HomeMy WebLinkAbout2024-94 CCRMember Graves introduced the following resolution and moved its adoption:
RESOLUTION NO. 2024-94
RESOLUTION ADOPTING A PRELIMINARY BUDGET FOR THE 2025 FISCAL YEAR
WHEREAS, the City Council of the City of Brooklyn Center is the governing body of the
City of Brooklyn Center; and
WHEREAS, Minnesota Statutes require that a preliminary budget be adopted for funds
using property tax revenues along with the adoption of the preliminary property tax levy; and
WHEREAS, a preliminary property tax levy of $27,232,409 has been proposed for
adoption the basis for the budget proposed herewith.
NOW, THEREFORE, BE IT RESOLVED by the City Council of the City of Brooklyn
Center that the following amounts be adopted as the preliminary budget for property tax supported
funds appropriated as follows:
REVENUES:
General Fund
Property Taxes (net)
$24,159,201
Sales Tax — Lodging Tax Gross Receipts
900,000
Licenses & Permits
1,021,195
Local Government Aid
1,517,313
Other Intergovernmental Revenues
683,000
General Government Service Charges
125,065
Recreation Fees and Charges
404,050
Public Safety Service Charges
17,350
Community Development Service Charges
14,500
Fines & Forfeitures
188,000
Miscellaneous Revenues
375,000
Special Assessments
100,000
Unassigned Fund Balance Contribution
230,944
Subtotal General Fund
$29,735,618
Debt Service
2015A General Obligation Improvement Bond Levy
259,374
2016A General Obligation Improvement Bond Levy
213,045
2017A General Obligation Improvement Bond Levy
283,862
2018A General Obligation Improvement Bond Levy
248,003
2019A General Obligation Improvement Bond Levy
191,085
2020A General Obligation Improvement Bond Levy
242,025
2021A General Obligation Improvement Bond Levy
211,653
2022A General Obligation Improvement Bond Levy
165,566
2024A General Obligation Improvement Bond Levy
519,000
Subtotal Debt Service
$2,333,613
Housing; and Redevelopment Authority_
Property Tax Levy $606,595
TOTAL BUDGETED REVENUES $32,675,826
EXPENDITURE APPROPRIATIONS:
General Fund
General Government
$4,722,063
General Government Buildings
1,237,035
Prevention, Health, and Safety
406,943
Police
11,833,555
Fire & Emergency Preparedness
2,893,583
Community Development
1,969,789
Public Works
5,106,501
Recreation
2,573,730
Convention and Tourism
430,000
Joint Powers
130,000
Insurance
370,080
Central Supplies
179,628
Vacancy & Turnover Savings
(400,000)
Reimbursements from Other Funds
(2,047,289)
Transfers to Other Funds
330,000
Subtotal General Fund
$29,735,618
Debt Service
2015A General Obligation Improvement Bond Levy
259,374
2016A General Obligation Improvement Bond Levy
213,045
2017A General Obligation Improvement Bond Levy
283,862
2018A General Obligation Improvement Bond Levy
248,003
2019A General Obligation Improvement Bond Levy
191,085
2020A General Obligation Improvement Bond Levy
242,025
2021A General Obligation Improvement Bond Levy
211,653
2022A General Obligation Improvement Bond Levy
165,566
2024A General Obligation Improvement Bond Levy
519.000
Subtotal Debt Service
$2,333,613
Housing & Redevelopment Authority
Transfer to Economic Development Authority $606,595
TOAL BUDGETED APPROPRIATIONS 32,675.826
September 23, 2024
Date
Mayor
C
ATTEST: %L
City Cleric
The motion for adoption of the forgoing resolution was duly seconded by member
Butler
and upon vote being taken thereon, the following voted in favor thereof:
Butler, Graves, Jerzak, Kragness
and the following voted against same: none
whereupon said resolution was declared duly passed and adopted.