The Brooklyn Blvd Service Road, 53rd Avenue and France Avenue are 32-foot wide roads, and Azelia Avenue from Lakebreeze Avenue to the railroad tracks is a 38-foot road. The current cost estimate assumes street improvements that consist of approximately 40 percent concrete replacement and a 2-inch mill and overlay. Water main Approximately 42 percent of the water main in the Southwest project area was replaced with DIP between 2002 and 2005 when the neighborhood was reconstructed. The remaining water main in the area consists of 6-inch, 8-inch, 10-inch and 12-inch CIP installed in 1956, 1958, 1960, 1961, 1961, 1964, 1968, and 1973. Records indicate there have been three water main breaks in the neighborhood on the older water main and three properties in the area have experienced frozen water services in past winters. The current project estimate includes lining the 1950s, 1960s and 1970s water main in the area and insulating the frozen water services. In the remainder of the project area the cost estimate assumes casting replacement only. Sanitary Sewer Approximately 60 percent of the sanitary sewer in the project area was replaced with PVC when the neighborhood was reconstructed between 2002 and 2005. The remaining sanitary sewer consists of 8-inch diameter VCP installed in 1960 and 1961, 15-inch RCP installed in 1956 and 8-inch PVC installed in 1977 and 1999. Root sawing must be performed on 18 percent of the sanitary sewer on an annual basis to maintain the system conveyance capacity. The current project estimate includes lining of the existing VCP sanitary sewer from the 1950s and 1960s and casting replacement in the remaining areas. Storm Sewer Approximately 82 percent of the storm sewer in the project area was installed between 2002 and 2005 when the neighborhood was reconstructed. The remaining pipe consists of 15-inch to 48-inch RCP installed in 1938 and 1957. The storm sewer in northeast portion of the project area flows to the ponds at Centerbrook Golf Course, and the southwest portion of the project area flow to Upper and Middle Twin Lakes. The current cost estimate includes replacing storm structure castings and isolated portions of lateral storm sewer as necessary. Street Lighting The existing street light system contains underground power with fiberglass poles and standard light fixtures, which were installed between 2002 and 2005. The current cost estimate includes replacing the standard light fixtures with a cut-off type LED light fixture. Project Summaries Page | 44 2021-2035 Capital Improvement Program Happy Hollow Mill and Overlay - 2032 The Happy Hollow project area extends from Lilac Drive to Brooklyn Boulevard and 49th Avenue to the extension of 51st Avenue; France Avenue to Drew Avenue from 47th Avenue to Lakebreeze Avenue; and includes Lakebreeze Avenue/France Avenue from Azelia Avenue to the southern City limits. The project area contains a total of 10,902 linear feet of local streets. The neighborhood consists of approximately 95 single family residential properties (R1), four multi-family properties (R5), 10 industrial properties, and one commercial property. Streets The Happy Hollow project area was last reconstructed between 2002 and 2005. Lakebreeze Avenue and France Avenue are designated as a MSA Routes. The local streets within the project area consist of 30-foot wide roads with concrete curb and gutter. Lilac Drive north of 50th Avenue is a 24-foot road, 47th Avenue is a 27-foot road, 48th Avenue is a 38-foot road, and the road width on Lakebreeze Avenue and France Avenue varies with concrete islands separating the driving lanes. The current cost estimate assumes street improvements that consist of approximately 40 percent concrete replacement and a 2-inch mill and overlay. Water main Approximately 84 percent of the water main in the Happy Hollow project area was replaced with DIP between 2002 and 2003 when the neighborhood was reconstructed. The remaining water main in the area consists of 6-inch, 8-inch and 10-inch CIP installed in 1958, 1960, 1964 and 1967. Records indicate there have been no water main breaks in the neighborhood and one property in the area has experienced a frozen water service in past winters. The current project estimate includes lining the 1950s and 1960s water main in the area and insulating the frozen water service. In the remainder of the project area the cost estimate assumes casting replacement only. Sanitary Sewer Approximately 75 percent of the sanitary sewer in the project area was replaced with PVC when the neighborhood was reconstructed between 2002 and 2003. The remaining sanitary sewer consists of 8-inch and 10-inch diameter VCP and CIP installed in 1960. The sanitary sewer on 50th Avenue owned and maintained by the Metropolitan Council and consists of 30-inch and 33-inch diameter reinforced RCP installed in 1955. Root sawing must be performed on 34 percent of the VCP in the area on an annual basis to maintain the system conveyance capacity. The current project estimate includes lining of the existing VCP and CIP sanitary sewer from 1960 and casting replacement in the remaining areas. Storm Sewer Approximately 84 percent of the storm sewer in the project area was installed between 2002 and 2005 when the neighborhood was reconstructed. The remaining pipe consists of 21-inch installed in 1953. The storm sewer in the project area flows to Ryan Lake and Middle Twin Lake. The current project estimate includes lining of the existing RCP storm sewer from the 1950s and structure casting replacement as necessary. Street Lighting The existing street light system contains underground power with fiberglass poles and standard light fixtures, which were installed in 2002. The current cost estimate includes replacing the two wood pole with two fiberglass poles with a cut-off type LED light fixture and replacing the standard light fixtures with a cut-off type LED light fixture. Project Summaries Page | 45 2021-2035 Capital Improvement Program Southeast Alleys Improvements – 2032 The Southeast Alley project area includes all alleys between Morgan Avenue and Dupont Avenue from 53rd Avenue to 57th Avenue. The project area contains a total of 7,978 linear feet. The project area consists of approximately 234 single family residential properties (R1 and R2) and 2 multi-family properties (R4). Streets Three of the alleys in the project area were 10 feet wide, constructed with concrete in 1989. The remaining alleys were constructed with bituminous pavement in 1999 and 2000 and are also 10 feet wide. The current cost estimate assumes complete alley reconstruction with bituminous pavement and without concrete curb and gutter. Water main There is no water main within the Southeast Alley project area. Sanitary Sewer There is no sanitary sewer within the Southeast Alley project area. Storm Sewer The storm sewer in the project area drains to the trunk storm line on 55th Avenue and then east to the Mississippi River. The existing storm sewer in the area consists of 10-inch PVC, 12-inch RCP, PVC and CMP; and 15-inch PVC installed between 1974 and 1989. The current project estimate includes casting replacement as necessary. Street Lighting The existing street light system contains overhead power with wood poles and non-standard light fixtures. The current cost estimate assumes replacing four old light fixtures with cut-off type LED light fixtures on the existing wood pole. Project Summaries Page | 46 2021-2035 Capital Improvement Program Northport Area Mill and Overlay- 2033 The Northport project area extends from County Road 10 to 53rd Avenue and from June Avenue to France Avenue. The project area contains a total of 11,860 linear feet of local streets. The neighborhood consists of approximately 178 single family residential properties (R1). Streets The Northport project area was last reconstructed in 2004. Halfiax Avenue, Eckberg Drive and France Avenue south of Eckberg Drive are designated as a MSA Routes. Indiana Avenue contains a 24-foot wide road and the MSA Route contains 32-foot wide roads. The remaining local streets within the project area consist of 30-foot wide roads. All roads within the project area have concrete curb and gutter. The current cost estimate assumes street improvements that consist of approximately 30 percent curb replacement and a 2-inch mill and overlay. Water main Approximately 99 percent of the water main in the Northport project area was replaced with DIP in 2004 when the neighborhood was reconstructed. The remaining water main in the area consists of 6-inch and 10-inch CIP installed between 1955 and 1967. Records indicate there have been no water main breaks in the neighborhood and no properties have experienced a frozen water service in past winters. The current project estimate includes assumes casting replacement. Sanitary Sewer All of the sanitary sewer in the project area was replaced with PVC when the neighborhood was reconstructed in 2004. The current project estimate includes casting replacement. Storm Sewer Approximately 96 percent of the storm sewer in the project area was installed in 2004 when the neighborhood was reconstructed. The remaining pipe consists of 15-inch and 18-inch pipe installed in 1960. The storm sewer in the project area flows to Upper Twin Lake and a stormwater ponds at Northport Park. The current project estimate includes casting replacement as necessary. Street Lighting The existing street light system contains underground power with fiberglass poles and standard light fixtures, which were installed in 2004. The current cost estimate assumes no street light replacements. Project Summaries Page | 47 2021-2035 Capital Improvement Program Lions Park South Mill and Overlay - 2034 The Lions Park South project area extends from Russell Avenue to Logan Avenue and from Ericon Drive to 53rd Avenue. The project area contains a total of 12,741 linear feet of local streets. The neighborhood consists of approximately 188 single family residential properties (R1). Streets The Lions Park South project area was last reconstructed in 2005. Russell Avenue and 54th Avenue contain 32-foot wide roads. The remaining local streets within the project area consist of 30-foot wide roads. All roads within the project area have concrete curb and gutter. The current cost estimate assumes street improvements that consist of approximately 30 percent curb replacement and a 2-inch mill and overlay. Water main All of the 6-inch diameter water main in the Lions Park South project area was replaced with DIP in 2005 when the neighborhood was reconstructed. The remaining water main in the area consists of 16-inch steel installed in 1965. Records indicate there have been no water main breaks in the neighborhood and no properties have experienced a frozen water service in past winters. The current project estimate includes assumes casting replacement only. Sanitary Sewer All of the sanitary sewer in the project area was replaced with PVC when the neighborhood was reconstructed in 2005. The current project estimate includes casting replacement only. Storm Sewer All of the storm sewer in the project area was installed in 2005 when the neighborhood was reconstructed. The existing pipe consists of 12-inch to 36-inch pipe. The storm sewer in the project area flows to a trunk line on 55th Avenue and then to the Mississippi River, and to a storm water pond at Lions Park and then to Shingle Creek. The current project estimate includes casting replacement as necessary. Street Lighting The existing street light system contains underground power with fiberglass poles and standard light fixtures, which were installed in 2005. The existing stand-alone poles in the project area are owned and maintained by the City. The current cost estimate assumes no street light replacements. Project Summaries Page | 48 2021-2035 Capital Improvement Program 73rd Avenue Mill and Overlay (Penn Ave to Humboldt Ave) - 2034 The 73rd Avenue project extends from Penn Avenue to Humboldt Avenue. The project area contains a total of 2,606 linear feet of local streets. The neighborhood consists of approximately 20 single family residential properties (R1). Streets 73rd Avenue is the border between Brooklyn Center and Brooklyn Park. The 73rd Avenue project area was last reconstructed in 2004 by the City of Brooklyn Park. 73rd Avenue contains a 32-foot wide road with concrete curb and gutter. The current cost estimate assumes construction will be performed by Brooklyn Park and the cost will be shared 50 percent by each city. The estimate assumes street improvements that consist of approximately 30 percent curb replacement and a 2-inch mill and overlay. Water main Approximately 65 percent of the water main in the 73rd Avenue project area was replaced with PVC in 2004 when the neighborhood was reconstructed. The remaining water main in the area consists of 6-inch CIP installed in 1967. Records indicate there has been one water main break in the neighborhood and one property has experienced a frozen water service in past winters. The current project estimate includes assumes lining the 1967 water main and insulating the frozen water service. In the remainder of the project area the cost estimate assumes casting replacement that shall be paid fully by Brooklyn Center. Sanitary Sewer Approximately 48 percent of the sanitary sewer main in the project area was replaced with PVC when the neighborhood was reconstructed in 2004. All of the existing sanitary manholes were left in place. The remaining water main in the area consists of 8-inch diameter VCP installed in 1967. The current project estimate includes lining the 1967 sanitary sewer and complete casting replacement in the remainder of the project area. The cost shall be paid fully by Brooklyn Center. Storm Sewer All of the storm sewer in the project area was installed in 2004 when the neighborhood was reconstructed. The existing storm sewer consists of 12-inch to 18-inch diameter RCP that drains west to Palmer Lake and drains east to the trunk line on 70th Avenue and then to the Mississippi River. The current project estimate includes casting replacement as necessary and the cost will be shared by the two cities. Street Lighting The existing street light system contains underground power with fiberglass poles and standard light fixtures, which were installed in 2004. The current cost estimate assumes no street light replacements. Project Summaries Page | 49 2021-2035 Capital Improvement Program Centerbrook Area Mill and Overlay - 2035 The Centerbrook project area is bounded by Highway 100 on the west, Logan Avenue on the east, 57th Avenue on the north and 55th Avenue on the south. The project area contains a total of 9,105 linear feet of local streets. The neighborhood consists of approximately 132 single family residential properties (R1) and four commercial properties (C1 and C2). Streets The Centerbrook project area was last reconstructed in 2006. The south section of Lilac Drive N contains a 28-foot wide road. The remaining local streets within the project area consist of 30-foot wide roads. All roads within the project area have concrete curb and gutter. A 10-foot wide bituminous trail was installed on the west side of Lilac Drive N in 2006 when the neighborhood was reconstructed. The current cost estimate assumes street improvements that consist of approximately 30 percent curb replacement, a 2-inch mill and overlay, and full depth trail replacement. Water main Approximately 89 percent of the water main in the Northport project area was replaced with DIP in 2006 when the neighborhood was reconstructed. The remaining water main in the area consists of 6-inch and 8- inch CIP installed in 1964 and 1965. Records indicate there have been no water main breaks in the neighborhood and two properties have experienced a frozen water service in past winters. The current project estimate includes assumes casting replacement. Sanitary Sewer Approximately 96 percent of the sanitary sewer in the project area was replaced with PVC or CIPP liner when the neighborhood was reconstructed in 2006. The remaining sanitary sewer consists of 8-inch diameter VCP installed in 1965. The current project estimate includes casting replacement. Storm Sewer Approximately 80 percent of the storm sewer was installed when the project area was reconstructed in 2006. The remaining storm sewer consists of 48-inch RCP installed in 1988 and 15-inch RCP installed in 1996. The majority of the project area drains to the west to storm water ponds at the Centerbrook Golf Course or drainage ditches along Highway 100, and then flows to Shingle Creek. The remaining storm sewer flows east to at storm water trunk line on 55th Avenue and then to the Mississippi River. The current project estimate includes casting replacement as necessary. Street Lighting The existing street light system contains underground power with fiberglass poles and standard light fixtures, which were installed in 2006. The existing stand-alone poles in the project area are owned and maintained by the City. The current cost estimate assumes no street light replacements. Project Summaries Page | 50 2021-2035 Capital Improvement Program Shingle Creek Pkwy/Summit Dr/Earle Brown Dr Mill and Overlay - 2035 This project area extends on Shingle Creek Pkwy from Bass Lake Road (County Road 10) to I-694, Earle Brown Drive from Summit Drive to the Earle Brown Heritage Center, and includes all of Summit Drive. The project area contains a total of 8,595 linear feet of local streets. The project area consists of approximately one multi-family property (R7), three planned use development (PUD), and 18 commercial properties (C1A and C2). Streets This project area was last reconstructed between 2005 and 2006. Shingle Creek Pkwy and Summit Drive are designated as a MSA Routes. The local streets within the project area consist of 32-foot to 50-foot wide roads with concrete curb and gutter. Shingle Creek Pkwy has concrete and landscaped islands separating the driving lanes. The current cost estimate assumes street improvements that consist of approximately 40 percent concrete replacement, a 3-inch mill and overlay on Shingle Creek Pkwy and Summit Drive, and a 2-inch mill and overlay on Earle Brown Drive. Water main The water main in the area consists of 8-inch, 10-inch, 12-inch and 16-inch CIP and DIP installed in 1961, 1969, 1974, and 1981. Records indicate there have been eight water main breaks in the area and no properties in the area have experienced a frozen water service in past winters. The current project estimate includes replacing all valves and hydrants in the project area, replacing 30 percent of the water main on Summit Drive, and lining the remaining CIP installed in the early 1960s. Sanitary Sewer The sanitary sewer in the project area consists of 8-inch, 10-inch, and 12-inch VCP, PVC, RCP, and ABS truss pipe. Approximately 34 percent of the sanitary sewer in the project area was replaced with PVC when the area was reconstructed between 2005 and 2006. One segment of sanitary sewer requires annual jet cleaning, but root saw maintenance is not required in the project area. The current project estimate includes lining of the existing VCP, RCP, and ABS truss pipe and casting replacement in the remaining areas. Storm Sewer Approximately 6 percent of the storm sewer in the project area was installed between 2005 and 2006 when the area was reconstructed. The remaining pipe consists of 12-inch to 72-inch RCP installed in 1969, 1971, and 1981. The storm sewer in the south half of the project area flows west to Shingle Creek. The north half of the project area flows north to a trunk line on 65th Avenue and then east to the Mississippi River. The current project estimate includes replacing storm sewer impacted by water main replacement and casting replacement. Street Lighting The north half of the project area contains a City owned lighting system with underground power, aluminum poles and decorative light fixtures. This lighting system is schedule to be updated with a separate project in 2023. The current cost estimates includes no light replacement with the remaining lights. Project Summaries Page | 51 2021-2035 Capital Improvement Program Water Main and Sanitary Sewer Improvements Lift Station No. 8 Rehabilitation - 2021 This project includes the rehabilitation of lift station No. 8 with a full evaluation of pumps, control equipment and appurtenances. Well No. 10 and High Service Pump (HSP) Rehabilitation (BW) - 2021 The rehabilitation of the well was completed in 2015. The well needs complete rehabilitation (motors, pumps, MCC and SCADA upgrades). HSP (backwash) started operation in 2015 with the new Water Treatment Plant. The HSP needs complete rehabilitation of motor, shaft and pump. Freeway and Highway Utility Crossing Replacement - 2022 This project includes lining approximately 2,600’ of sanitary sewer pipes that were installed between 1955 and 1992 which cross under Interstate 94, Interstate 694, Highway 100, and Highway 252. This project also includes replacement of approximately 1,500’ of water main which varies in sizes from 6-inch to 10-inch diameter cast iron pipe (CIP) that were installed between 1961 and 1968 under Highway 252. The water main replacements would be coordinated with the TH 252/66th Avenue Interchange and 70th Avenue Pedestrian Overpass project. Lift Station Nos. 4 and 9 Rehabilitation - 2022 This project includes the rehabilitation of lift station No. 4 and No. 9 with a full evaluation of pumps, control equipment and appurtenances. Lift Station No. 9 Force Main Replacement - 2022 The existing force main located south of lift station No. 9 was installed in 1969 and consists of 12-inch DIP, which was verified in 2010 through an exploratory open excavation. Approximately 1,300-feet is proposed to be replaced. I94/Dupont Ave Water Main Crossing Replacement - 2022 The existing water main which crosses under Interstate 94 near Dupont Avenue consists of 24-inch diameter welded steel pipe installed in 1963. Water records indicate three main breaks have occurred just north of Interstate 94 but required either lane closures or ramp closures to repair. The repairs have all been quite expensive and disruptive. This project includes jacking approximately 700’ of new 24-inch diameter water main within a casing pipe under Interstate 94 near Dupont Avenue from Lilac Drive to just north of Interstate 94. Water Treatment Plant Redundant Water Main Connection - 2022 The Water Treatment Plant has been in service since January 2016. This project includes installation of approximately 1,100’ of new 20-inch diameter water main within the Evergreen Park to provide a redundant water main connection to the water main distribution system. The redundant connection is desired in the event the existing connection requires repair which could otherwise result in disruption of water service to the community. Well No. 7 and Water Treatment Plant HSP No. 1 - 2022 The rehabilitation of the well was completed in 2016. Well needs complete rehabilitation of motor and pump. High Service Pump No. 1 started operation in 2015 with the new Water Treatment Plant. The HSP needs complete rehabilitation of motor and pump. Lift Station No. 5 Rehabilitation - 2023 This project includes the rehabilitation of lift station No. 5 with a full evaluation of pumps, control equipment and appurtenances. Project Summaries Page | 52 2021-2035 Capital Improvement Program Well Nos. 4 and 9; Water Treatment Plant HSP No. 2 - 2023 The rehabilitation of both wells was completed in 2017. Both wells need complete rehabilitation (motors, pumps, MCC and SCADA upgrades). High Service Pump No. 2 started operation in 2015 with the new Water Treatment Plant. The HSP needs complete rehabilitation of motor and pump. Well Nos. 6 and 8; Water Treatment Plant HSP No. 3 - 2024 The rehabilitation of both wells will be completed in 2018. Both wells need complete rehabilitation (motors, pumps, MCC and SCADA upgrades). High Service Pump No. 3 started operation in 2015 with the new Water Treatment Plant. The HSP needs complete rehabilitation of motor and pump. Well Nos. 2 and 3; Water Treatment Plant HSP No. 4 - 2025 The rehabilitation of both wells will be completed in 2019. The wells need complete rehabilitation of motor and pump. High Service Pump No. 4 started operation in 2015 with the new Water Treatment Plant. The HSP needs complete rehabilitation of motor and pump. Lift Station No. 3 Rehabilitation - 2026 This project includes the rehabilitation of lift station No. 3 with a full evaluation of pumps, control equipment and appurtenances. Well No. 5 and Water Treatment Plant HSP (BW) - 2026 The rehabilitation of the well will be completed in 2020. The well needs complete rehabilitation of motor and pump. The rehabilitation of High Service Pump (BW) was last completed in 2021. The HSP needs complete rehabilitation of motor and pump. Well No. 10 and Water Treatment Plant HSP No. 1 - 2027 The rehabilitation of the well will be completed in 2021. Well needs complete rehabilitation of motor and pump. The rehabilitation of High Service Pump No. 1 was last completed in 2022. The HSP needs complete rehabilitation of motor and pump. Water Meter Full System Replacement- 2028 This project will include the complete replacement of the water meter reading system. This will include new meter registers, meter body, battery, reading software and reading hardware. The decision will need to be made to continue with the mobile drive by reading or fully move to the fixed read network. Well No. 7 and Water Treatment Plant HSP No. 2 - 2028 The rehabilitation of the well will be completed in 2022. Well needs complete rehabilitation of motor and pump. The rehabilitation of High Service Pump No. 2 was last completed in 2023. The HSP needs complete rehabilitation of motor and pump. Lift Station Nos. 7 and 10 Rehabilitation - 2029 This project includes the rehabilitation of lift station No. 7 and No. 10 with a full evaluation of pumps, control equipment and appurtenances. Well Nos. 4 and 9; Water Treatment Plant HSP No. 3 - 2029 The rehabilitation of both wells will be completed in 2023. Both wells need complete rehabilitation of motor and pump. The rehabilitation of High Service Pump No. 3 was last completed in 2024. The HSP needs complete rehabilitation of motor and pump. Sanitary Sewer Lining (Mississippi River Trunk North of I-694 to 70th Avenue/Willow Lane) - 2030 This project extends from the manhole at 70th Avenue and Willow Lane to the Manhole at the dead end, north of Interstate 694 on Willow Lane. The existing line is 4,178-feet of 18-inch reinforced concrete pipe (RCP) and 1,451-feet of 21-inch RCP. This is the main trunk line that carries the sewage out of the NE quadrant of the City to Lift Station No. 2. Project Summaries Page | 53 2021-2035 Capital Improvement Program Lift No. 2 Forcemain Lining (Under I-94) - 2030 The existing 406-foot section of 16-inch DIP forcemain, located under I-94 at 52nd Avenue in Minneapolis, was installed in 1980 with the I-94 project. The projected life span of this section of pipe is 50 years. Lining this section of pipe will require an extensive bypass as well as an open excavation on the eastside of I-94. In 2008 a new forcemain was installed from lift station No. 2 to the I-94 crossing on the east side of 52nd Avenue. Well Nos. 6 and 8; Water Treatment Plant HSP No. 4 - 2030 The rehabilitation of both wells will be completed in 2024. Both wells need complete rehabilitation of motor and pump. The rehabilitation of High Service Pump No. 4 was last completed in 2025. The HSP needs complete rehabilitation of motor and pump. Lift Station No. 1 Generator Replacement – 2031 This project will be a replacement of the generator only. The closed transition generator transfer switch will have been replaced in a prior year. The existing generator is a 1996 model with a typical lifespan of 35 years. Well Nos. 2 and 3; Water Treatment Plant HSP (BW) - 2031 The rehabilitation of both wells will be completed in 2025. The wells need complete rehabilitation of motor and pump. The rehabilitation of High Service Pump (BW) was last completed in 2026. The HSP needs complete rehabilitation of motor and pump. Well No. 5 and Water Treatment Plant HSP No. 1 - 2032 The rehabilitation of the well will be completed in 2026. The well needs complete rehabilitation of motor and pump. The rehabilitation of High Service Pump No. 1 was last completed in 2027. The HSP needs complete rehabilitation of motor and pump. Well No. 10 and Water Treatment Plant HSP No. 2 - 2033 The rehabilitation of the well will be completed in 2027. The well needs complete rehabilitation of motor and pump. The rehabilitation of High Service Pump No. 2 was last completed in 2028. The HSP needs complete rehabilitation of motor and pump. Well No. 7 and Water Treatment Plant HSP No. 3 - 2034 The rehabilitation of the well will be completed in 2028. The well needs complete rehabilitation of motor and pump. The rehabilitation of High Service Pump No. 3 was last completed in 2029. The HSP needs complete rehabilitation of motor and pump. Well Nos. 4 and 9; Water Treatment Plant HSP No. 4- 2035 The rehabilitation of both wells will be completed in 2029. Both wells need complete rehabilitation of motor and pump. The rehabilitation of High Service Pump No. 4 was last completed in 2030. The HSP needs complete rehabilitation of motor and pump. Project Summaries Page | 54 2021-2035 Capital Improvement Program Street Light and Traffic Signal Improvements Traffic Signal System Rehabilitation (Shingle Creek Parkway/Summit Avenue) - 2022 The traffic signal system was evaluated for needed system improvements and documented in a report dated December 2014. Proposed improvements contain complete system rehabilitation and replacement including video detection, EVP, countdown pedestrian heads, APS and flashing yellow left turn arrow upgrade. Traffic Signal System Rehabilitation (Shingle Creek Parkway/John Martin Drive) - 2022 The traffic signal system was evaluated for needed system improvements and documented in a report dated December 2014. Proposed improvements contain complete system rehabilitation and replacement including video detection, EVP, countdown pedestrian heads, APS and flashing yellow left turn arrow upgrade. Earle Brown/Opportunity Area Street Light Replacement (Ornamental at Nodes) - 2023 The 35 ornamental lights located within the Earle Brown area at the nodes (intersections) along a portion of Shingle Creek Parkway, Summit Drive, Earle Brown Drive and John Martin Drive were installed in 1986. The typical life expectance of this lighting system is approximately 30 years. The City has no remaining replacement poles or luminaires that match the existing system and matching luminaires are no longer available from suppliers. The existing system is generally rated in fair to poor shape with increasing maintenance costs. The project includes replacement of the existing decorative lighting system at the intersections/nodes with a new, advanced system using current technology. Traffic Signal System Rehabilitation (Shingle Creek Parkway/Brookdale Square) - 2025 The traffic signal system was evaluated for needed system improvements and documented in a report dated December 2014. Proposed improvements contain complete system rehabilitation and replacement including video detection, EVP, countdown pedestrian heads, APS and flashing yellow left turn arrow upgrade. Coordination with the future development of the Opportunity Site must also occur with this improvement project. Brooklyn Boulevard (65th Ave to Brooklyn Park Border) Street Light Replacement - 2032 The 76 street lights north of 65th Avenue to the Brooklyn Park border will have reached their proposed lifecycle and need to be replaced. Proposed 35’ painted aluminum poles with LED shoebox style fixture. The light pole bases and wire should not need to be replaced. Traffic Signal System Rehabilitation (65th Avenue/Dupont Avenue) - 2033 The traffic signal system was installed in 1990 and partially rehabilitated in 2007. According to MnDOT, the expected useful service life of a traffic signal system is approximately 30 years. The traffic signal system will be evaluated for needed system improvements. Proposed improvements are anticipated to contain complete system rehabilitation and replacement including video detection, EVP, countdown pedestrian heads, APS and flashing yellow left turn arrow upgrade. Traffic Signal System Rehabilitation (66th Avenue/Camden Avenue) - 2033 The traffic signal system was installed in 1999. According to MnDOT, the expected useful service life of a traffic signal system is approximately 30 years. The traffic signal system will be evaluated for needed system improvements. Proposed improvements are anticipated to contain complete system rehabilitation and replacement including video detection, EVP, countdown pedestrian heads, APS and flashing yellow left turn arrow upgrade. Project Summaries Page | 55 2021-2035 Capital Improvement Program Capital Maintenance Building Plan Yearly Capital Maintenance Building Plan Projects In 2007 the City approved an 18-year Capital Building Maintenance Plan that includes short and long-term building and facility improvements. The following buildings and facilities are covered under this plan: city hall, community center, public works facility, public works cold storage building, public works salt/sand storage building, police station, west fire station, east fire station, Centerbrook Golf Course club house, Centerbrook Golf Course maintenance building, Centerbrook Golf Course storage garage, sanitary lift station Nos. 1 and 2, municipal well Nos. 2-10, Evergreen Park building, Garden City Park building, Centennial Park west building, Centennial Park plaza, Centennial Park gazebo, Kylawn Park building and West Palmer Park building. In 2016, the 2007 plan was replaced with the new asset management planning program (Facility Dude). Thereafter, CIP projects have been updated starting in the 2017 budgeting process using Facility Dude data. Storm Water Improvements Storm Water Management Basins In 2015, the City hired WSB and Associates to conduct a condition assessment of the City-maintained storm sewer system and storm water management ponds located throughout the City. The assessment process resulted in a list of improvements to address problems with erosion, sediment accumulation, inlet and outlet blockages and other miscellaneous maintenance issues. Below are improvement projects that are part of the City’s Storm Drainage Utility, using the City’s Storm Water Asset Management Plan (SWAMP) program developed by WSB and Associates that uses an annual sediment loading rate to predict sediment accumulation for project prioritization. Storm Water Pond 12-001- 2022 Pond 12-001 is located north of 53rd Avenue at the end of Upton Avenue adjacent the Centerbrook Golf Course. The pond receives runoff from approximately 0.5 acres of park land, but is part of a chain of ponds providing storm water treatment. This pond was constructed in 1997. The proposed work consists of the removal of sediment and the installation of a skimmer to improve water quality treatment performance of the pond. Storm Water Pond 12-006 - 2022 Pond 12-006 is located in Lions Park adjacent to the Centerbrook Golf Course. The pond receives runoff from approximately 42 acres of upstream residential development. This pond was constructed in 2005. The proposed work consists of the removal of sediment to restore the water quality treatment performance of the pond. Storm Water Pond 57-003 - 2022 Pond 57-003 is located north of 69th Avenue just north of the City’s Public Works facility. The pond receives runoff from approximately 3.0 acres of upstream park and trail runoff. This pond was constructed in 1996. The performance of this pond is limited due to the accumulation of sediment and the abundance of wetland plants and cattails. The proposed work consists of the removal of sediment and vegetation to restore the water quality treatment performance of the pond. Storm Water Pond 48-001 - 2023 Pond 48-001 is located south of Odyssey Academy. The pond receives runoff from approximately 54 acres of upstream residential development. This pond was constructed in 1997. The proposed work consists of the removal of sediment and vegetation to restore the water quality treatment performance of the pond. Storm Water Pond 17-001 - 2025 Pond 17-001 is located north of 65th Avenue. The pond receives runoff from approximately 85 acres of upstream residential development. The performance of this pond maybe limited due to the accumulation of sediment. The proposed work consists of the removal of sediment to restore the water quality treatment performance of the pond. Project Summaries Page | 56 2021-2035 Capital Improvement Program Storm Water Pond 41-001 - 2026 Pond 41-001 is located east of 7100 Brooklyn Boulevard. The pond receives runoff from approximately 30 acres of residential and commercial development and has access issues. This pond was constructed in 1995. The proposed work consists of removal of sediment, bank stabilization to control erosion and the installation of a skimmer to enhance the water quality treatment performance of the pond. Storm Water Pond 41-002 - 2026 Pond 41-002 is located north of Woodbine Lane and west of France Avenue. The pond receives runoff from approximately 36 acres of upstream residential development. This pond was constructed in 1995. The performance of this pond is limited due to the accumulation of sediment. The proposed work consists of the removal of sediment to restore the water quality treatment performance of the pond. Storm Water Pond 53-001 - 2026 Pond 53-001 is located between Beard Avenue and Zenith Avenue adjacent to 69th Avenue. The pond receives runoff from approximately 35 acres of upstream residential development. This pond was constructed in 1993. The performance of this pond is limited due to the accumulation of sediment and the abundance of wetland plants and cattails. The proposed work consists of the removal of sediment and vegetation to restore the water quality treatment performance of the pond. Storm Water Pond 11-001 - 2029 Pond 11-001 is located near the parking lot at Centerbrook Golf Course. The pond receives runoff from approximately 33 acres of upstream residential development. This pond was constructed in 2006. The performance of this pond maybe limited due to the accumulation of sediment. The proposed work consists of the removal of sediment to restore the water quality treatment performance of the pond. Storm Water Pond 59-003 - 2029 Pond 59-003 is located north of the parking lot at Brooklyn Center Community Center. The pond receives runoff from approximately 1.7 acres of upstream parking lot runoff. This pond was constructed in 2001. The performance of this pond is limited due to the accumulation of sediment and the abundance of wetland plants and cattails. The proposed work consists of the removal of sediment and vegetation to restore the water quality treatment performance of the pond. Storm Water Pond 60-003 - 2029 Pond 60-003 is located south of the parking lot at City Hall. The pond receives runoff from approximately 2.0 acres of upstream parking lot runoff. This pond was constructed in 2001. The performance of this pond is limited due to the accumulation of sediment and the abundance of wetland plants and cattails. The proposed work consists of the removal of sediment and vegetation to restore the water quality treatment performance of the pond. Storm Water Pond 63-001 - 2029 Pond 63-001 is located north of the parking lot at the Community Center. The pond receives runoff from approximately 4.0 acres of upstream street runoff. The performance of this pond maybe limited due to the accumulation of sediment. The proposed work consists of the removal of sediment to restore the water quality treatment performance of the pond. Storm Water Pond 63-002 - 2029 Pond 63-002 is located adjacent to Shingle Creek Parkway. The pond receives runoff from approximately 3.0 acres of upstream street runoff. The performance of this pond is limited due to the accumulation of sediment. The proposed work consists of the removal of sediment and vegetation to restore the water quality treatment performance of the pond. Storm Water Pond 64-001 - 2029 Pond 64-001 is located adjacent to Shingle Creek Parkway. The pond receives runoff from approximately 0.5 acres of upstream runoff but the pond is mostly part of the larger pond network at the City Hall complex. The proposed work consists of the removal of sediment to restore the water quality treatment performance of the pond. Project Summaries Page | 57 2021-2035 Capital Improvement Program Storm Water Pond 57-004 - 2031 Pond 57-004 is located north of 69th Avenue with the Palmer Lake Park. The pond receives runoff from approximately 4.0 acres of upstream street runoff. This pond was constructed in 1999. The performance of this pond is limited due to the accumulation of sediment and the abundance of wetland plants and cattails. The proposed work consists of the removal of sediment and vegetation to restore the water quality treatment performance of the pond. Storm Water Pond 57-005 - 2031 Pond 57-005 is located adjacent to the west of the Public Works facility. The pond receives runoff from approximately 5.0 acres of upstream runoff from the Public Works yard. This pond was constructed in 1980. The performance of this pond is limited due to the accumulation of sediment and the abundance of wetland plants and cattails. The proposed work consists of the removal of sediment and vegetation to restore the water quality treatment performance of the pond. Storm Water Pond 70-002 - 2031 Pond 70-002 is located at the intersection of 65th Avenue and Willow Lane. The pond receives runoff from approximately 3.5 acres of upstream residential runoff. This pond was constructed in 2001. The proposed work consists of the removal of sediment to restore the water quality treatment performance of the pond Storm Water Pond 12-002 - 2032 Pond 12-002 is located on the Centerbrook Golf Course. The pond receives runoff from approximately 356.3 acres of upstream residential, commercial and highway runoff. This pond was constructed in 1998. The proposed work consists of the removal of sediment and vegetation to restore the water quality treatment performance of the pond. Storm Water Pond 12-003 - 2032 Pond 12-003 is located on the Centerbrook Golf Course. The pond receives runoff from approximately 19.7 acres of upstream commercial and golf course runoff. This pond was constructed in 1998. The proposed work consists of the removal of sediment and vegetation to restore the water quality treatment performance of the pond. Storm Water Pond 12-004 - 2032 Pond 12-004 is located on the Centerbrook Golf Course. The pond receives runoff from approximately 19.7 acres of upstream commercial and golf course runoff. This pond was constructed in 1998. The proposed work consists of the removal of sediment and vegetation to restore the water quality treatment performance of the pond. Storm Water Pond 12-005 - 2032 Pond 12-005 is located on the Centerbrook Golf Course. The pond receives runoff from approximately 0.80 acres of upstream golf course runoff. This pond was constructed in 1998. The proposed work consists of the removal of sediment and vegetation to restore the water quality treatment performance of the pond. Storm Water Pond 18-001 - 2032 Pond 18-001 is located west of France Ave at 57th Ave. The pond receives runoff from approximately 112.8 acres of upstream residential runoff. This pond was constructed in 1980. The proposed work consists of the removal of sediment and vegetation to restore the water quality treatment performance of the pond. Connections at Shingle Creek Phase 2 (Creek Stabilization Project) - 2021 In 2015-2016 the City partnered with the Shingle Creek Watershed Management Commission and the City of Brooklyn Park to complete the Connections at Shingle Creek Restoration Project Phase 1 from Brooklyn Boulevard to Noble Avenue. A Phase 2 planning project from Regent Avenue to Brooklyn Boulevard needs to be completed to determine the extent of the stabilization required. The City will look into a possible partnership with the Shingle Creek Watershed Management Commission to help fund this project along with working with the City of Brooklyn Park. Project Summaries Page | 58 2021-2035 Capital Improvement Program 61st Avenue and Perry Avenue Storm Sewer Improvement - 2021 The storm sewer at 61st Avenue and Perry Avenue has joint failures and sink holes which are leaking and causing sediment transfer. The storm sewer will need to be evaluated and rehabilitated. 65th Avenue Trunk Storm Sewer Rehabilitation - 2023 The trunk line along 65th Avenue between Cahlander Park and Shingle Creek is deteriorating. A pipe joint repair project was completed in the 1990’s. The storm sewer will need to be evaluated and rehabilitated. Park and Trail Improvements Brooklyn Boulevard City Entrance Signs Rehabilitation - 2021 Proposed improvement includes replacing the entrance sign located along Brooklyn Boulevard at the Brooklyn Park border to match the entrance monument sign at the Minneapolis border that was installed in 2019 with the Brooklyn Boulevard Corridor project. Park Playground Equipment Replacement – 2021 through 2024 Proposed replacement includes replacing park playground equipment over a three year period. A total of 20 parks located within Brooklyn Center contain 21 separate playground equipment areas, 18 that are maintained by the City and three that are maintained by the adjacent schools. 2021: Bellvue, Firehouse, Northport and Orchard Lane Parks. 2022: Centennial West, Happy Hallow, Kylawn, Marlin, Riverdale and West Palmer Parks. 2023: East Palmer, Grandview, Twin Lake, Wangstad and Willow Lane Parks. 2024: Evergreen, Freeway and Lions Parks. Depending on the vendor we may be able to purchase the equipment the year before install for tremendous savings (40 percent). Each project could be a two year project (purchase in year 1, build in year 2, etc. for four years). Miscellaneous Park Parking Lot Mill and Overlay - 2022 This project includes performing a 1.5” mill and overlay on the parking lots of Orchard Lane Park, Palmer Lake Park, East Palmer Park and the northwest parking lot of Northport Park. An evaluation of the curb and gutter will be performed for each parking lot to include miscellaneous curb replacements and pedestrian curb ramps will also be updated to current standards as needed. Replacement of the trail from the Palmer Lake parking lot to the Lake will also be included with this project. West River Road, Arboretum, Freeway, Palmer Lake and Northport Trails Replacements - 2022 Replace the bituminous trail along West River Road from 73rd Avenue to 66th Avenue. A ten-foot wide trail section is proposed. The status of this project was reevaluated in 2017, pending possible jurisdictional transfer of the trail from the City to the Three Rivers Park District as part of their regional West Mississippi River Trail development. Proposed replacement of the trail system within the fenced Arboretum area. Remove existing bituminous and replace with a new eight-foot wide bituminous trail. Replace the trail system within Freeway Park. An eight-foot wide trail section is proposed. This project will need to be coordinated with the reorganization of the Mound Cemetery and Freeway Park properties in consideration of the leased area from the cemetery. Resurface the existing trail system extending around Palmer Lake including the parking lots at the nature area and east Palmer. This trail was last reconstructed in 2005 with an expected maximum service life of 15 to 20 years due to the soil stability issues within the park area. Replace the trail system within Northport Park. An eight-foot wide trail section is proposed. Centennial Park Improvements – 2023 The four existing tennis courts in Centennial Park west were removed in 2018. The Parks and Recreation Commission recommended replacing the two removed tennis courts with a basketball court as part of their 2015 CIP plan review. This project is currently on hold waiting results of future master planning for Centennial Park west and could include a dog park. Project Summaries Page | 59 2021-2035 Capital Improvement Program Evergreen Park Scoreboard Improvements - 2023 Proposed construction includes installing new scoreboards at the two softball fields, one at baseball field and replacement of the scoreboard at the soccer/football field. Evergreen, Firehouse & Northport Park Security Improvements - 2023 This project includes providing security improvements within Evergreen, Firehouse & Northport Parks. Improvements include security cameras connected to the City’s security system and fiber optic network. Centennial Park Softball Field Improvements – 2024 The Centennial Park softball fields experience settlement due to the underlying organic soils. Over the years, settlement has occurred approximately one-foot. This is evident in the fact that the light base foundations within the ball field areas have generally held their original elevations and are higher than the surrounding ground. Due to the proximity to Shingle Creek and the low-lying areas, this settlement causes increased flooding and drainage issues. The proposed plan includes raising the ball fields one to two-feet and replacement of any necessary appurtenances including irrigation systems, draintile, fences, bituminous/concrete trails and other paved areas. A feasibility and geotechnical study will be performed prior to evaluate options of the flood plain, frequent flooding and continuous ongoing field settlement. Proposed construction includes replacement of the two scoreboards at the two softball fields at Centennial Park (east). Park Name Sign Replacement - 2025 This project includes the replacement of all 30 park name signs in all of the City Parks. Hockey Rink Rehabilitation/Replacements - 2026 Proposed rehabilitation includes resurfacing five existing rinks with other miscellaneous rink repairs. An assessment of the rink appurtenances will need to be completed to determine replacement needs. The rink located at Northport Park will be further evaluated with the Northport Park improvements and master planning being conducted in connection with the Northport School rehabilitation. Irrigation Systems Rehabilitation/Replacements - 2026 The City’s irrigation systems are located as follows: Evergreen Park, Centennial Park, Northport Park, Grandview Park, 69th Avenue, Public Works Garage Facility, West Fire Station, Shingle Creek Parkway, 53rd Avenue (Bellvue area), Xerxes Avenue, Bass Lake Road and County Road 57. The proposed rehabilitation project includes rehabilitation of the Evergreen Park and the 69th Avenue systems, which were installed in 1986 and 1989 respectively. Softball/Baseball Fence Replacement - 2027 Replace the line and outfield fences at West Palmer Lake Park. 69th Avenue Trail Reconstruction – 2027 Replace the trail system along 69th Avenue from Brooklyn Boulevard to West Palmer Lake Drive. A nine- foot wide trail section is proposed. 69th Avenue Landscape Rehabilitation - 2027 Proposed construction would include irrigation updates and replacing the landscape plantings and sod along 69th Avenue from Brooklyn Boulevard to West Palmer Lake Drive. Park Trail and Parking Lot Lighting Improvements - 2028 Replace trail and parking lot lights with LED fixtures, fiberglass poles, and new wire in conduit in the following parks: Evergreen, Bellvue, Lions, Centennial East and Centennial West. Work would also include replacing the electrical cabinets in Bellvue and Lions parks. Park Bleacher Replacement - 2031 Replace six 5-row and seven 3-row bleachers used in various parks. Project Summaries Page | 60 2021-2035 Capital Improvement Program Park Bleacher Replacement - 2032 Replace four 10-row bleachers used in Centennial Park (softball and soccer). Evergreen Park Football/Soccer Field Improvements - 2033 Proposed improvements around the soccer/football field include fence replacement, evaluation of the bleachers for replacement and miscellaneous improvements to the announcers/scorers booth. Aesthetic improvements around the field will include replacement of trees and shrubs that are impacted by the fence replacement as needed. Miscellaneous Projects and Improvements Brooklyn Boulevard Corridor Projects 8 and 9 (Bass Lake Road to Interstate 94) - 2021 The proposed Brooklyn Boulevard reconstruction/modernization project will improve roadway safety, enhance traffic operations, reduce access points and provide improved bicycle and pedestrian facilities for a 0.8-mile segment of the corridor in Brooklyn Center between Bass Lake Road (County Road 10) and Interstate 94. The project will enhance bicycle and pedestrian travel by adding a trail, improving sidewalks, transit stops, adding streetscaping and landscaping and improving the functionality of intersections with modified turn lanes and access control throughout the corridor. Overhead utilities will be moved underground. The City completed the Brooklyn Boulevard Corridor Study in 2013 to guide the reconstruction and redevelopment of this corridor. This project consists of Project Nos. 8 and 9 from the Corridor Study. The funding partnership and proportions are to be determined in the future but are anticipated to include federal funding, Hennepin County funding, and City funding. TH 252/66th Avenue Interchange and 70th Avenue Pedestrian Overpass - 2025 The proposed interchange and overpass project will improve roadway safety, enhance traffic operations, reduce access points and provide improved bicycle and pedestrian facilities, converting the southerly portion of TH 252 to a freeway. The City completed the TH 252 Feasibility Study in 2016 to guide converting this corridor to a freeway. The funding partnership and proportions are to be determined in the future but are anticipated to include federal funding, City funding and other regional legislative funding. Emergency Responder Radio Replacement (Police/Fire/PW) - 2028 The emergency responder radios were all replaced in 2017 and new radios were purchased for Public Works in 2018. This project cost includes the full replacement of emergency responder radios within the Police, Fire and Public Works Departments. Retaining Wall Replacements (Miscellaneous Locations) - 2029 Replacement of miscellaneous retaining walls at numerous locations within the City’s right-of-way (Brooklyn Boulevard, Dupont Avenue, 57th Avenue and 69th Avenue). A full evaluation will be performed subsequently. Self-Contained Breathing Apparatus (SCBA) Replacement (Fire) - 2033 The Self-Contained Breathing Apparatus (SCBA) equipment was last replaced in 2018. This project cost includes the full replacement of SCBA equipment within the Fire Department. C ouncil Special Meeng DAT E:12/7/2020 TO :C ity C ouncil F R O M:C urt Boganey, City Manager T H R O U G H :N/A BY:M ark Ebens teiner, F inance D irector S U B J E C T:Res olu)on A pproving F inal Tax Capacity Levies for the G eneral F und and D ebt S ervice F unds and Market Value Tax Levy for the H ousing and Redevelopment A uthority for P roperty Taxes Payable in 2021 B ackground: AT TA C H M E N TS : D escrip)on U pload D ate Type Res olu)on - 2020 L evies 11/30/2020 Resolu)on Le6er Member introduced the following resolution and moved its adoption: RESOLUTION NO. RESOLUTION APPROVING FINAL TAX CAPACITY LEVIES FOR THE GENERAL FUND AND DEBT SERVICE FUNDS AND A MARKET VALUE TAX LEVY FOR THE HOUSING AND REDEVELOPMENT AUTHORITY FOR PROPERTY TAXES PAYABLE IN 2021 WHEREAS, the City Council of the City of Brooklyn Center is the governing body of the City of Brooklyn Center; and WHEREAS, Minnesota Statutes require that the final property tax levy be provided to the Hennepin County Auditor no later than December 30, 2020. NOW, THEREFORE, BE IT RESOLVED by the City Council of the City of Brooklyn Center, Minnesota that a tax is hereby levied on all taxable real and personal property within the City of Brooklyn Center for the purpose and sums as follows: General Fund – Tax Capacity Based General Operations Levy $18,402,263 Debt Service – Tax Capacity Based Public Improvement Bond Levy $1,540,648 Total City Levy $19,942,911 Housing and Redevelopment Authority – Market Value Based HRA Tax Levy $452,913 December 7, 2020 Date Mayor ATTEST: City Clerk The motion for the adoption of the foregoing resolution was duly seconded by member and upon vote being taken thereon, the following voted in favor thereof: and the following voted against the same: whereupon said resolution was declared duly passed and adopted.