HomeMy WebLinkAbout1987 03-31 EBFAt b
i;
MEMORANDUM
r
TO: Earle Brown Farm Committee
FROM: Brad Hoffman, HRA Coordinates-'
DATE: March 31, 1987 f~f
SUBJECT: RFP Proposal
Brooklyn Center is now approaching decision time about the future uses of the
Earle Brown Farm. From the point of time that the HRA first began serious
efforts to acquire the Farm to the present, the Farm committee has given
consideration to a variety of uses that included; a farmers market,
restaurants, bed and breakfast, country furniture, office space, senior
centers, country western music hall, museums and others. The scope of uses
has been narrowed to a trade show center (multiuse) facility and support uses.
A market analysis was done relative to the use of the buildings as a senior
center. From that study we learned that we need to select a target market and
concentrate on -it, i.e. don't try the shotgun approach. It was also learned
that the Earle Brown Farm and its location were well known. Knowledge of the
location of the Farm is a significant marketing plus.
A number of objectives were established by the Farm committee. First and
foremost, was the preservation of the Farm. The underlying objective for the
involvement of Brooklyn Center has been the restoration and preservation of a
significant part of the City's history. Second, the development of the Farm
should be as self-supporting as possible. Efforts to develop the Farm should
minimize the fiscal impact upon the City. Third, the buildings should be
public or quasi-public in nature. It is important that the public be able to
appreciate this part of Brooklyn Center's past. Fourth, any development on
the site should be influenced by the traffic capacity's limitations of the
area. Numbers of cars or trips to and from the site as well as the time of
such trips are significant in the determination of use. Finally,
consideration should be given to social uses including day care, senior
centers and so forth.
The committee directed the staff to give serious consideration to a
convention/trade show center. The Hippodrome at 13,500 square feet plus an
additional 7,500 square feet in the attached stable provides us with an
opportunity to attract many of the smaller trade shows. Competition from
comparable sized facilities is somewhat limited. In Minnesota, there are
eight (8) facilities listed in the "Trade Show Convention Guide". Within the
metro area four (4) facilities are of similar size.
In December 1986, it was decided that an attempt should be made to solicit
proposals (RFP's) from private developers for the restoration and management
of the Farm. We requested development concepts allowing any potential
developer the latitude to use the buildings in an economically prudent manner.
The HRA would provide financial assistance (to be negotiated) to assure the
financial probability of the development. In essence, we allowed developers
the opportunity to "write their own ticket" while retaining the right to
accept or reject the proposal. A total of 27 different entities requested
-2-
proposal specifications. Those requesting the RFP's were developers,
architects, and finance people. Only one (1) proposal was received.
Our attempt to solicit the RFP's did provide us with a barometer of the
private sector's view of the Farm. It is a small and difficult project to
undertake. Mr. Jim Ryan of Ryan Construction informed us that it was too
small and was not the type of project they do. Greg Watson of AHW was and is
still interested in doing the actual work, but did not want to be in an
ownership position. The architects I discussed the proposal with were unable
to find developers who were interested. In short, the cost was prohibitive in
relationship to doing other projects and the project was too small to be
economically feasible.
The one proposal received came from Al Beisner. Mr. Beisner proposes to build
a trade show/multipurpose facility with office space supporting the rest. The
HRA would finance the project and he would manage the construction and the
facility upon completion. At some point, there would be a negotiated division
of profits (assuming there are any) between the HRA and Mr. Beisner.
Enclosed you will find a copy of Mr. Beisner's proposal. On page 7 he
provides an income analysis for the Farm. With the exception of the
hippodrome base rent, rents seem to be within the range to be anticipated.
Documenting rent for the hippodrome is much more difficult.
A base rent of $0.20 per square foot is very competitive on the trade show
market place. The St. Paul Radisson and the Radisson South charge $0.35 per
square foot. The Hyatt Hotel charges $0.03 per square foot. However, the
hotels which will be our major competition will all negotiate the fee because
their interest is in renting the rooms. I have discussed a similar proposal
with Mr. Steve Anderson, manager of the Ramada, who indicated that we could
come to an agreement with the hotels to pay for the space so that they might
rent rooms.
The trade show industry is large and growing. There are over 9,000 trade
shows (not conventions) annually, generating in excess of $7 billion in
convention hall rentals. In Minnesota there are several hundred such shows
that would be potential users of our facilities. There are many shows on the
market not listed with the Convention and Trade Show Guide.
In my memo dated June 6, 1986 to the Farm committee, I estimated annual
maintenance costs at $211,000. Adding other operating costs, administration
and staffing for a convention center along with promotional monies, Mr.
Beisner estimated the total cost at $350.000. Debt service is not considered
in these figures. (We will discuss debt services at our meeting.)
The Beisner revenue estimate is $763,100 annually. Assuming a 27 percent
reduction in the number of days booked for trade shows, our revenue projection
would be closer to $620,000. These numbers assume our ability to successfully
promote and lease our facility for trade shows. At this time, the Minneapolis
Convention Center will be down for three (3) years. Also, the Prom Ballroom
is closed providing us with an opportunity to fill a niche in the market.
Other uses such as dinners, dances, entertainment promotions, exercise
-3-
classes, and so forth serve as potential revenue sources. Brede, Inc., a
trade show supplier, has indicated that from their experience our size, 100-
150 booths, show is the fastest growing part of the market.
' The proposal from Mr. Beisner leaves the HRA with several choices. The HRA
can reject the proposal outright and pursue the development ourselves and
solicit a management team for the Farm. The HRA could accept the proposal and
commence negotiations on a development and management agreement. Finally, the
HRA could pursue a management agreement with Mr. Beisner and proceed with the
development (restoration) ourselves.
There are obvious advantages and disadvantages to each. If we accept the
proposal, the restoration and management will be handled by Mr. Beisner,
subject to our contractual agreement. He would be better suited to move
quickly and economically as well as relieve the HRA of the burden of managing
the site. However, the redevelopment and management of the site not covered
by contract would be at the discretion of Mr. Beisner. Also the perception
that our facility functions to serve Mr. Beisner's, whether true or not, will
1 be made. If we do the project ourselves, the HRA would retain total control
both in restoration and management. With the control comes the problems of
staffing, time and procedures of a governmental agency. If we split the
restoration from the management, we retain more control over the restoration
and have only a management agreement for running the Farm. The advantage, we
still retain a greater degree of control while removing the HRA from the day
to day operations of both the restoration and management of the Farm.
We seem to have zeroed
in on a use for the buildings that appears to have the
potential to be self-supporting. It would be a definite boom to local hotels
' and provide Brooklyn Center with a rather attractive asset for community
functions. The bottom line is that the City is ultimately responsible for the
fiscal integrity of any development of the Farm. At this point, we need to
' determine the short- and long-term role of the HRA relative to the restoration
and management of the Farm. Also, we must determine how we want to proceed
with the restoration of the Farm.
REQUEST FOR PROPOSALS
Mr. Greg Watson
AHW
1295 Bandana Boulevard
Suite 335
St. Paul, MN 55108
Mr. Jim Ryan
Ryan Construction
700 International Center
500 2nd Avenue South
Minneapolis, MN 55402
Mr. Al Beisner
6100 Summit Drive
Brooklyn Center, MN 55430
Mr. Janis Blumental
Blumentals Architecture, Inc.
6100 Summit Drive
Brooklyn Center, MN 55430
Mr. Dick Krier
Derick corporation
11095 Viking Drive
Suite 360
Eden Prairie, MN 55344
Mr. and Mrs. Tim Pearson
Village Peddler
7909 Mississippi Lane
Brooklyn Park, MN 55444
Mr. John R. Buzek
AEC Engineers and Designers
511 Eleventh Avenue South
Minneapolis, MN 55415
Mr. Dennis Batty
Architects & Associates
1
6860 Shingle Creek Parkway
Brooklyn Center, MN 55430
Mr. Frank L. Reese, A.I.A.
Israelson, Reese, Ellingson & Assoc., Inc.
11000 West 78th Street
Suite 220
Eden Prairie, MN 55344
Mailed 1-87
REQUEST FOR PROPOSALS
Mr. Cornelia Einsweiler
Marketing Director
Armstrong, Torseth, Skold and Rydeen, Inc.
4901 Olson Memorial Highway
Minneapolis, MN 55422
'
Mr. Arthur H. Dickey, A.I.A.
Arthur Dickey Architects, Inc.
4930 France Avenue South
Minneapolis, MN 55410
Ms. Jenny Adams
1
Director of Marketing
The Adams Group, Inc.
118 East 26th Street
Minneapolis, MN 55404
Mr. Dennis A. Houck
Vice President
Lincoln Capital Corporation
7205 Ohms Lane
Edina, MN 55435
Mr. David Maroney
801 Washington Street
Northfield, MN 55057
Mr. Dick Smith
Johnson & Smith Architects
'
219 North 2nd Street
Minneapolis, MN 55401
'
Mr. George Begin
13600 Rockford Road
Plymouth, MN 55441
Mr. Mike Podawiltz
P.O. Box 1361
5t. Cloud, MN 56301
Mr. Dick Gilyard
Lindberg Pierce Inc. Architects
600 1st Avenue North, Suite 600
Minneapolis, MNd 55403
AEC Engineers and Designers
511 Eleventh Avenue South
Minneapolis, MN 55415
Attn: Rudy
Mr. Nick Sperides
Kingman Dillon Corporation
240 Portland
Minneapolis, MN 55415
Mailed 1-87
REQUEST FOR PROPOSALS
Mr. Rick Martin
Winfield Development Co.
'
3300 Edinborough Way
Edina, MN 55435
Mr. Mike Rivard
6490 Excelsior Boulevard
Suite E-8
Minneapolis, MN 55426
Mr. Bill Gernes
Olmsted Historical Society
Box 6411
Rochester, MN 55903
Mr. Lee Schafer
MN Real Estate Journal
7701 York Avenue South
Edina, MN 55435
Mr. Dave Nelson
Uhde-Nelson Inc. Const.
3825 85th Avenue North
Brooklyn Park, MN 55443
Mr. Richard Kleinbaum
Gleeson Architects
2402 University Avenue
Suite 203
St. Paul, MN 55114
Mr. Tim Trimble
2001 Killebrew Drive
Bloomington, MN 55420
Mr. John Rohrman
Design Partnership
124 North 1st Avenue
Minneapolis, MN 55401
Mailed 1-87
a r c
t)ro%vR-
COMM0116
March 4 1987
i
Mr. Brad Hoffman
HRA, City of Brooklyn Center
6301 Shingle Creek Parkway
Brooklyn Center, MN 55430
Dear Brad:
This has been one of the most difficult proposals to prepare and is viewed
equally as the biggest challenge of my real estate career. It also contains
some uncertainty, but.nothing that cannot be negotiated out. I ask that
after you review this proposal, that time be made available for an oral
presentation. There are so many variables and/or variations of each proposed
facet of redevelopment that as much as a 351/10' cost/income variance is possible.
However to minimize this situation, safeguards can be built in.
Over the years, many, many development proposals for the property have
surfaced, all have failed. Learning from past experiences and keeping
within City parameters, this proposal is:
- Convert H Barn and D Barn into office space
- Build a greenhouse-style connecting link between the H and 0 Barns
to function as entry and service space.
- Convert the Horse Barn into:
a' a. Community-related office space
b. Restaurant or meeting room
' c. Catering kitchen
d. Office/retail space
- Add 4,481 sf of space to the Hippodrome and convert it into a multi-
purpose room, functioning as a community center, exhibition hall,
banquet facility, dance hall, senior citizen center.
- Move the "cook's shed" to the south property line and convert it to
a seniors' wood shop.
i
6100 ~ ummtt Dnvc ~Lcrth
yrrurarr aarrrrrr'
5r(_x-,k1vrt Cctkt'. jMinnC&k L 55430
Phoac (all) %-0329
Mr. Brad Hoffman
March 4, 1987
Page 2
The green space or mall will
be preserved and restored to its original state
' as much as possible.
Costs, income and debt structure in the proposal are preliminary and conserva-
tive, but have a great deal of flexibility. Management of the entire complex
will be under one control, with the appropriate consultants and operators.
Presently, the following companies have made firm proposals to participate in
this project and be part of the team.
Blumentals - Architectural Services
Bor-Son Construction Companies - General Construction
Monarch Foods - Kitchen/Dining Consultants
' Best, Inc. - Catering and Restaurant Services
All of the above have committed to work on the project as proposed. Best
and Blumentals will also lease substantial space. Best would bring a full-
time catering manager and sales staff to the project.
Brad, I can/would bring any of the representatives to any future meetings.
Thanks for your consideration.
Sincerely,
L. A. Beisner
' LAB: sI
Enclosures
TABLE OF CONTENTS
Paqe No.
1.
BUILDING USES
1, 2, & 3
II.
BUILDING AREA SUMMARY
4
III.
COSTS -Definitions
5
IV.
BUILDING COST SUMMARIES
6
V.
INCOME SUMMARY
7
VI.
ANNUAL BUILDING OPERATING BUDGET
8
VII.
ECONOMIC ANALYSIS
9
VIII.
SUMMARY/CONCLUSIONS
10
IX.
PROPOSAL
11
I. BUILDING USES:
'
The entire redevelopment area, as outlined in the attached Exhibit A,
Site Plan, will be rehabilitated in accordance with the McDonald and
Mack Historic Preservation Guidelines. The redevelopment proposal
parallels the stated uses for the property. It also reflects an attempt
to redevelop the property to its highest and best use economically, while
providing a quasi-public use for the property. The general use for the
property is to develop it into a combination of general office space,
office space designated specifically for or to community services, a
catering kitchen, possibly a specialty restaurant and a multi-purpose
space that will function as a community center, senior citizen center,
exhibit hall, banquet space, attraction center, etc.
In addition to the rehab of the existing buildings, we are proposing the
construction of three new structures: a connecting building between the
existing H & E Barns, a breakout area with lavatories, storage rooms, etc.
built along the east wall of the Hippodrome and a connecting building
between the relocated "Cook's Shed" and the existing Earle Brown Office
Building. The "Cook's Shed" will be relocated to the southern portion of
the site and be converted to a workshop.
r
The overall development will incorporate as many different uses and functions
into the complex as possible. The goal will be to have a complex that is
capable of having several completely different functions performed simul-
taneously without interfering with each other and/or having all of the
space function as one complete and single entity.
Barns/Buildings H & E:
These buildings will be converted to general purpose office space. Each
building could provide space for multi-tenant or single-tenant users.
Each building will be remodeled to finished "shell" construction conditions.
A connecting building will be constructed between the two Barns. This
Building will function as a main entry. It will probably be a two-story,
1
open atrium design. This entry building will also provide restrooms,
storage and utility rooms for Barns/Buildings H & E.
The H & E Barns will accommodate either a single-user or multi-tenant users.
Exhibit B & C, attached hereto, depicts elevations and functional floor uses.
These Barns/Buildings can be developed into very good quality office space
suitable for any small to medium sized business. There is potential to
develop either building into small multi-tenant offices and provide a
central secretarial and answering service. Initially there are no plans to
connect these two buildings to the Main Barn/Building or the D Barn to the
west. We have a preliminary agreement to lease approximately 330 of the
proposed office space.
1
Main Barn/Building:
This redevelopment structure is a demonstration of the complex and delicate
integration of various uses. The Building will have community service-
related office space, a catering kitchen and either a specialty-type restau-
rant or a large ancillary meeting room, service hall area and additional
general purpose offices..
The north wing of this Building will be remodeled into office space, following
the same general physical outline of the existing barn stalls. Final design
is not yet determined, but existing bars, stalls and brick will be coordinated
into the final product. The individual offices will be approximately 12' x 15'
(as existing stalls). The space will be specifically marketed to community
service organizations, such as Chamber of Commerce, Convention Bureau,
catering office, etc. Four specific inquiries for the office space have
been obtained.
The south wing will be improved with a full catering kitchen, related storage,
service offices related to the senior citizens and possibly a kitchen designed
'
to service the specialty restaurant. The catering kitchen is designed to
serve any/all requirements of the adjacent exhibit hall/banquet facility
and al.so provide for off-premises catering service. A preliminary kitchen
design (Exhibit E) with accompanying costs have been obtained. A written
preliminary agreement with one of the Twin Cities' largest food service
companies has been obtained. The agreement specifically is for off-premises
service, but a proposal for an on-site catering is in process. This company
also has limited interest in the restaurant area of the Barn. Several
organizations have also expressed interest in providing senior-related services
in general office space in a condo-style rental arrangement.
The center wing of the Barn will function as the main entrance to this Building.
Besides the main entry and vestibule area, this wing will provide the storage
area and lavatories for the entire building. The dominate part of this wing
is the two-story 1,400 square foot clear span area. This space could function
either as restaurant seating area or additional meeting/banquet space. This
space opens nicely onto the "green space" and its natural two-story area would
'
serve either proposed use well.
Five restaurant operators have reviewed this area and site as a potential
location, but to date, all have declined for the present to become involved.
Several restaurant and managerial options have been considered, the most
popular or realistic include:
- breakfast and lunch only
- eggs - omelettes specialty
- New York-style deli
- home style breakfast and lunch, run by seniors in a cooperative
- bakery-deli with take-out
' It is difficult to commit on the use of this space now because, although an
operator is not close to being committed, this area does have great potential
as a restaurant. Development may have to proceed without a commitment to
1 help prove up traffic and pedestrian count to entice the restauranteur.
-2-
r
1
EXHIBITS AND ATTACHMENTS
Exhibit
A
Site Plan
Exhibit
B
H & E Barns
Exhibit
C
Floor Plans
Exhibit
D
Horse Barn
Exhibit
E
Catering Kitchen -
Layouts & Costs
Attachments:
General Contractor Qualifications
Cater's Qualifications
Food Service Consultant Qualifications
Hippodrome:
The Hippodrome provides the greatest opportunity for a very diverse
management and utilization challange. We propose that the structure
be expanded by the addition of 4,481 square feet of service/breakout
space. By building outside of the existing structure, we can preserve
what is probably the largest "clear span" space outside of a sports
facility in the Upper MIdwest. This multi-purpose space will be used
for:
'
- banquets (up to 1,200 people)
- exhibition hall (90 10'x10' booths)
- dance hall
- concert hall
- meeting space (1,700 people)
- senior center
- community center
All and many more of these uses are possible with the proposed additional
construction and relocation of the "Cook's Shed". A single management
entity can coordinate public activities (Boy Scout breakfasts, Earle Brown
Days) and senior activities (aerobics , lectures, pot luck suppers), and
public events (sports show, Lions' convention, computer shows). The
ability to be able to offer these varied activities truly offers everyone
an opportunity to be part of the total Earle Brown Farm. The introduction
of a folding door separating the main area provide opportunities for two
unrelated activities simultaneously.
Redevelopment could include extensive investment to provide for superior
acoustics, adequate electricity for computer shows, portable dance floors
and furniture and fixtures to adequately accommodate all the potential
uses.
-3-
k
1
1
1
1
1
1
1
r
II. BUILDING AREA SUMMARY:
AREAS (in square feet)
Areas
Gross
Net
Barn H
4,858
4,858
Annex
500
Barn E
4,858
4,858
Barn T (Horse Barn):
North Wing
2,239
1,500
South Wing
2,184
1,520
West Wing
2,120
1,600
Hippodrome
13,525
13,525
Annex
4,481
Total
36,742
27,861
-4-
III. COSTS:
There are many variables that comprise the total costs of any project of a
single purpose nature. These variables are increased in a mixed-use project
and is compounded even further in a rehabilitation and further still in a
historical restoration.
Final plans and specifications have not been developed for the project, thus
specific pricing is not available. Concept plans with several variables and
qualifications have been discussed with the architect and a general contractor
to obtain cost parameters. Restoration cost guidelines have been studied.
Consultants have been questioned. Without many hours of expert analysis and
study, nothing more than a guideline can be established and even that guide-
line must be qualified.
However, cost parameters must be established to measure the economic feasibility
of the proposed redevelopment. With those guidelines stated, the following
cost estimate summaries will also provide for measurable variations for use
and quality of interior finishes.
Definitions:
Hard Costs: All costs directly attributable to construction/
redevelopment including utilities, site improve-
ments, bricks and mortar, etc.
Soft Costs: All costs that are attributable to the construction
of the project but not considered hard costs, such
as: appraisals, architect fees, legal, survey,
interest, leasing fees, management fees, etc.
' Tenant Improvements: All interior improvements or finishing.
Furniture, Fixtures &
Equipment (FF&E): All property (generally moveable) not considered
to be part of the building, i.e. tables, chairs,
plates.
~ s
IV. BUILDING COST SUMMARIES:
Barn H:
Hard Costs: 4,858 sf at $40
Soft Costs: 4,858 sf at $18
Tenant Improvements: 4,858 sf at $15
rounded to
Barn E:
Hard Costs: 4,858 sf at $40
Soft Costs 4,858 sf at $18
Tenant Improvements: 4,858 sf at $15
rounded to
Annex:
Hard Costs: 500 sf at $80
. Total
$ 194,320
87 , 444
72,870
$ 355,000
$ 194,320
87,444
72,870
$ 355,000
$ 40,000
$ 750,000
Barn T (Main Horse Barn):
Hard Costs:
6,770 sf at $68 $
460,360
Soft Costs:
6,770 sf at $20
135,400
T.I. North Wing:
2,239 sf at $18
40,300
T.I. South Wing:
2,184 sf at $60
131,040
T.I. West Wing:
2,120 sf at $15 (A)scenario
31,800
[2,120 sf at $20 (B)scenario]
[42,400]
FF&E South Wing:
Kitchen (catering)
70,000
FF&E West Wing:
150 seats at $225 (A)scen. -
33,750
'150 seats at $350 (B)scen.]
(52,500]
;Kitchen (restaurant)(B)]
[63,0001
$ 902,650 (A) or
995,000] (B)
Hippodrome:
Hard Costs:
13,525 sf at $95 $ 1,284,875
Soft Costs:
13,525 sf at $20
270,500
Tenant Improvements:
FF&E:
11000,000
$ 2,555,000
Annex:
Hard Costs:
4,481 sf at $80 $
358,480
Soft Costs:
4,481 sf at $20
89,620
Tenant Improvements:
FF&E:
rounded to
$ 448,000
Miscellaneous Costs:
Site Utilities:
$
322,000
Cook's Shed Relocation:
50,000
Landscaping:
75,000
Site Improvements:
125,000
$ 572,000
Total:
Say
$ 5,230,000 (A) or
5,322,000] (B)
-6-
V. INCOME SUMMARY:
Incomes derived from the various uses are estimates on best efforts methods.
The rental schedule for the office space, however, is very conservative and
achievable. The rents quoted for the restaurant and catering kitchen reflect
negotiations with Best, Inc. In addition to base rent, Best, Inc. will pay
6% of sales for all catering delivered off-site and 12% for on-site catering.
The incomes/rents are Gross Rents.
Barn H: Office Space
Barn E: Office Space
Barn T:
North Wing: Office
South Wing: Office
4,858 sf at $11.50
4,858 sf at $11.50
1,500 sf at $11.50
520 sf at $12.00
Kitchen (catering)
$ 55,900
$ 55,900
$ 17,300
$ 6,200
$ 21,800 against 6%
of Sales
West Wing:
Hippodrome: Base Rent
Catering
Restaurant:
1,700 sf at $10
13,525 sf at $.20 psf
per day x 200 days or
$2,700 per event
$400,000 Sales x 12%
$ 17,000 against 6%
of Sales
$ 541,000
$ 48,000
-7-
V1. ANNUAL BUILDING OPERATING BUDGET
Taxes
($2.00 psf)
$ 72,000
Insurance
24,000
Utilities
72,000
Heat & Air Conditioning
$45,000
Electricity
24,000
Water-Sewer
3,000
Snow Removel
4,000
Lawn
3,000
Replacement & Repairs
15,000
Equipment Replacement & Reserve
15,000
(additional reserves must
be considered
for FF&E if a convention
center and
restaurant are built into
the project)
Management
45,000
Administration
50,000
Travel & Expenses
10,000
Maintenance
30,000
Miscellaneous
10,000
Total Operating Expenses: $ 350,000
Proposed Debt Service - 8J%, 30 years at $5,500,000: 507,650
I. - Annual Budget: $ 857,650
-8-
1
N
1
f
1
1
1
y
y
K
y
M
y
y
y
q
~r
VII. ECONOMIC ANALYSIS:
ANALYSIS
Annual Budget: $ 857,650
Annual Income: $ 763,100
Deficit: ( $ 94,550 )
Additional Income:
Percentage rent in restaurant,
6% of all net sales using scenario B - add $ 11,000
Increase catering sales in Hippodrome -
Example: $1,000,000 sales at 12% = $120,000
Versus $48,000 in pro forma - add $ 72,000
Increase Hippodrome rates to $.25 psf or
Increase days by 25%-or
Increase base rent $600 per event - add $ 135,000
Charge for use of chairs, dance floor,
FF&E, etc. - add $ 20,000
Potential Adds
Cost Savings:
Restaurant operator will probably aid
in purchase of FF&E. - save $ 30,000
$1,000,000 FF&E in Hippodrome may be
cut to $500,000. This translates into
an annual savings of $ 46,000
Potential Savings
Potential swing of $ 314,000
From deficit of $94,550 to Net Income $219,450
-9-
$ 238,000
$ 76,000
VIII. SUMMARY/CONCLUSIONS
The redevelopment proposed appears to be reasonably feasible economically.
The proposal is compatible with the historic restoration and redevelopment
guidelines.
The use of public exhibit hall space can compatibly be integrated with senior
citizen use and scheduling by having one coordinating entity.
Additional time is necessary to firm up commitments on costs, restaurant
operators and convention/business.
Present Status:
- A food service operator (caterer) and potential restauranteur is in
place. Final negotiations have not been concluded, but we are in
agreement in principle.
- The catering company has agreed to have a full-time manager on site
to assist in banquet sales.
- The catering company will operate catering business for off-site
service.
- A kitchen and banquet supply consultant is in place.
- The office space is approximately 30% pre-committed, assuming
reasonable terms can be negotiated.
- Two general contractors with extensive restoration experience are
being considered. One has expressed interest via a formal presenta-
y
tion.
y
h
r'
_10-
IX. PROPOSAL:
We propose that we be appointed Developer of Record. During the next six
months, the following activities will occur:
- Firm up costs
- Solidify office leases or letter of intent
Solidify kitchen leases and restaurant letter of intent
- Complete working drawings
- Obtain preliminary approval of appropriate historical society
- Provide operations organization chart
- Try to reduce costs or increase income to provide 1.1 to 1 coverage
- Confirm selection of general contractor
- Provide time table proposing start late summer of 1987
- City to commit to provide financing as outlined:
a. City to provide full non-recourse loan to include reserves, etc.
b. Until break even occurs, all budgets will be reviewed and approved
jointly between City,(HRA) and Developer.
c. The lowest interest rate loan obtainable will be provided.
d. As consideration, Developer will agree to a participating loan,
whereby City receives a percentage of net proceeds.
y
y
-11-
q