HomeMy WebLinkAbout1990 11-19 CCP Regular Session CITY COUNCIL AGENDA
CITY OF BROOKLYN CENTER
NOVEMBER 19, 1990
7 p.m.
CONSTITUTION HALL
1. Call to Order
2. Roll Call
3. Invocation
4. Open Forum
5. Approval of Consent Agenda
-All items listed with an asterisk are considered to be
routine by the City Council and will be enacted by one
motion. There will be no separate discussion of these
items unless a Councilmember so requests, in which event
the item will be removed from the consent agenda and
considered in its normal sequence on the agenda.
6. Approval of Minutes:
*a. August 27, 1990 - Regular Session
*b. November 6, 1990 - Special Session
7. Resolutions:
a. Establishing Water Hookup Rates for Calendar Year 1991
*b. Accepting Work Performed under Contract 1990 -I,
Improvement Project No. 1990 -19, Xerxes Avenue Sidewalk
*c. Accepting Work Performed under Contract 1990 -L,
Improvement Project No. 1990 -23, Willow Lane Park
Watermain Replacement
d. Approving Class B Gambling License for Brooklyn Center
Lions Club - Days Inn
e. Approving Class B Gambling License for Brooklyn Center
Lions Club - Earle Brown Bowl
f. Approving Class B Gambling License for Brooklyn Center
Lions Club - Lynbrook Bowl
*g. Resolution Amending the 1990 General Fund Budget
Replacing the Existing Mimeograph in the Park and
Recreation Department
8. Ordinances: (7:30 p.m.)
a. An Ordinance Amending Chapter 7 of the Brooklyn Center
City Charter
-This ordinance amends the section pertaining to the
passage of the annual budget. This item was first read
on October 15, 1990, published in the City's official
newspaper on October 24, 1990, and is offered this
evening for a second reading. A unanimous vote by the
Council is required for passage of this ordinance.
CITY COUNCIL AGENDA -2- November 19, 1990
b. An Ordinance Amending Chapter 35 of the City Ordinances
Regarding the Zoning Classification of Certain Land
-This amendment involves the rezoning from R -5 to C2
and C1 of certain land owned by Mr. Howard Atkins,
located at the southeast quadrant of T.H. 252 and 66th
Avenue North. This item was offered for a first
reading on October 29, 1990, published in the City's
official newspaper on November 7, 1990, and is offered
this evening for a second reading. Staff recommends
the public hearing be closed and consideration deferred
until final legal documentation is received.
C. An Ordinance Adding Chapter 16 to the City Code of the
City of Brooklyn Center Establishing a Storm Drainage
Utility and Providing for the Establishment of Rates
and Charges for
g the Use and Availability of the System
-This item was first read on October 29, 1990,
Published in the City's official newspaper on November
7, 1990, and is offered this evening for a second
reading. (8 p.m.)
COPIES OF A "FLYER" BRIEFLY DESCRIBING THIS PROPOSAL WAS MAILED
TO ALL EXISTING PUBLIC UTILITY ACCOUNT CUSTOMERS ON NOVEMBER 8,
1990.
IF THE CITY COUNCIL ADOPTS THE PROPOSED ORDINANCE, THE COUNCIL
SHOULD THEN CONSIDER ADOPTION OF THE FOLLOWING RESOLUTION WHICH
WOULD SET RATES FOR THE STORM DRAINAGE UTILITY FOR THE YEAR 1991.
1. Resolution Adopting the 1991 Storm Drainage Utility
Rate Schedule
9. Discussion Items:
a. Administrative Traffic Committee Recommendation
Regarding Brooklyn Boulevard between 49th Avenue and
T.H. 100
1. Resolution Requesting the Hennepin County
Department p nt of Transportation and the Minnesota
Department of Transportation to Make Improvements
to CSAH 152 (Brooklyn Boulevard) between 49th
Avenue and T.H. 100
b. Administrative Traffic Committee Recommendation
Regarding 57th Avenue North between Logan and Humboldt
Avenue North
1. Resolution Prohibiting Parking on South Side of
57th Avenue North between Irving and Humboldt
Avenues North
C. Staff Report Regarding Water Rates
1. Resolution Adopting the Water Utility Rates
Schedule
CITY COUNCIL AGENDA -3- November 19, 1990
d. Staff Report Regarding Sanitary Sewer Rates
1. Resolution Adopting the Sanitary Sewer Utility
Rates Schedule
*10. Licenses
11. Adjournment
r yy, s
MINUTES OF THE PROCEEDINGS OF THE CITY COUNCIL
OF THE CITY OF BROOKLYN CENTER IN THE COUNTY
OF HENNEPIN AND THE STATE OF MINNESOTA
REGULAR SESSION
AUGUST 27, 1990
CITY HALL
CALL TO ORDER
The Brooklyn Center City Council met in regular session and was called to order
by Mayor Dean Nyquist at 7:02 p.m.
ROLL CALL
Mayor Dean Nyquist, Councilmembers Celia Scott, Todd Paulson, Jerry Pedlar, and
Philip Cohen. Also present were City Manager Gerald Splinter, Director of
Public Works Sy Knapp, Police Chief Jim Lindsay, City Planner Gary Shallcross,
Police Captain Scott Kline, City Attorney Charlie LeFevere, Personnel
Coordinator Geralyn Barone, and Administrative Aide Patti Page.
INVOCATION
The invocation was offered by Duane Fluth of the Brooklyn Center Prayer
Breakfast Committee.
OPEN FORUM
Mayor Nyquist noted the Council had not received any requests to use the open
forum session this evening. He inquired if there was anyone present who wished
to address the Council. There being none, he continued with the regular agenda
items.
CONSENT AGENDA
The City Manager noted item 9b should be removed from the agenda completely.
Mayor Nyquist inquired if any Councilmembers requested any other items removed
from the consent agenda. Councilmember Pedlar requested item 9k be removed from
the consent agenda.
RESOLUTIONS
RESOLUTION NO 90 -170
Member
Celia Scott introduced the following resolution and moved its adoption:
RESOLUTION ACCEPTING PROPOSAL FOR INSTALLATION OF NEW WINDOW FRAMES AT BOULEVARD
LIQUOR STORE #2
The motion for the adoption of the foregoing resolution was duly seconded by
member Jerry Pedlar, and the motion passed unanimously.
RESOLUTION NO. 90 -171
Member Celia Scott introduced the following resolution and moved its adoption:
RESOLUTION ESTABLISHING XERXES AVENUE NORTH, SIDEWALK IMPROVEMENT PROJECT NO.
8/27/90 -1-
1990 -19, APPROVING PLANS AND SPECIFICATIONS AND ORDERING ADVERTISEMENT FOR BIDS
The motion for the adoption of the foregoing resolution was duly seconded by
member Jerry Pedlar, and the motion passed unanimously.
RESOLUTION NO. 90 -172
Member Celia Scott introduced the following resolution and moved its adoption:
RESOLUTION DECLARING A PUBLIC NUISANCE AND ORDERING THE REMOVAL OF DISEASED
SHADE TREES (ORDER NO. DST 08/27/90)
The motion for the adoption of the foregoing resolution was duly seconded by
member Jerry Pedlar, and the motion passed unanimously.
RESOLUTION NO. 90 -173
Member Celia Scott introduced the following resolution and moved its adoption:
RESOLUTION REGARDING DISPOSITION OF PLANNING COMMISSION APPLICATION NO. 90015
SUBMITTED BY TEASDALE AND ASSOCIATES, LTD.
The motion for the adoption of the foregoing resolution was duly seconded by
member Jerry Pedlar, and the motion passed unanimously.
RESOLUTION NO. 90 -174
Member Celia Scott introduced the following resolution and moved its adoption:
RESOLUTION DIRECTING THE HOUSING COMMISSION AND PLANNING COMMISSION TO FURTHER
STUDY THE ISSUES AND ADVISE THE CITY COUNCIL ON THE NEED TO PROVIDE LARGE FAMILY
HOUSING IN BROOKLYN CENTER
The motion for the adoption of the foregoing resolution was duly seconded by
member Jerry Pedlar, and the motion passed unanimously.
RESOLUTION NO. 90 -175
Member Celia Scott introduced the following resolution and moved its adoption:
RESOLUTION AUTHORIZING EXECUTION OF TRANSFER OF FUNDS AGREEMENT WITH FIRST BANKS
The motion for the adoption of the foregoing resolution was duly seconded by
member Jerry Pedlar, and the motion passed unanimously.
RESOLUTION NO. 90 -176
Member Celia Scott introduced the following resolution and moved its adoption:
RESOLUTION APPROVING SICK LEAVE AND VACATION BENEFITS FOR THE NEW POLICE OFFICER
The motion for the adoption of the foregoing resolution was duly seconded by
member Jerry Pedlar, and the motion passed unanimously.
LICENSES
There was a motion by Councilmember Scott and seconded by Councilmember Pedlar
to approve the following list of licenses:
8/27/90 -2-
CIGARETTE (OVER THE COUNTER SALES)
Holiday Inn 2200 Freeway Blvd.
GARBAGE AND REFUSE COLLECTION VEHICLE
Waste Control 95 West Ivy Avenue
Woodlake Sanitary Service, Inc. 4000 Hamel Road
ITINERANT FOOD ESTABLISHMENT
Brooklyn Center Fire Dept. 6301 Shingle Ck. Pkwy.
Brooklyn Center Park & Rec Dept. 6301 Shingle Ck. Pkwy.
Builders Square 3600 - 63rd Ave. N.
MECHANICAL SYSTEMS
Associated Mechanical Contractors P. 0. Box 237
Bell Air Heating 815 West 106th Street
RENTAL DWELLINGS
Initial:
Maurice & Barbara Moriarty 2825 67th Lane N.
Omar & Kathrine Schmidt 5352 72nd Circle N.
Leota Spalla 5364 72nd Circle N.
Tom & Wendy Wurr 5422 72nd Circle N.
W. E. Lemon 5428 -34 72nd Circle N.
Arthur & Dolores Kvamme 5529 Aldrich Drive N.
Manuel & Faye Silva 6325 Brooklyn Blvd.
Russell & Anna Scott 5400 Bryant Ave. N.
Saw - Mehone Tebedge 5511 Emerson Ave. N.
Jeff Austin 5500 James Ave. N.
Brett & Terry Parker 5242 Lakeside Place N.
Richard & Kathy Allen 5336 Lilac Drive N.
Casmir & Doris Stachowski 5327 -29 Queen Ave. N.
Gene & Anna Gullord 5328 -30 Queen Ave. N.
Wai A. Chan 6685 Xerxes Place N.
Renewal:
Lloyd J. Waldusky Georgetown Park Townhouses
Ryan Lake Partners 3401 -13 47th Ave. N.
Lyle Miller & Russel Domke 3513 47th Ave. N.
Harriet J. Berg 620 53rd Ave. N.
Steve & Donna Schweim 3512 53rd Ave. N.
Douglas & JoMarie Hentges 5206 63rd Ave. N.
M & J Properties 2937 69th Lane N.
Keith L. Nordby 5964 Brooklyn Blvd.
James Ferrara 6031 Brooklyn Blvd.
Ron & Ruth Shodeen 5448 Dupont Ave. N.
Paul Hinck 4715 France Ave. N.
Khalid Mahmud 5843 Fremont Ave. N.
Jerry Truman 5519 -23 Lyndale Ave. N.
Kenneth W. Kunz 5601 Lyndale Ave. N.
.Roland Scherber 7212 Newton Ave. N.
Mrs. Paul Enge 4748 Twin Lake Ave. N.
8/27/90 -3-
Harshad Bhatt 7206 -12 West River Road
Richard & Sharon Krawiecki 5209 Xerxes Ave. N.
SIGN HANGER
Schad -Tracy Signs, Inc. P. 0. Box 364
The motion passed unanimously.
PRESENTATION
Mayor Nyquist noted the Council had passed a Resolution Recognizing the
Achievement of Mary Jane Gustafson at a past meeting. He noted this evening he
would like to present the official resolution to Ms. Gustafson.
PROCLAMATION
Member Philip Cohen introduced the following proclamation and moved its
adoption:
DECLARING SEPTEMBER 17 -23, 1990, AS CONSTITUTION WEEK
The motion for the adoption of the foregoing proclamation was duly seconded by
member Jerry Pedlar, and the motion passed unanimously.
REPORT - HUMBOLDT /CAMDEN TASK FORCE REPORT
The City Manager noted after months of work the Humboldt /Camden Task Force has
submitted its final report. He recognized the Chairman of the Task Force,
Police Captain Scott Kline. Captain Kline went on to introduce the members of
the Task Force which were present this evening. He noted this report represents
six- months worth of meetings. He added that staff has recently been notified
that the City is the recipient of a $25,000 grant to work with at -risk youth in
the area, and two $2,500 grants which will hopefully be used towards a
recreation director for these youth. Captain Kline then recognized Mr. John
Davis, a member of the committee, who read a letter from Mr. Dennis Kelly.
Captain Kline then recognized Virginia Erickson. Ms. Erickson stated she is one
of the owners of Score Board Pizza and noted her business had experienced a loss
of 22% but has gained back 8% of the business since the foot patrol started.
She urged the Council to continue this foot patrol. Captain Kline then
introduced Mike Miller, vice chairman of the committee. Mr. Miller stated
Brooklyn Center is a much more diverse community than it was 16 years ago. He
stated he is much more in favor of work training versus sports for these at -risk
youth.
Councilmember Scott stated she would like to thank all the members of the
committee for their hard work and commitment. Mayor Nyquist noted he had
attended one of the meetings and was very impressed by the citizens' input. He
noted without the support of the community, the Police Department would not be
able to achieve as much as they have. Councilmember Cohen inquired if the foot
patrol would be continued in 1990. The City Manager stated it would be
continued in 1990, and it will be a proposed budget item in the 1991 budget.
Councilmember Cohen stated he would like to commend the committee for
recognizing that not all the issues can be solved or handled by the City
Council.
0
8/27/90 -4-
There was a motion by Councilmember Cohen and seconded by Councilmember Scott
directing staff to prepare an implementation plan by November 1, 1990. The
motion passed unanimously.
RESOLUTIONS (CONTINUED)
The City Manager presented a Resolution Approving Proposal to Provide
Archaeological Site Survey Re: 69th Avenue Improvement Project No. 1990 -10.
The Director of Public Works noted in January of 1990, the Minnesota Historical
Society recommended the project area be surveyed to determine whether historic
or archaeological sites exist in this area. He explained in August of 1990, the
City received a letter from the Minnesota Historical Society advising us that
"cultural material has been found." He noted its letter recommends that
redesign of the project be considered. He stated after staff has reviewed the
project with SEH, Inc., they find an alternate design is not feasible. He noted
the Minnesota Historical Society has stated if an alternate design is not
feasible, an additional survey involving more extensive testing would have to be
undertaken. The Director of Public Works stated staff has received a proposal
from the Institute of Minnesota Archaeology to conduct the necessary studies.
He noted this institute is an independent consulting agency which is included on
the list of approved archaeological contractors. He added SEH, Inc. has also
worked with this agency on previous contracts and recommends its use.
Councilmember Scott inquired what this study would involve. The Director of
Public Works stated it would involve more excavating and looking for other
items. The City Manager pointed out it is better for this to occur at this
point in the project than in the middle of construction.
RESOLUTION N0, 90 -177
Member Jerry Pedlar introduced the following resolution and moved its adoption:
RESOLUTION APPROVING PROPOSAL TO PROVIDE ARCHAEOLOGICAL SITE SURVEY RE: 69TH
AVENUE IMPROVEMENT PROJECT NO. 1990 -10
The motion for the adoption of the foregoing resolution was duly seconded by
member Todd Paulson, and the motion passed unanimously.
The City Manager presented a Resolution Accepting Proposal from SEH, Inc. to
Provide Professional Services Relating to Design Concepts for Improvements to
T.H. 100. The Director of Public Works noted at the August 13, 1990, City
Council meeting, the Council expressed general dissatisfaction with the
alternatives developed by MNDOT for the France Avenue area. He noted while
staff has been unable to suggest a better plan, this doesn't mean it's not
possible to develop better alternatives. He stated staff is recommending review
by an independent traffic engineering specialist. He stated staff has requested
and received a proposal from SEH, Inc. He noted Glen VanWormer would take the
lead roll in conducting this review. He stated not only has Mr. VanWormer shown
excellent professional competence on other City projects, his work is highly
respected by MNDOT and any of his recommendations will receive MNDOT's full
attention.
Councilmember Scott stated the residents in this area have been promised changes
for many years. She noted until now none have occurred. She stated whatever
happens in this area the Brooklyn Center residents will have to live with it for
8/27/90 -5-
many years. She stated she feels Mr. VanWormer is quite capable, and she is
confident he will do a good job. Councilmember Paulson noted in the past he has
asked for a report on the amount of money which has been spent on consultants.
He stated he feels the City is turning to SEH, Inc. and excluding others quite
often. He added he is not downgrading the work SEH, Inc. has done in the past
but noted there must be other firms and individuals from whom the City could
take proposals.
The City Manager stated one reason the City turns to SEH, Inc. is that Mr.
VanWormer is capable and well versed on traffic signals and designs.
Councilmember Scott stated SEH, Inc. has done numerous studies for the City, and
they have them all contained in its files. She noted if the City were to hire
another firm SEH, Inc. could not be required to turn these studies over to the
other firms, and it would take a while for other firms to get up to speed.
Councilmember Cohen stated it is not unusual for cities to continually use one
consultant. Councilmember Pedlar pointed out, in some instances, the vendor
realizes there is no competition and may take advantage of the situation by
raising the fees. He added this may not be the case with SEH, Inc., but it
could happen. The City Manager explained the City does bid out the larger
projects but noted this is a $4,000 proposal, and it does not warrant a bid and
interview process. He noted a lot of money could be spent trying to hire a
different consultant for $4,000. Councilmember Pedlar inquired if MNDOT has
used its internal resources to review and develop any alternatives. He inquired
if MNDOT is happy with the alternatives and noted they must know the City of
Brooklyn Center is not happy. The Director of Public Works stated MNDOT has
hired Barr National to review the alternatives. He noted the City will have to
prove to MNDOT the new plans are necessary.
RESOLUTION NO. 90 -178
Member Celia Scott introduced the following resolution and moved its adoption:
RESOLUTION ACCEPTING PROPOSAL FROM SEH, INC. TO PROVIDE PROFESSIONAL SERVICES
RELATING TO DESIGN CONCEPTS FOR IMPROVEMENTS TO T.H. 100
The motion for the adoption of the foregoing resolution was duly seconded by
member Philip Cohen, and the motion passed with Councilmember Paulson opposed.
The City Manager presented a Resolution Amending the 1990 Pay Plan. He noted
this will change the position title of one code enforcement officer to property
manager. He noted one CEO will remain authorized within the plan.
Councilmember Pedlar stated if we advertise the position as property manager, it
gives the impression this person will be in a position of authority and managing
other personnel. He noted he feels there could be a better title.
Councilmember Scott inquired if the Police Chief had any problems with changing
the position title. The Police Chief stated he would not have any problems with
changing the position title. Councilmember Pedlar stated he would recommend
approval of the resolution if the title were changed to property supervisor.
There was a general consensus this could be approved.
RESOLUTION NO. 90 -179
Member Jerry Pedlar introduced the following resolution and moved its adoption:
8/27/90 -6-
RESOLUTION AMENDING THE 1990 PAY PLAN
The motion for the adoption of the foregoing resolution was duly seconded by
member Celia Scott, and the motion passed unanimously.
ORDINANCES
The City Manager presented An Ordinance Amending Chapter 34 of the City
Ordinances Regarding Political Signs. He noted this item was offered for a
first reading on July 23, 1990, published in the City's official newspaper on
August 8, 1990, and is offered this evening for a second reading.
Mayor Nyquist opened the meeting for the purpose of a public hearing on An
Ordinance Amending Chapter 34 of the City Ordinances Regarding Political Signs.
He inquired if there was anyone present who wished to address the Council.
There being none, he entertained a motion to close the public hearing. There
was a motion by Councilmember Pedlar and seconded by Councilmember Scott to
close the public hearing on An Ordinance Amending Chapter 34 of the City
Ordinances Regarding Political Signs. The motion passed unanimously.
ORDINANCE NO. 90 -14
Member Celia Scott introduced the following ordinance and moved its adoption:
AN ORDINANCE AMENDING CHAPTER 34 OF THE CITY ORDINANCES REGARDING POLITICAL
SIGNS
The motion for the adoption of the foregoing ordinance was duly seconded by
member Jerry Pedlar, and the motion passed unanimously.
The City Manager presented An Ordinance Vacating Utility and Drainage Easements
in Dale and Davies Second Addition. He noted this item is offered this evening
for a first reading.
There was a motion by Councilmember Cohen and seconded by Councilmember Pedlar
to approve for first reading An Ordinance Vacating Utility and Drainage
Easements in Dale and Davies Second Addition and setting a public hearing for
September 24, 1990, at 7:30 p.m. The motion passed unanimously.
PLANNING COMMISSION ITEMS
PLANNING COMMISSION APPLICATION NO 90021 SUBMITTED BY BRENDA NOYED REQUESTING
SPECIAL USE PERMIT APPROVAL TO OPERATE A HOME HAIR CARE SALON IN THE BASEMENT OF
THE RESIDENCE AT 4012 58TH AVENUE NORTH
The City Manager noted the Planning Commission recommended approval of this item
at its August 16, 1990, meeting. The City Planner directed the Mayor and City
Council to pages one through three of the August 16, 1990, Planning Commission
minutes. He noted no one appeared at the public hearing and stated the Planning
Commission recommended approval of the application subject to nine conditions.
He briefly reviewed the nine conditions for the Council. The Planner briefly
reviewed the site and the site drawing prepared by the applicant. Councilmember
Pedlar inquired what percentage of the yard will be paved. The Planner stated
he does not believe it will exceed the percentage allowed within the ordinance.
Councilmember Pedlar inquired if there is adequate parking and if the turnaround
q p g round
8/27/90 -7-
area provides for this parking. The City Manager stated the turnaround is not
necessary for parking, it only makes it safer for ingress and egress to 58th
Avenue. Mayor Nyquist inquired if only two appointments are allowed at one
time, why we are allowing ten people in the basement. The City Planner stated
this is a code requirement. Mayor Nyquist pointed out it has already been
stated that the business will comply with all codes. The City Planner stated it
may be redundent, but staff felt it was better to be more explicit.
Councilmember Cohen stated he didn't feel it would hurt to be redundent.
Mayor Nyquist opened the meeting for the purpose of public hearing on Planning
Commission Application No. 90021 submitted by Brenda Noyed. He inquired if
there was anyone present who wished to address the Council. No one appeared to
speak, and he entertained tertained a motion to close the public hearing.
There was a motion by Councilmember Scott and seconded by Councilmember Pedlar
to close the public hearing on Planning Commission Application No. 90021. The
motion passed unanimously.
There was a motion by Councilmember Scott and seconded by Councilmember Paulson
to approve Planning Commission Application No. 90021 submitted by Brenda Noyed
subject to the following conditions:
1. The special use permit is granted only for a home beauty/barber shop
with a single operator. The use may not be altered or expanded in any
way without first securing an amendment to this special use permit.
2. The special use permit is subject to all applicable codes, ordinances,
and regulations. Any violation thereof may be grounds for revocation.
3. All parking associated with the home occupation shall be on improved
space provided by the applicant. On- street parking is expressly
prohibited.
4. The applicant shall provide a turnaround space on her property prior to
issuance of the special use permit.
5. The hours of operation shall be from 9 a.m. to 8 p.m., Tuesday through
Thursday and from 9 a.m. to 4 p.m., Friday and Saturday. Customers
shall be served on an appointment -only basis.
6. The total number of occupants in the basement at any one time shall not
exceed 10.
7. The applicant shall obtain all necessary permits and complete all
required building improvements prior to issuance of the special use
permit.
8. The applicant shall install a smoke detector and fire extinguisher in
the area of the home occupation prior to issuance of the special use
permit.
9. A current copy of the applicant's state shop license shall be submitted
8/27/90 -8-
prior to issuance of the special use permit.
The motion passed unanimously.
PLANNING COMMISSION APPLICATION NO 90022 SUBMITTED BY THE CITY OF BROOKLYN
CENTER REQUESTING REZONING APPROVAL TO REZONE FROM I -1 TO ClA SIX PARCELS OF
LAND BETWEEN I -94 AND SUMMIT DRIVE AND BETWEEN SHINGLE CREEK PARKWAY AND T.H.
100
The City Manager noted this item was recommended for approval by the Planning
Commission at its August 16, 1990, meeting. The City Manager noted basically
the ClA zoning will limit the development to service /office uses with no limit
on the height of the buildings. He noted this is the use being made of the
developed property and the proposed use for the undeveloped property in this
area. The City Planner directed the Mayor and City Council to pages eight
through ten of the August 16, 1990, Planning Commission minutes. He noted there
are two actions required this evening, one on a resolution, and the second, a
first reading of an ordinance.
RESOLUTION NO. 90 -180
Member Celia Scott introduced the following resolution and moved its adoption:
RESOLUTION REGARDING DISPOSITION OF APPLICATION NO. 90022 SUBMITTED BY THE CITY
OF BROOKLYN CENTER
The motion for the adoption of the foregoing resolution was duly seconded by
member Philip Cohen, and the motion passed unanimously.
There was a motion by Councilmember Pedlar and seconded by Councilmember Scott
to approve for first reading An Ordinance Amending Chapter 35 of the City
Ordinances Regarding the Zoning of Certain Property and setting a public hearing
date for September 24, 1990, at 7:30 p.m. The motion passed unanimously.
RECESS
The Brooklyn Center City Council recessed at 8:15 p.m. and reconvened at 8:30
p.m.
DISCUSSION ITEMS
BUSINESS ETHICS POLICY
He explained the auditors recommended staff develop a written business ethics
Policy. Councilmember Pedlar inquired if some of this information is contained
within other policies and forms for the City. The City Manager noted a lot of
the information is contained within other policies, but the auditor wanted it
all in one area and approved by the City Council. Councilmember Cohen stated
there seems to be some confusion as to the definition of public official and
City official and employees. The City Attorney noted some of the provisions
were not meant to apply to all people defined under public official.
Councilmember Cohen stated it just appears there is some scrabbling of names and
titles. The City Attorney stated he and staff could do some rechecking on the
titles. Mayor Nyquist stated he was concerned with the possibility of
discriminating against elected officials' relatives. He stated he does not
believe the City should show favoritism, but he also does not believe elected
8/27/90 -9-
officials' relatives should be discriminated against. The City Attorney
explained that is why paragraph No. 6 is included in the section for employment
of relatives. He noted these issues should be dealt with on a case -by -case
basis. There was a general consensus among Councilmembers that this item should
be further reviewed by the City Attorney and staff.
HENNEPIN RECYCLING GROUP CURBSIDE RECYCLING RULES
The City Manager noted these rules are proposed to be common among the three
members of the HRG and must be adopted individually by each City Council. He
noted the proposed rules add rules for recycling in apartments.
There was a motion by Councilmember Scott and seconded by Councilmember Paulson
to approve the Hennepin Recycling Group Curbside Collection Service rules and
policies. The motion passed unanimously.
SETTING BUDGET HEARING DATES
The City Manager explained state law now requires the Council to set two budget
hearing dates between November 15 and December 20 of each year. He noted the
first is the formal budget hearing, and the second is a reconvened budget
hearing, should it be necessary. He added cities cannot choose meeting dates
which coincide with any school district or county date. He briefly reviewed the
proposed meeting schedule for October through December. Councilmember Scott
stated she would not be present at the October 15, 1990, City Council meeting.
There was a motion by Councilmember Scott and seconded by Councilmember Pedlar
to approve the meeting schedule as proposed by the City Manager. The motion
passed unanimously.
NEW RETIREMENT PLAN ALTERNATIVES FOR ELECTED OFFICIALS
The Finance Director explained recent legislation permits elected officials to
participate in the defined contribution plan of the Public Employee Retirement
Association. He added there are also other pension options now available to
elected officials, including buy -back for past elective service. He stated if
anyone on the Council has any further questions, they should speak to him or
call Marsha Nelson at 296 -7460.
ADJOURNMENT
There was a motion by Councilmember Pedlar and seconded by Councilmember Paulson
to adjourn the meeting. The motion passed unanimously. The Brooklyn Center
City Council uncil adjourned at 8:53 p.m.
City Clerk Mayor
8/27/90 -10-
MINUTES OF THE PROCEEDINGS OF THE CITY COUNCIL j
OF THE CITY OF BROOKLYN CENTER IN THE COUNTY (
OF HENNEPIN AND THE STATE OF MINNESOTA
SPECIAL SESSION
NOVEMBER 6, 1990
CITY HALL
CALL TO ORDER
The Brooklyn Center City Council met in special session as an election canvass
board and was called to order by Mayor Dean Nyquist at 2:35 a.m. on November 7,
1990.
ROLL CALL
Mayor Dean Nyquist, Councilmembers Celia Scott, Todd Paulson, Jerry Pedlar and
Philip Cohen. Also present were City Manager Gerald Splinter, City Clerk
Darlene Weeks, and Administrative Aide Patti Page.
CANVASS OF ELECTION RETURNS
The Brooklyn Center City Council proceeded to canvass the City election returns
from the various City precincts, reporting ballots cast in the City of Brooklyn
Center contests as follows:
Office of Mayor Ballot Count
Todd Paulson 8,117
Robert Hock 2,209
Write - ins -Mayor
48
Office of City Councilmember Ballot Count
Celia Scott 7,147
Dave Rosene 6,745
Write- ins - Councilmember
110
RESOLUTION NO. 90 -237
Upon completing the election canvass member Philip Cohen introduced the
following resolution and moved its adoption:
RESOLUTION REGARDING CANVASS OF
NOVEMBER 6, 1990, GENERAL ELECTION
The motion for the adoption of the foregoing resolution was duly seconded by
member Jerry Pedlar, and the motion passed unanimously.
ADJOURNMENT
There was a motion by Councilmember Scott and seconded by Councilmember Pedlar
to adjourn the meeting. The motion passed unanimously. The Brooklyn Center
City Council ncil adjourned at 2:36 a.m.
City Clerk Mayor
11/6/90 -1-
CITY OF BROOKLYN CENTER Council Meeting Date 11/19/ 90
Agenda Item Number
REQUEST FOR COUNCIL CONSIDERATION
ITEM DESCRIPTION:
RESOLUTION ESTABLISHING WATER HOOKUP RATES FOR CALENDAR YEAR 1991
DEPT. APPROVAL:
SY KNAPP, DIRECTOR OF PUBLIC WORKS
MANAGER'S REVIEW /RECOMMENDATION: sz��°•,•'.
No comments to supplement this report Comments below /attached
********************************************************** * * * * * * * * * * * * * * * * * * * * * * * * * * * * * **
SUMMARY EXPLANATION: (supplemental sheets attached )
Explanation
•
Annually he water hook rates a a
y p re dusted to account for inflation. This year
the change in the Twin Cities Consumer Price Index was 4.3 percent.
Accordingly, the proposed water hookup rate for calendar year 1991 have been
increased 4.3 percent.
City Council Action Required
Adopt the attached resolution.
7a,
Member introduced the following resolution and
moved its adoption:
RESOLUTION NO.
RESOLUTION ESTABLISHING WATER HOOKUP RATES FOR CALENDAR YEAR 1991
WHEREAS, Resolution Nos. 74 -45 and 77 -113 provided for the annual
adjustment of water assessment rates for non - single - family residential and
single- family residential properties, respectively; and
WHEREAS, said adjustment in water assessment rates is to be effective
January 1 of each year; and
WHEREAS, Resolution 88 -05 changed the date from October to July; and
WHEREAS, the City Engineer has reported to the City Council that the
change in the Twin Cities Consumer Price Index from July, 1989 to July, 1990 was
an increase of 4.3 percent.
NOW, THEREFORE, BE IT RESOLVED BY THE CITY COUNCIL of the City of
Brooklyn Center, Minnesota, that the water assessment rates effective January 1,
1991 shall be as follows:
Assessment 1991 Rate
Single Family Residence $3,001.75
(includes service hookup)
Frontage (front 135 feet) $30.59 per front foot
Area (area outside front 135 feet) $9.49 per 100 square feet
Service Hookup $707.50 each
Date Mayor
ATTEST:
Clerk
The motion for the adoption of the foregoing resolution was duly seconded by
member , and upon vote being taken thereon, the following
voted in favor thereof:
and the following voted against the same:
whereupon said resolution was declared duly passed and adopted.
CITY OF BROOKLYN CENTER Council Meeting Date 11 /19 0
Agenda Item Number b
REQUEST FOR COUNCIL CONSIDERATION
ITEM DESCRIPTION:
RESOLUTION ACCEPTING WORK PERFORMED UNDER CONTRACT 1990 -I, IMPROVEMENT PROJECT NO.
1990 -19, XERXES AVENUE SIDEWALK
DEPT. APPROVAL:
SY KNAPP, DIRECT0 PUBUt WORKS
.�r
MANAGER'S REVIEW /RECOMMENDATION:
Li
Y
No comments to supplement this report Comments below /attached
SUMMARY EXPLANATION: (supplemental sheets attached )
• Contract 1990 -I, Xerxes Avenue Sidewalk (Improvement Project No. 1990 -19) has been
completed by Thomas & Sons Construction, Inc. The City Council accepted the bid per
Resolution No. 90 -185 and a contract was subsequently executed in the amount of
$23,508.00.
Upon inspection at the time of construction, it was discovered that a portion of the
existing sidewalk originally installed by MnDOT had heaved, thereby causing an
unsafe condition. Also, the City Engineer determined that an additional pedestrian
ramp was required at the intersection of Freeway Boulevard and Xerxes Avenue North.
Due to the above - described underestimation of quantities in the original contract,
the actual value of work performed, $24,714.43, is $1,206.43 or 5% more than the
original contract amount. Staff recommends acceptance of the work performed and
requests authorization to make final payment.
City Council Action Required
Adopt the attached resolution.
7b
Member introduced the following resolution and
moved its adoption:
RESOLUTION NO.
RESOLUTION ACCEPTING WORK PERFORMED UNDER CONTRACT 1990 -I,
IMPROVEMENT PROJECT NO. 1990 -19, XERXES AVENUE SIDEWALK
WHEREAS, pursuant to written contract signed with the City of
Brooklyn Center, Minnesota, Thomas & Sons Construction, Inc. has
satisfactorily completed the following improvement in accordance with said
contract:
XERXES AVENUE SIDEWALK
IMPROVEMENT PROJECT NO. 1990 -19
NOW, THEREFORE, BE IT RESOLVED BY THE CITY COUNCIL of the City of
Brooklyn Center, Minnesota, that:
1. The work completed under said contract is accepted and approved
according to the following schedule:
As Approved Final Amount
Original Contract $23,508.00 $24,714.43
2. The value of work performed exceeds the original contract value by
$1,206.43, as a result of an underestimation of quantities.
3. It is hereby directed that final payment be made on said contract,
taking the Contractor's receipt in full. The total amount to be
paid for said improvement under said contract shall be $24,714.43.
BE IT FURTHER RESOLVED BY THE CITY COUNCIL, of the City of Brooklyn
Center, Minnesota that:
1. There is appropriated the sum of $1,206.43 for additional costs.
2. The appropriation will be financed by MSA Fund #2611.
BE IT FURTHER RESOLVED BY THE CITY COUNCIL, of the City of Brooklyn
Center, Minnesota that:
RESOLUTION N0,
Project 1990 -19 is final and is accepted and approved according to the
following schedules:
Project Costs As Approved As Final
Contract $ 24,680.00 $24,714.43
Staff Engineering (10 %) 2,468.00 2,471.44
Administration (15) 247.00 247.14
Legal (1 %) 247.00 247.14
Total $27,642.00 $27,680.15
Project Revenues
Local MSA Fund #2611 $27,642.00 $27,680.15
Date Mayor
ATTEST:
Clerk
The motion for the adoption of the foregoing resolution was duly seconded by
member , and upon vote being taken thereon, the
following voted in favor thereof:
and the followin g voted against the same:
whereupon said resolution was declared duly passed and adopted.
CITY OF BROOKLYN CENTER Council Meeting Date 11/19/9
Agenda Item Number 7
REQUEST FOR COUNCIL CONSIDERATION
• ITEM DESCRIPTION:
RESOLUTION ACCEPTING WORK PERFORMED UNDER CONTRACT 1990 -L, IMPROVEMENT PROJECT NO.
1990 -23, WILLOW LANE PARK WATER MAIN REPLACEMENT
********************************************************** * * * * * * * * * * * * * * * * * * * * * * * * * * * * * **
DEPT. APPROVAL:
SY KNAPP, DIRECTOR OF PUB I WORKS
MANAGER'S REVIEW /RECOMMENDATION:
No comments to supplement this report Comments below /attached
SUMMARY EXPLANATION: (supplemental sheets attached )
Contract 1990 -L, Willow Lane Park Water Main Replacement (Improvement Project No.
1990 -23) has been completed by Inland Utility Construction Co. The City Council
accepted the proposal per Resolution No. 90 -224 and a contract was subsequently
executed in the amount of $8,781.30. Due to an overestimation of quantities, the
actual value of work performed is $8,604.30, or $177.00 less than the original
contract amount. Accordingly, staff recommends acceptance of the work performed and
authorization to make final payment.
City Council Action Required
Adopt the attached resolution.
I
. 7C
Member introduced the following resolution and
moved its adoption:
RESOLUTION NO.
RESOLUTION ACCEPTING WORK PERFORMED UNDER CONTRACT 1990 -L,
IMPROVEMENT PROJECT 1990 -23, WILLOW LANE PARK WATER MAIN
REPLACEMENT
WHEREAS pursuant nt to written contract signed ned with the City of
Brooklyn Center, Minnesota, Inland Utility Construction Co. has satisfactorily
completed the following improvement in accordance with said contract:
Willow Lane Park Water Main Replacement
NOW, THEREFORE, BE IT RESOLVED BY THE CITY COUNCIL of the City of
Brooklyn Center, Minnesota, that:
1. The work completed under said contract is accepted and approved
according to the following schedule:
Original Contract Final Amount
Value of Work $8,781.30 $8,604.30
2. The value of work actually performed is less than the original
contract value, due to a minor overestimation of quantities.
3. It is hereby directed that final payment be made on said contract,
taking the Contractor's receipt in full. The total amount to be
paid for said improvement under said contract shall be $8,604.30.
Date Mayor
ATTEST:
Clerk
The motion for the adoption of the foregoing resolution was duly seconded by
member , and upon vote being taken thereon, the
following voted in favor thereof:
and the following voted against the same:
whereupon said resolution was declared duly passed and adopted.
CITY OF BROOKLYN CENTER Council Meeting Date
Agenda Item Number 7
• REQUEST FOR COUNCIL CONSIDERATION
ITEM DESCRIPTION:
RESOLUTION APPROVING A CLASS B CHARITABLE GAMBLING LICENSE
FOR BROOKLYN CENTER LIONS, DAYS INN LOCATION - LYNBROOK
BOWL LOCATION - EARLE BROWN BOWL LOCATION
DEPT. APPROVAL:
' O
Signature - tit - James Lindsay, Chief off'
MANAGER'S REVIEW /RECOMMENDATION:
No comments to supplement this report Comments below /attached
SUMMARY EXPLANATION: (supplemental sheets attached yes )
The State of Minnesota has made several changes in the licensing process for
charitable gambling licenses. In the past, the State's Charitable Gambling Control
Board approved all license, and the individual cities were only given the option of
objecting to the licenses. The new requirements are for cities to individually approve
or disapprove each license by resolution. For all licenses approved, the application
with the accompanying resolution are submitted to the State. The State will not
accept any applications unless they are accompanied by a resolution adopted by the
city approving the license. The gambling division states that they then take from six
to eight weeks to process the license. City staff just became aware of this new
process within the last week.
The Lions currently have three licensed premises within Brooklyn Center. Each
location is a separate application calling for a separate resolution. Attached are the
three resolutions, one for each location of Days Inn, Lynbrook Bowl, and Earle
Brown Bowl. The police department has had no problem with the Lions in the
running of the establishments and believes all three locations should be approved.
One of the three current licenses expires the end of December, 1990. Because of the
processing time required by the State of Minnesota, the licenses must be approved
• at this time to avoid the possibility of a lapse in the licenses which would cause the
Lions to have to shut down operations for a period of time.
RECOMMENDATION:
The city council adopt the three resolutions approving the applications for Class B
charitable gambling licenses for the Brooklyn Center Lions to sell pull -tabs at the
three locations of Days Inn, Lynbrook Bowl, and Earle Brown Bowl.
•
7o/
Member introduced the following resolution and
moved its adoption:
RESOLUTION NO.
RESOLUTION APPROVING A CLASS B CHARITABLE
GAMBLING LICENSE FOR BROOKLYN CENTER LIONS, DAYS
INN LOCATION
WHEREAS, the Brooklyn Center Lions Club has operated a charitable
gambling license to sell pull -tabs at the Days Inn located in Brooklyn Center
for several years; and
WHEREAS, the current license for this location expires the end of
December 1990; and
WHEREAS, the Brooklyn Center Lions Club has made application to
renew this license; and
WHEREAS, the operation of the charitable gambling license at this
location is a well -run operation causing little problems for the City.
NOW, THEREFORE, BE IT RESOLVED by the city council of the City
of Brooklyn Center that this application for a Class B gambling license is
approved.
Date Mayor
ATTEST:
Clerk
The motion for the adoption of the foregoing resolution was duly seconded by
member , and upon vote being taken thereon, the
following voted in favor thereof:
and the following voted against the same:
whereupon said resolution was declared duly passed and adopted.
Member introduced the following resolution and
moved its adoption:
RESOLUTION NO.
RESOLUTION APPROVING A CLASS B CHARITABLE
GAMBLING LICENSE FOR BROOKLYN CENTER LIONS, EARLE
BROWN BOWL LOCATION
WHEREAS, the Brooklyn Center Lions Club has operated a charitable
gambling license to sell pull -tabs at the Earle Brown Bowl located in Brooklyn
Center for several years; and
WHEREAS, the current license for this location expires the end of
January 1991; and
WHEREAS, the Brooklyn Center Lions Club has made application to
renew this license; and
WHEREAS, the operation of the charitable gambling license at this
location is a well -run operation causing little problems for the City.
NOW, THEREFORE, BE IT RESOLVED by the city council of the City
of Brooklyn Center that this application for a Class B gambling license is
approved.
Date Mayor
ATTEST:
Clerk
The motion for the adoption of the foregoing resolution was duly seconded by
member , and upon vote being taken thereon, the
following voted in favor thereof:
and the following voted against the same:
whereupon said resolution was declared duly passed and adopted.
Member introduced the following resolution and
moved its adoption:
RESOLUTION NO.
RESOLUTION APPROVING A CLASS B CHARITABLE
GAMBLING LICENSE FOR BROOKLYN CENTER LIONS,
LYNBROOK BOWL LOCATION
WHEREAS, the Brooklyn Center Lions Club has operated a charitable
gambling license to sell pull -tabs at the Lynbrook Bowl located in Brooklyn
Center for several years; and
WHEREAS, the current license for this location expires the end of
January 1991; and
WHEREAS, the Brooklyn Center Lions Club has made application to
renew this license; and
WHEREAS, the operation of the charitable gambling license at this
location is a well -run operation causing little problems for the City.
NOW, THEREFORE, BE IT RESOLVED by the city council of the City
of Brooklyn Center that this application for a Class B gambling license is
approved.
Date Mayor
ATTEST:
Clerk
The motion for the adoption of the foregoing resolution was duly seconded by
member , and upon vote being taken thereon, the
following voted in favor thereof:
and the following voted against the same:
whereupon said resolution was declared duly passed and adopted.
CITY OF BROOKLYN CENTER Council Meeting Date 111/19/90
Agenda Item Numbe
REQUEST FOR COUNCIL CONSIDERATION
*********************************************************** * * * * * * * * * * * * * * * * * * * * * * * * * * * * * **
ITEM DESCRIPTION:
RESOLUTION AMENDING THE 1990 GENERAL FUND BUDGET REPLACING THE EXISTING
MIMEOGRAPH IN THE PARK AND RECREATION DEPARTMENT
*********************************************************** * * * * * * * * * * * * * * * * * * * * * * * * * * * * * **
DEPT. APPROVAL:
Signature - title
*************** * * * * * * * * * * * * * * * * * * * * * * * * * * * * * ** * ** * * * * * * * * * * * * * * * * * * * * * **
MANAGER'S REVIEW /RECOMMENDATION:
No comments to supplement this report Comments below /attached C
SUMMARY EXPLANATION: (supplemental sheets attached _�
Our present mimeograph (printing) machine was purchased in 1984. In recent months, the service
personnel servicing this piece of equipment have indicated to us this piece of equipment has now
reached a point where repair is becoming exceptionally difficult and breakdowns will become more
• severe and more frequent.
This machine is located in the Parks and Recreation Department and does all the printing f
p p g or the
Recreation Department and all other City departments, mostly at night and on weekends. Some of
the examples of the type of printing done by this equipment are: time sheets, inserts for the City
Manager's Newsletter, plus miscellaneous flyers for the City Manager's Office, letters and flyers for
the Public Works Department, and record cards for the Police and Public Works Departments. In an
average year, this machine will run approximately 300,000 pieces for the Parks and Recreation
Department and about 70,000 for other City departments. This machine is critical to the Recreation
Department's operation because it provides the printing of the activity flyers for our recreational
programs. The department is constantly running these flyers to promote their various programs.
Such things as the Senior Happenings are sent out once a month to seniors who belong to the
Leisure Time and Brooklyn Twins organizations. In the spring we also run flyers announcing
registration for both Little League and Babe Ruth. In addition, we print schedules for different sport
activities year around plus numerous other items.
This is a critical piece of equipment for most all of our departments. We only recently became aware
of its rapidly deteriorating condition, and it was not anticipated in our budget process. Because of
its crucial nature, we are requesting the Council consider an $8,000 transfer from 1990 Contingency
Fund for the purpose of purchasing a replacement for this piece of equipment.
RECOMMENDATION.
We recommend your favorable consideration of the attached resolution transferring $8,000 from the
Contingency Fund to the appropriate Capital Outlay account authorizing the purchase and replacement
of this piece of equipment.
•
'7
5
Member introduced the following resolution and
moved its adoption:
RESOLUTION NO.
RESOLUTION AMENDING THE 1990 GENERAL FUND BUDGET REPLACING THE
EXISTING MIMEOGRAPH IN THE PARK AND RECREATION DEPARTMENT
WHEREAS, Section 7.09 of the City Charter of the City of Brooklyn
Center does provide for a contingency appropriation as a part of the General
Fund Budget, and further provides that the contingency appropriation may be
transferred to any other appropriation by the City Council; and
WHEREAS, the Director of Recreation has requested an appropriation
from the Contingency Fund to replace the existing mimeograph; and
WHEREAS, the existing machine is used heavily and has been
experiencing numerous breakdowns; and
WHEREAS, the cost to replace this machine plus a one year service
contract is $8,000.
NOW, THEREFORE, BE IT RESOLVED by the City Council of the City of
Brooklyn Center to amend the 1990 General Fund Budget as follows:
Increase the Appropriations for the following line item:
Recreation and Parks Administration, Account #01 -4551- 284 -61 $8,000.00
Decrease the Appropriations for the following line item:
Unallocated Departmental Expenses, Account #01- 4995- 440 -80 $8,000.00
Date Mayor
ATTEST:
Clerk
The motion for the adoption of the foregoing resolution was duly seconded by
member , and upon vote being taken thereon, the following
voted in favor thereof:
and the following voted against the same:
whereupon said resolution was declared duly passed and adopted.
yo-,
CITY OF BROOKLYN CENTER
R
Notice is hereby given that a public hearing will be held on the 19th day of
November , 1990, at 7:30 p.m. at City Hall, 6301 Shingle Creek Parkway,
to consider An Ordinance Amending Chapter 7 of the Brooklyn Center City Charter.
Auxiliary aids for handicapped persons are available upon request at least 96
hours in advance. Please contact the Personnel Coordinator at 569 -3300 to make
arrangements.
ORDINANCE NO.
AN ORDINANCE AMENDING CHAPTER 7 OF THE BROOKLYN CENTER CITY CHARTER
THE CITY COUNCIL OF THE CITY OF BROOKLYN CENTER DOES ORDAIN AS FOLLOWS:
Section 1. Section 7.06 of the Brooklyn Center City Charter is hereby
amended as follows:
Section 7.06. PASSAGE OF ANNUAL BUDGET [The City Manager shall present
the proposed budget as an item of business at the first regular monthly meeting of
the Council in September and the Council shall hold adjourned meetings from time
to time until the Manager's budget has been considered in total. The initial
meeting and all subsequent meetings in which the proposed budget is considered
shall constitute a public hearing on the budget and the Council shall cause to be
published a notice of the time and place of the initial meeting, giving not less
than seven (7) days nor
( ) y more than fourteen (14) days notice of the time and place.
The meetings shall be so conducted as to give interested citizens a reasonable
opportunity to be heard.] At least thirty (30) days prior to the adoption of the
Proposed annual budget and /or property tax levy required by state law, the City
Manager shall submit a preliminary proposed budget and /or property levy to lev to the
City Council. Public hearings notices of public hearings and other legal
Publication requirements shall be in accordance with state law Complete copies
of the City Manager's proposed budget shall be available for public view at all
meetings at which the Council reviews the proposed budget. The annual budget
finally agreed upon shall set forth in detail the complete financial plan of the
City for the ensuing fiscal year for the funds budgeted. It shall indicate the
sums to be raised and from what sources and the sums to be spent and for what
purpose according to Section 7.05. The total sum appropriated shall be equal to
the total estimated revenue and allocated surplus. The Council shall adopt the
budget not later than three (3) calendar days prior to the statutory requirement
for certification of the budget to the County Auditor by a resolution which shall
set forth the total for each budgeted
fund and each
department with ith
p such
segregation as to objects and purposes of expenditures as the Council deems
necessary for purposes of budget control. The Council shall also adopt a
resolution levying whatever taxes it considers necessary within statutory limits
for the ensuing year for each fund. The tax levy resolution shall be certified to
the County Auditor in accordance with law. At the beginning of the fiscal year,
the sums fixed in the budget resolution shall be and become appropriated for the
several purposes named in the budget resolution and no other.
Section 2. This ordinance shall become effective after publication and
ninety (90) days following its adoption.
ORDINANCE NO.
Adopted this day of 199_
Mayor
ATTEST:
Clerk
Date of Publication
Effective Date
(Underline indicates new matter, brackets indicate matter to be deleted.)
76
CITY OF BROOKLYN CENTER
Notice is hereby given that a ublic hearing will be held on the
P g
19th day of November , 1990 at 7:30 p.m. at the
City Hall, 6301 Shingle Creek Parkway to consider an amendment to
the Zoning Ordinance regarding the zoning of certain land.
Auxiliary aids for handicapped persons are available upon request
at least 96 hours in advance. Please contact the Personnel
Coordinator at 561 -5440 to make arrangements.
ORDINANCE NO.
AN ORDINANCE AMENDING CHAPTER 35 OF THE CITY ORDINANCES
REGARDING THE ZONING CLASSIFICATION OF CERTAIN LAND
THE CITY COUNCIL OF THE CITY OF BROOKLYN CENTER DOES ORDAIN AS
FOLLOWS:
Section 1. Chapter 35 of the City Ordinances of the City
of Brooklyn Center is hereby amended in the following manner:
Section 35 -1140. MULTIPLE FAMILY RESIDENCE DISTRICT
(R5). The following properties are hereby established as being
within the (R5) Multiple Family Residence District zoning
classification:
[That part of Lot 15, Auditor's Subdivision No. 310, lying
east of a straight line extension of the west line of Lot
1, Block 2, Farr's First Addition, and west of Willow
Lane.
That part of Lots 5, 6, and 7, Block 1, Olson's Island
View Terrace, described as follows: Commencing at the
southeast corner of Lot 6, thence northerly to the
southeast corner of the north 25 feet of Lot 7; thence
west 100 feet; thence southwesterly to a point in the
south line of Lot 5, distant 10 feet west from the
southeast corner thereof; thence east to the point of
beginning.]
Section 35 -1170. SERVICE /OFFICE DISTRICT (Cl). The
following properties are hereby established as being within the
(Cl) Service /Office District zoning classification.
Lot 2, Block I E and H Properties Addition.
Section 35 -1190. COMMERCE DISTRICT (C2). The following
properties are hereby established as being within the (C2) Commerce
District zoning classification:
[That part of Lot 15, Auditor's Subdivision No. 310 lying
west of a straight line extension of the west line of Lot
1, Block 2, Farr's First Addition; except highway.
ORDINANCE NO.
That part of Lots 4, 5, 6 and 7, Block 1, Olson's Island
View Terrace described as follows: Commencing at the
southwest corner of Lot 5, thence northerly to the
southwest corner of the north 25 feet of Lot 4; thence
east to a point 100 feet west from the southeast corner
of the north 25 feet of Lot 7; thence southwesterly to a
point in the south line of Lot 5 distant 10 feet west
from the southeast corner thereof; thence east to the
point of beginning; except highway.]
Lot 1, Block 1, E and H Properties Addition.
Section 2. This ordinance shall become effective after
adoption and upon thirty (30) days following its legal publication.
Adopted this day of , 19
Mayor
ATTEST:
Clerk
Date of Publication
Effective Date
(Brackets indicate matter to be deleted, underline indicates new
matter.)
CITY OF BROOKLYN CENTER Council Meeting Date 11/19/90
Agenda Item Number al
REQUEST FOR COUNCIL CONSIDERATION
ITEM DESCRIPTION:
ORDINANCE ADDING CHAPTER 16 TO THE CITY CODE OF THE CITY OF BROOKLYN CENTER
ESTABLISHING A STORM DRAINAGE UTILITY AND PROVIDING FOR THE ESTABLISHMENT OF
RATES AND CHARGES FOR THE USE AND AVAILABILITY OF THE SYSTEM
DEPT. APPROVAL -
SY KNAPP, DIRECTOR OF P(ISL1C WORKS
MANAGER'S REVIEW /RECOMMENDATION:
No comments to supplement this report Comments below /attached
SUMMARY EXPLANATION: (supplemental sheets attached Yes
The City Council on October 29, 1990 held a first reading of an ordinance
establishing Chapter 16 of the City Code. This chapter establishes a Storm
• Drainage Utility and procedures for administering that utility.
This ordinance is offered tonight for a second reading. Notice of public
hearing has been duly published in the City's official newspaper on
November 7, 1990. A flier describing the utility and announcing the public
hearing was mailed to all current public utility customers on November 8, 1990.
Council Action Required
Conduct a second reading of the ordinance and hold the public hearing. If the
ordinance is adopted, consider the resolution adopting the storm drainage
utility rate schedule.
•
Fe-,
CITY OF BROOKLYN CENTER
Notice is hereby given that a public hearing ill be held on the 19th day of
g y
November , 19 90 , at 8 p.m. at City Hall, 6301 Shingle Creek
Parkway, to consider An Ordinance Adding Chapter 16 Regarding Storm Drainage
Utility.
Auxiliary aids for handicapped persons are available upon request at least 96
hours in advance. Please contact the Personnel Coordinator at 569 -3300 to make
arrangements.
ORDINANCE NO.
AN ORDINANCE ADDING CHAPTER 16 REGARDING STORM DRAINAGE UTILITY
THE CITY COUNCIL OF THE CITY OF BROOKLYN CENTER DOES ORDAIN AS FOLLOWS:
Section 1. Chapter 16 is hereby added to the City Ordinances with language
as follows:
CHAPTER 16 - STORM DRAINAGE UTILITY
Section 16 -101. FUNCTION. There shall be in the City of Brooklyn Center a
Storm Drainage Utility, which shall be operated as a public utility pursuant to
Minnesota Statutes Section 444.075.
Section 16 -102. MANAGEMENT The city manager shall be responsible for the
management of the Storm Drainage Utility. Operations shall be supervised by the
city director of public works
Section 16 -103. STORM DRAINAGE UTILITY FUND. There shall be maintained
within the City accounting_ system a separate fund to be known as the Storm
Drainage Utilit Fund. All revenues derived by the utility shall be deposited
in such fund. Such fund shall be used to operate maintain repair expand and
administer the City's storm drainage system
Section 16 -201 RESIDENTIAL EQUIVALENCY FACTOR (REF) One (1) REF is
defined as the ratio of the average volume of runoff generated by one (1) acre
of a given land use to the average volume of runoff generated by one (1) acre of
typical single family residential land during a standard one (1) year rainfall
event.
Section 16 -202. STORM WATER DRAINAGE FEES.
Subdivision 1. Calculation of Fee. Storm water drainage fees for parcels
of land shall be determined by multiplying the REF for a parcel's land use by
the parcel's acreage and then multiplying the resulting product by the storm
water drainage rate The REF values for various land uses are as follows
CLASSIFICATION LAND USES REF
1 Cemeteries, Golf Courses 0.25
? Parks 0.50
3 Single Family and Duplex 1.00
4 Schools and Institutional 1.25
5 Multiple Family and Churches 3.00
6 Commercial, Industrial 5.00
7 Vacant Land As assigned
ORDINANCE N0,
Subdivision 2. Standardized Acreage For the purpose of calculating storm
drainage fees all developed single family and duplex residential parcels shall
be considered to have an acreage of one-fourth (1/4) acre
Subdivision 3._ Excluded Lands The following land uses are exempt from
storm water drainage fees:. (a) public rights of way: and (b) vacant unimproved
land with ground cover.
Subdivision 4. Other Land Uses. Other land uses not listed in the
foregoing table shall be classified by city manager v y Ly assigning them to the
classes most nearly like the listed uses from the standpoint of probable
hydrologic response
Subdivision 5. Appeals Appeals regarding the determination of the proper
classifications may be made to the city council The council may adjust by
resolution, the _storm drainage fee for a parcel or a class of parcels based upon
hydrologic data to be supplied by property owners which data demonstrate a
hydrologic response substantially different from the standards Such
adjustments of storm water drainage fees shall not be made retroactively.
Section 16 -203 STORM DRAINAGE RATE The city council shall adopt by
resolution a base storm drainage rate which shall be included in the Public
Utilities Rate Schedules pursuant to Section 4-104 of this code
Section 16 -204. PAYMENT OF FEE The city manager shall establish
procedures for determining and collecting customer charges consistent with the
adopted rate schedules
Collection of fees shall be subject to the same obligations service
charges, penalties and methods of collection as are charges for water and
sanitary sewer service pursuant to Section 4-105 of this code
Section 2. This ordinance shall become effective after publication and
thirty (30) days following its adoption.
Adopted this day of 19
Mayor
ATTEST:
City Clerk
Date of Publication
Effective Date
(Brackets indicate matter to be deleted, underline indicates new matter.)
- 2C
Member introduced the following resolution and
moved its adoption:
RESOLUTION N0.
ORDINANCE ADDING CHAPTER 16 TO THE CITY CODE OF THE CITY OF BROOKLYN
CENTER ESTABLISHING A STORM DRAINAGE UTILITY AND PROVIDING FOR THE
ESTABLISHMENT OF RATES AND CHARGES FOR THE USE AND AVAILABILITY OF THE
SYSTEM
WHEREAS, Minnesota Statutes Section 444.075 provides that
municipalities may establish a public utility for the purpose of operating and
maintaining a storm drainage system; and
WHEREAS, Section 16 -203 of the City of Brooklyn Center ordinances
provides that the City Council shall adopt by resolution a base storm drainage
rate to be included in the Public Utilities Rate Schedules; and
WHEREAS, the Director of Public Works has reviewed the financial
requirements of the utility and has developed a recommended rate schedule.
NOW, THEREFORE, BE IT RESOLVED BY THE CITY COUNCIL of the City of
Brooklyn Center, Minnesota, that the following schedule of storm drainage fees
will be in effect as of January 1, 1991:
Charge Per Quarter
Classification Land Use Per Acre
1 Cemeteries, Golf Courses $3
2 Parks $6
3 Single Family and Duplex $3 /lot
4 Schools and Government Buildings $15
5 Multiple Family and Churches $36
6 Commercial and Industrial $60
7 Vacant Land As Assigned
Date Mayor
ATTEST:
Clerk
The motion for the adoption of the foregoing resolution was duly seconded by
member , and upon vote being taken thereon, the following
voted in favor thereof:
and the following voted against the same:
whereupon said resolution was declared duly passed and adopted.
CITY 6301 SHINGLE CREEK PARKWAY
OF
B:YROOKLYN BROOKLYN CENTER, MIN 55430
TELEPHONE: 5693300
C ENTER FAX: 561 -0717
EMERGENCY - POLICE - FIRE
911
October 29, 1990
TO: Sy Knapp
FROM: Diane Specto`,
SUBJ: Establishment of a Storm Drainage Utility
S Ut2* y:
The City Council has discussed establishing a storm drainage utility
in Brooklyn Center on two occasions, and has requested staff to
develop this detailed proposal for formal consideration. Under this
proposal the City would charge property owners a storm drainage fee
based on the property's contribution to storm water runoff. The
revenues generated would be used to operate, maintain, improve, and
administer the City's storm water management program. This utility
would be established by creating a new chapter within the Brooklyn
Center city ordinances.
The base rate per quarter is recommended to be $12 per acre per
quarter. Single family and duplex residential property owners would
be charged a flat rate of $3 per quarter. These rates would provide
a 1991 budget of approximately $260,000.
The Costs of Managing the Storm Drainage Svstem
Brooklyn Center has constructed a basic storm water drainage system, and has
to the present time maintained that system using general tax revenues. The
Surface Water Management Act of 1982 (SW;1A) mandated that municipalities
provide more planning and management of storm water. Implementation of these
mandates will continue to increase the cost of managing Brooklyn Center's
storm drainage system considerably tthhe level of general tax revenues
now spent. .�
z*
2
Table 1 details the 1991 proposed budget for Brooklyn Center's storm drainage
activities:
TABLE 1
1991 PROPOSED STORM DRAINAGE UTILITY BUDGET
ACTIVITY BUDGET ITEM AMOUNT
1. Watershed District $36,700
Allocations
MANAGEMENT
AND 2. Street Sweeping $40,000
MAINTENANCE
3. Storm Sewer $40,000
Maintenance
PROFESSIONAL 4. Develop Local $75,000
SERVICES Management Plan
5. Ryan Lake /Twin Lake $27,500
CAPITAL Outlet Improvements
PROJECTS
6. Other $20,000
RESERVE 7. Reserve $25,000
TOTAL
$264,200
Notes to Items:
1. Cities are required to participate in the planning and management
activities of Watershed Management Organizations (WHO'S), which
are required to manage the various Watershed Districts. These
organizations pass along the costs of management and
administration to the cities within their districts.
2. The City conducts a regular program of street sweeping, to reduce
the amount of leaves, sand, and other debris which washes into the
drainage system and the lakes, rivers, creeks, and wetlands which
drain the city. The $40,000 shown represents the cost of the
current level of service for this activity.
3. The storm sewer system requires routine maintenance and repair.
The $40,000 shown represents the current (minimal) level of
service for this function.
4. In addition to the requirement for development of management plans
by the U 110's, the St;HA required that cities develop comprehensive
Local Storm Water Management Plans. These plans are intended to
identify operational, maintenance and capital project needs within
the municipality. A consultant would be retained to prepare this
3
plan for Brooklyn Center. The $75,000 shown for 1991 represents
one -half of the estimated costs for development of such a plan.
While a plan meeting the minimum requirements of state mandates
could be developed at a lower cost, City staff recommends that a
more detailed study be conducted, so as to develop a comprehensive
plan which fully addresses the City's entire storm water
management needs.
Note: City staff plans to present a proposed process for selection
of a consultant for the development of this local plan to the City
Council for review and discussion prior to seeking any consultant
.proposals for this purpose.
5. The Watershed Management Commissions also manage capital
improvement projects which benefit the entire district; these
costs are also allocated to the cities. The Shingle Creek
Watershed Commission is constructing in 1990 the Twin Lakes /Ryan
Lake outlet improvements, with Brooklyn Center's share estimated
at $27,500.
0. This item would provide a reserve for other activities or projects
which could include water quality improvements to the Twin Lakes.
If no additional projects or activities are approved for 1991,
this revenue could be reserved for future capital improvements or
storm water management activities.
7. This item would begin to provide for a capital reserve. This
reserve could be used to fund capital projects, or it could also
be used to pay some or all the costs of replacing street sweeping
equipment. The $65,000 mechanical sweeper is due to be replaced
in 1992, and the $150,000 vacuum sweeper in 1997.
Future Costs
While Brooklyn Center has in place a basic storm drainage system, by today's
standards there are areas where the existing system is undersized, and the
existing system in other areas is only skeletal. It can be expected that a
number of capital improvement projects will be identified in the local
management plan. In addition, standards of quality of runoff entering surface
waters are now more stringent. The plan will evaluate the need for any storm
water treatment. Finally, operational and maintenance needs of the existing
system will be evaluated. There is no estimate at this time of the potential
annual cost of the improvements that a comprehensive local plan might
identify.
The Generation of Revenues
A storm drainage utility created under the authority granted by Minnesota
Statutes Section 444.075 would generate the revenues needed to conduct these
activities by charging a fee that is based on the property's contribution to
runoff. That is, a more densely developed parcel of land with little or no
4
grassy area such as a commercial or industrial property with a large building
and parking lot will contribute more storm water to the drainage system. A
less densely developed property, such as a school with large playing fields,
or a park will contribute less. Thus, storm drainage utility fees are user
fees.
A comprehensive study conducted for the City of Roseville in 1985 has been
used by many Metro area suburbs as a model for establishing storm drainage
fees. City staff has reviewed this model and found it to be technically and
financially sound. Accordingly, we recommend its use, with a few minor
adjustments to more accurately reflect factors which are specific to Brooklyn
Center. This model establishes Residential Equivalency Factors, or REFs, for
different types of land use. These factors consider the typical residential
property to have a factor of one. An REF of five, such as that recommended
for commercial and industrial land uses, means that such a property
contributes on average five times more runoff per acre than one acre of
residential property. Thus, that property would be charged five times more
per acre than a residential property. Table 2 shows the land use
classifications and REFs recommended for implementation in Brooklyn Center:
TABLE 2
RECOMMENDED LAND USE CLASSIFICATIONS
AND RESIDENTIAL EQUIVALENCY FACTORS (REFS)
CLASSIFICATION LAND USE REF
1 Cemeteries, Golf Courses 0.25
2 Parks 0.50
3 Single Family and Duplex I 1.00
4 Schools, Institutional 1.25
5 Multiple Family, Churches 3.00
6 Commercial, Industrial 5.00
7 Vacant Land As assigned
A property's storm drainage fee is calculated by multiplying its acreage times
its REF times the base rate. For simplicity and fairness, all single family
and duplex parcels are considered to be 1/4 acre (this is the average size of
all R -1 and R -2 lots in Brooklyn Center) . Thus, all single family and duplex
property owners would pay the same flat rate. Table 3 shows the estimate of
revenue that would be venerated if the base rate was $12 per quarter per acre
per REF. The rate for a residential property would then be: 1/4 acre times
1.00 REF times $12 per quarter, or $3 per quarter.
Table 3
Brooklyn Center Proposed Storm Drainage Utility
Estimate of Annual Revenue if Residential Rate Equals $3 /Quarter
(Number of Parcels and Area Estimated)
Residential Parcels = 114 Acre
Residential Rate Per % of
Equivelency Acre If Total Average Average
Factor Base Rate= Area Annual Annual Total Area Quarterly
Land Use Class ( $12 /qua rter (Acre) Revenue Revenue Parcels (Acres) Charge
Cemetary 1 0.25 $3.00 8.999 $107.99 0.0% 1 8.999 $27.00
Golf Course 1 0.25 $3.00 17.534 210.41 0.1 12 1.461 4.38
Parks 2 0.50 $6.00 358.103 8,594.46 3.3% 38 9.421 56.54
Single /Double Family 3 1.00 $12.00 1,843 88,464.00 33.5% 7372 0.258 12.00
($3.00 /parcel) (7372 parcels)
Schools 4 1.25 $15.00 101.127 6,067.62 2.3% 7 14.447 216.70
Institutional 4 1.25 $15.00 79.652 4,779.11 1,8 15 5.310 79.65
Multiple Family 5 3.00 $36.00 236.514 34,057.96 12.9% 773 0.306 11.01
Churches 5 3.00 $36.00 61.873 8,909.76 3.4% 27 2.292 82.50
Commercial 6 5.00 $60.00 243.203 58,368.73 22.1% 128 1.900 114.00
Industrial 6 5.00 $60.00 227.357 54,565.64 20.7% 63 3.609 216.53
Vacant 7 As Assigned
- -_ -_ - _ TOTAL - -_ -- -- 3,177.361 - $264,125.67 100.0 8,436_ - - -- --- $7.83
DRAFT
PUTIL:summ2 /dfs 25- Oct -90
o
Table 4 shows the fees charged by some other cities in the metro area with
storm drainage utilities:
TABLE 4
PROPOSED BROOKLYN CENTER STORM DRAINAGE FEE
COMPARED TO OTHER CITIES' 1990 RATES
QUARTERLY QUARTERLY
RESIDENTIAL BASIC
CITY RATE RATE
Apple Valley I $5.25 Individually Set
Edina $5.00 $13.45
Fridley $1.75 $ 5.75
Richfield $7.20 $ 7.20
Robbinsdale ( $3.00 $20.00
Roseville I $4.29 $13.00
BROOKLYN CENTER TER (proposed) $3.00 I $12.00
Because these fees are user fees, such a utility provides a mechanism for
raising revenue in a fair way that does not increase taxes. The City may also
then collect the user fee from the owners of properties which are tax exempt.
Proposed Ordinance
A storm drainage utility must be established b ordinance. It is proposed to
g y y P P
create Chapter 16 of the Brooklyn Center ordinances to establish this utility
and define the administrative procedures. It is proposed to begin charging a
storm drainage utility fee with the water and sewer utility bill as of January
1, 1991. The storm drainage fee would be subject to the same payment
schedules, penalties, and collection methods as are water and sanitary sewer
charges.
This ordinance would provide an appeal process for property owners who dispute
the land use classification assigned to their property, or who believe that
there are special circumstances regarding their property. These owners can
present hydrologic evidence to the Council and to staff for review. The
Council may authorize the City Manager to adjust the storm drainage fee for
that property, or for a class of parcels. However, the ordinance as proposed
would not allow the Council to make a retroactive adjustment.
Brooklyn Center Is Considering Establishing
0 A Storm Drainage Utility
WHY DO WE HAVE A WHY IS A UTILITY NEEDED?
STORM DRAINAGE SYSTEM?
Recent State legislation now requires
Brooklyn Center has a basic storm water Brooklyn Center to take greater and
drainage system. It is important to costlier actions to protect water quality
control storm water. Storm drainage in our community than ever before.
facilities have to be built, maintained and These actions include participation in
renewed in order to: two watershed management organizations
and developing regional and local plans
• PROTECT PEOPLE to identify problems.
• PROTECT PROPERTY
• REDUCE INSURANCE RISKS Today, storm water costs are paid for
• IMPROVE PROPERTY VALUES using general tax money - property
• IMPROVE SURFACE WATER QUALITY
• PROVIDE FOR SAFE TRAFFIC FLOW taxes. These represent a major
expenditure of tax money. Brooklyn
Center must find a way to meet these
' rising costs in a fair and equitable
manner, without adding additional
burden to the property tax rolls.
Inlilirati+ I I / Ruewl, LoMpi�o lion
E,ap ation
Part loll°n � Rirer
`a` °< ° °" WHAT'S MY SHARE
OF THE COSTS?
All properties would be charged a fee
It costs money to control storm water which is based on the size of the
and receive these benefits. Brooklyn property and its land use. This fee
Center's proposed storm drainage utility would be added to your water and sewer
would spread these costs to those who bill starting in January, 1991, rather than
contribute to the problem of storm water being added to and increasing your
runoff. property taxes.
The proposed fee would be based on the
amount of water discharged into the PROPOSED
system. For example, a parking lot QUARTERLY FEES
creates more runoff than a grass area of 1991
the same size, so it would pay a higher
fee. A large parcel creates more runoff sing family /duplex $ 3/lot
than a small parcel, so it too would pay Parks $ 6 /acre
a higher amount. With this new utility, schools & $15 /acre
Brooklyn Center residents would pay for Government Buildings
the storm water management in propor- Multiple Family $36 /acre
tion to the amount of water contributed Churches $36/acre
Commercial & $60 /acre
not on the value of their property. Industrial
HOW WOULD MY MONEY BE USED?
DEVELOPING PLANS SYSTEM OPERATION,
AND PROGRAMS MAINTENANCE, AND
IMPROVEMENTS
• Participate with other cities in • Maintain existing storm drainage
regional organizations which facilities so they will operate
manage the Shingle Creek and properly for a longer period of
West Mississippi Watersheds. time.
• Prepare a Local Storm Drainage • Repair or replace existing storm
Plan which would identify: drainage facilities that become
unusable over the years due to the
• Where changes or repairs to existing natural deterioration process.
facilities need to be made.
• Where and when future facilities will
be needed. • Improve the storm drainage system
• What should be done to protect the to better serve areas which may be
quality of water in our lakes, streams, experiencing drainage problems.
and wetlands.
• Develop facilities and maintenance
• Establish criteria for new programs which improve water
developments and for redevel- quality.
opment projects to assure that they
are environmentally sound.
CALL CITY HALL * * * 569 -3362 * * * FOR MORE INFORMATION
CITV
of BULK RATE
BROOKLYN U.S. POSTAGE
P A I D
CENTER
Minneapolis, Minn.
Permit No. 2170
A PUBLIC HEARING IS SCHEDULED FOR:
NOVEMBER 19, 1990 8 P.M. i
CONSTITUTION HALL
BROOKLYN CENTER COMMUNITY CENTER
6301 SHINGLE CREEK PARKWAY
CITY OF BROOKLYN CENTER Council Meeting Date 11/19/ 90
Agenda Item Number
REQUEST FOR COUNCIL CONSIDERATION
ITEM DESCRIPTION:
ADMINISTRATIVE TRAFFIC COMMITTEE RECOMMENDATION REGARDING BROOKLYN BOULEVARD BETWEEN 49TH
AVENUE AND T.H. 100
********************************************************** * * * * * * * * * * * * * * * * * * * * * * * * * * * * * **
DEPT. APPROVAL:
SY KNAPP, DIR OR OF US&C WORKS
MANAGER'S REVIEW RECOMMENDATION: �v'.�•"'�s�.;,
No comments to supplement this report Comments below /attached
********************************************************** * * * * * * * * * * * * * * * * * * * * * * * * * * * * * **
SUMMARY EXPLANATION: (supplemental sheets attached Yes )
. On October 9, 1989 the City Council adopted a resolution requesting Hennepin County
Department of Transportation (HCDOT) to review existing conditions on CSAH 152
(Brooklyn Boulevard) between 49th Avenue North and T.H. 100, and to develop plans
for safety and access improvements to this segment of roadway.
A copy of HCDOT's 9/12/90 letter of response to the City's request is attached. In
summary, HCDOT's letter states that (refer to attached Exhibit A - location map and
Exhibit B - Existing Conditions)
• installation of a traffic control signal system at the Brooklyn Boulevard /51st
Avenue intersection is warranted by existing traffic volumes
• existing traffic volumes do not warrant the installation of a traffic control
signal system at the intersection of the south ramp terminal with Brooklyn
Boulevard. However,
o if the existing T.H. 100 OFF ramp for northbound traffic at 50th Avenue North
is closed (as currently proposed by MNDOT in conjunction with their plans to
upgrade T.H. 100 in Brooklyn Center), the resulting diversion of traffic to
the T.H. 100 /Brooklyn Boulevard interchange would increase the volume of
traffic using the intersection of the south ramp terminal with Brooklyn
Boulevard to a level which would warrant the installation of a traffic control
signal system at that intersection.
An additional consideration is that the City has previously discussed the possible
realignment of Lilac Drive so that, instead of connecting to Brooklyn Boulevard at
51st Avenue, it would connect to Brooklyn Boulevard at the intersection of the south
ramp terminal for the T.H. 100 interchange (see Exhibit C attached). When this
. concept was considered in 1983, it was considered as part of a larger concept which
also included the removal of both the OFF and ON ramps for northbound T.H. 100
traffic at 50th Avenue, and the signalization of the Brooklyn Boulevard /ramp
terminal intersection. Consideration of that proposal was terminated in 1983
primarily because of neighborhood opposition to the closing of the ramps at 50th
Avenue.
After considering this historical perspective, MNDOT's plans for upgrading T.H. 100
(within the next 4 to 6 years) and HCDOT's analysis, the Administrative Traffic
Committee, on October 30, 1990, recommends that the City Council adopt a resolution
which
• requests HCDOT to proceed with installation of a traffic control signal system
at the Brooklyn Boulevard /51st Avenue intersection as soon as possible.
(Note: It is estimated that the total cost of this installation would be
$80,000 to $100,000, and that these costs would be split 50/50 between HCDOT
and the City. Regular Municipal State Aid Street funds could pay for one -half
of the City share, while the other one -half could be charged to the "local"
MSA fund)
• requests that MNDOT and HCDOT develop plans for closing the 50th Avenue ramps
from T.H. 100 and installing a traffic control signal at the Brooklyn
Boulevard /south ramp terminal, in cooperation with the City's plan to develop
a new Lilac Drive connection to this intersection.
Note The resolution as written requests that these changes also be made as
soon as possible. If the Council prefers to wait for these changes to be made
in conjunction with MNDOT's schedule for upgrading T.H. 100 to freeway
standards (i.e., 1993 - 1997), the resolution should be amended accordingly.
The estimated cost for these traffic signals is also $80,000 to $100,000.
However, on this location, MNDOT should pay 25% of the cost, HCDOT should pay
50 %, and the City 25% (from local MSA funds). In addition, the City would
have to pay the entire costs for developing the new Lilac Drive connection to
this intersection, i.e. - $50,000 to $100,000, depending on the extent and
details developed for this connection.
City Council Action Required
- Review and discussion of this report.
- Consider adoption of the attached resolution.
9o.
Member introduced the following resolution and
moved its adoption:
RESOLUTION NO.
RESOLUTION REQUESTING THE HENNEPIN COUNTY DEPARTMENT OF
TRANSPORTATION AND THE MINNESOTA DEPARTMENT OF TRANSPORTATION
TO MAKE IMPROVEMENTS TO CSAH 152 (BROOKLYN BOULEVARD) BETWEEN
49TH AVENUE AND T.H. 100
WHEREAS, pursuant to City Council Resolution No. 89 -194 the Hennepin
County Department of Transportation ( HCDOT) has reviewed existing conditions
and problems relating to CSAH 152 (Brooklyn Boulevard) between 49th Avenue
North and T.H. 100 and has reported to the City that:
• installation of a traffic control signal system at the intersection of
CSAH 152 (Brooklyn Boulevard) with 51st Avenue North is warranted by
existing traffic volumes; and that
• existing traffic volumes at the intersection of CSAH 152 (Brooklyn
Boulevard) with the south ramp terminal at the T.H. 100 interchange do
not warrant installation of a traffic control signal system at that
intersection; but that
M o if the existing OFF ramp for northbound traffic at 50th Avenue is
closed, as currently proposed by the Minnesota Department of
Transportation (MNDOT) in conjunction with their plans for the future
upgrading of T.H. 100, then the resulting diversion of traffic to the
T.H. 100 /Brooklyn Boulevard interchange would increase the volume of
traffic using the intersection of CSAH 152 with the south ramp terminal
to a level which would warrant the installation of a traffic control
signal system at that intersection.
AND WHEREAS, the City Council supports the closing of the ON and OFF
ramps for northbound traffic at 50th Avenue, as soon as possible, if a traffic
signal system is concurrently installed at the intersection of CSAH 152
(Brooklyn Boulevard) with the south ramp terminal from T.H. 100.
AND WHEREAS, the City Council recommends that, if traffic signals are
installed at the CSAH 152 /T.H. 100 south ramp terminal intersection,
consideration should be given to revising the geometric design of that
intersection to include a direct connection from Lilac Drive to that
intersection.
NOW, THEREFORE, BE IT RESOLVED BY THE CITY COUNCIL of the City of
Brooklyn Center, Minnesota, that:
1. HCDOT is hereby requested to proceed with the installation of a
traffic control signal system at the CSAH 152/51st Avenue North
intersection as soon as possible, based on a cooperative agreement
to be developed for this improvement.
RESOLUTION N0,
2. MNDOT is requested to develop plans for closing the ON and OFF
ramps for northbound traffic at 50th Avenue North and to proceed
with these changes as soon as possible.
3. MNDOT and HCDOT are requested to proceed with installation of a
traffic control signal system at the intersection of CSAH 152 with
the south ramp terminal for T.H. 100, such installation to be
complete before the ramps at 50th Avenue are closed, based on a
cooperative agreement to be developed for this improvement; and
4. MNDOT and HCDOT are requested to cooperate with City staff to
develop plans for geometric redesign of the CSAH 152 /T.H. 100
south ramp terminal intersection to include a direct connection
from Lilac Drive to that intersection.
Date Mayor
ATTEST:
Clerk
The motion for the adoption of the foregoing resolution was duly seconded by
member , and upon vote being taken thereon, the
following voted in favor thereof:
and the following voted against the same:
whereupon said resolution was declared duly passed and adopted.
N0RTHP'ORT ' p
SCHOOL n ,`
55TH
54TH AVE
z 53RD PLACE N. o
N. LILAC DR
� o
53RD AVE.
N ' 31 53RD AVE N.
N to 1 I I _..®
LU
w
> z z
p Z
52ND AVE_
w 0 � 52ND ui
a �
c
uj
C }', D
51ST.
P
v, k
z 51 ST " HAPPY HOLLOW
w W ARK. y
Z W p k �� w JJ
C X � GI
W ts1 w T1
tl > 7 c
X
!Y
0 50TH Q AVE N.
50TH
� o
n z
49TH Q N
q
49TH
0
<1 48 H
EXHIBIT A � Ni P L S. Y '�
Z.
SIGNALIZED
INTERSECTION N. L ILAC — D R
53RD A
N
Z ND I AVM
Li3
Q pp J� Z
��• o w
a
51 S7.� P
v
C� d v ' c�
o y x
cr-
LLJ VI
7 �O x
Q � �
D. 50TH AVE.
O
cc z
cc 49TH Q N
QVIE N
SIGNALIZED
INTERSECTION
EXHIBIT B
EXISTING CONDITIONS
EXISTING
SIGNALIZE SIGNALS N. � I L A 0 D R
i
INTERSECTION
53RD A
CONSTRUCT NEW CONNECTION:
LILAC DR. TO BROOKLYN BLVD.
OPPOSITE EXISTING
INTERCHANGE RAMPS
r
UJ:
z
uj
4 Q
"� Q ST AVE
SIGNALIZE
INTERSECTION
w
cz W
CLOSE x as
ENTRANCE w cr-
RAMP > 7 x �
< 7
50TH AVE. N. to�
s � Z
CLOSE
EXIT = p
�- RAMP 0 }"
� W EXISTING
49TH Q N SIG
4
EXHIBIT C �.
CITY OF BROOKLYN CENTER Council Meeting Date 11/19/ 90
Agenda Item Number c�
REQUEST FOR COUNCIL CONSIDERATION
ITEM DESCRIPTION:
RESOLUTION PROHIBITING PARKING ON SOUTH SIDE OF 57TH AVENUE NORTH BETWEEN IRVING AND
HUMBOLDT AVENUES NORTH
DEPT. APPROVAL:
�i�
SY KNAPP, DIREQTOR OF PUBLIC WORKS
MANAGER'S REVIEW /RECOMMENDATION: � •, 1 ��•-:;�`
No comments to supplement this report Comments below /attached
SUMMARY EXPLANATION: (supplemental sheets attached )
57th Avenue North between T.H. 100 and Humboldt Avenue is designated as County Road
57 and is under the jurisdiction of the Hennepin County Department of Transportation
( HCDOT).
The portion of 57th Avenue west of Logan Avenue is a 4 -lane roadway, while that part
which is east of Logan is a narrower 2 -lane roadway with on- street parking allowed,
and with solid white "shoulder stripes" to mark the boundary between the driving
lanes and the parking lanes.
On October 30, the Administrative Traffic Committee reviewed a citizen complaint
that some eastbound motorists on CR 57 utilize the south parking lane as a driving
lane, particularly between Logan Avenue and Knox Avenue and again between Irving
Avenue and Humboldt Avenue.
Several years ago HCDOT crews painted a short tapered merge line just easterly of
Logan Avenue to direct drivers to merge to a single lane after passing through the
Logan Avenue intersection. This has been only partially effective in achieving that
goal.
Accordingly, the Administrative Traffic Committee recommended that HCDOT review this
situation and develop a more positive way to direct eastbound traffic through this
4 -block area. The Administrative Traffic Committee suggested consideration of the
following elements:
• A more clearly marked, and signed, merge lane east of Logan Avenue
g � g g
• Designation and establishment of a "Right -Turn Only" lane in the easterly half
of the block between Irving and Humboldt Avenues.
o Painted tapers from both ends of the "shoulder stripes" to the curb lines at
each of the intermediate intersections (i.e. - at Irving Avenue, at James
Avenue and at Knox Avenue).
After reviewing these recommendations, HCDOT has agreed to implement all of the
Administrative Traffic Committee's suggestions, provided the City Council adopts a
resolution prohibiting parking on the south side of 57th Avenue between Irving and
Humboldt Avenues.
The Administrative Traffic Committee recommends adoption of such resolution.
City Council Action Required
A resolution is provided for consideration by the City Council.
Note HCDOT has advised that, if weather conditions permit, they will implement all
of these items this month.
Member introduced the following resolution and
moved its adoption:
RESOLUTION NO.
RESOLUTION PROHIBITING PARKING ON SOUTH SIDE OF 57TH AVENUE
NORTH BETWEEN IRVING AND HUMBOLDT AVENUES NORTH
WHEREAS, the City Council determines that it is necessary and
desirable to establish a Right- Turn -Only lane for eastbound traffic on 57th
Avenue North (County Road 57) approaching Humboldt Avenue North, so as to
improve traffic movements and to reduce safety problems at this intersection;
and
WHEREAS, the Hennepin County Department of Transportation (HCDOT) has
agreed to establish said turn lane if the City of Brooklyn Center prohibits
on- street parking on the south side of 57th Avenue between Irving and Humboldt
Avenues North.
NOW, THEREFORE, BE IT RESOLVED BY THE CITY COUNCIL of the City of
Brooklyn Center, Minnesota, that on- street parking is hereby prohibited on the
south side of 57th Avenue North between Irving and Humboldt Avenues North.
The Director of Public Works is hereby authorized and directed to install the
required signs in coordination with HCDOT's establishment of the turn lane.
Date Mayor
ATTEST:
Clerk
The motion for the adoption of the foregoing resolution was duly seconded by
member , and upon vote being taken thereon, the
following voted in favor thereof:
and the following voted against the same:
whereupon said resolution was declared duly passed and adopted.
CITY OF BROOKLYN CENTER Council Meeting Date 11/1 ° / 90
Agenda Item Number G '
REQUEST FOR COUNCIL CONSIDERATION
ITEM DESCRIPTION:
RESOLUTION ADOPTING THE WATER UTILITY RATES SCHEDULE
DEPT. APPROVAL:
SY KNAPP, D RECTOR )NF PUBLIC WORKS
f, "�
MANAGERS REVIEW RECOMMENDATION: ,.-
No comments to supplement this report Comments below /attached
SUMMARY EXPLANATION: (supplemental sheets attached Yes )
Attached is the 1990 water utility rate study for Council consideration. City
ordinances do not require that the rates be considered at a public hearing.
The study recommends that the Council consider establishing rates for 1991, 1992,
and 1993, directing staff to conduct another rate study in 1993.
Council Action Required
Discuss the study and recommend rate increases. A resolution is provided if the
Council wishes to approve the rates at the November 19 meeting. Staff recommends
that any rate increases beyond those approved in Council Resolution 87 -97 be
approved no later than December 3 to allow sufficient time for the rates to be
programmed into the Utility Billing system at LOGIS for billings as of January 1,
1991.
i
1990
CITY OF BROOKLYN CENTER
WATER UTILITY RATE STUDY
TABLE OF CONTENTS
EXECUTIVE SUMMARY
RESOLUTION ADOPTING WATER UTILITY RATE SCHEDULE
RATE STUDY
I. INTRODUCTION ...... ............................... 1
II. FINANCIAL PERFORMANCE 1985 -1990 .....
III. RATE STUDY ........ ............................... 3
FIGURE 1: Current Water Rates Compared to Recommended Rates ......... 4
TABLE l: Anticipated Water Utility Capital Improvement Projects ......... 5
TABLE 2: Impact of Recommended Rate Increases .................. 6
TABLE 3: 1990 Charges of Metro Area Cities ..................... 7
IV. RECOMMENDED RATE SCHEDULE ........................ 8
FINANCIAL SCHEDULES
OPTION A: Current Rates
OPTION B: Recommended Rates
FOOTNOTES
APPENDIX A: Comparison of Various Public Utility Statistics
APPENDIX B: Explanation of Other Water Fees and Charges
CITY 6301 SHINGLE CREEK PARKWAY
OF BROOKLYN CENTER, MINNESOTA 55430
B ROOKLYN TELEPHONE: 569 -3300
C ENTER FAX: 561 -0717
EMERGENCY - POLICE - FIRE
November 16, 1990 911
TO: G. G. Splinter, City Manager
FROM: Sy Knapp, Director of Public Works
SUBJ: Executive Summary: Water Rate Study
City Council Resolution 87 -97 established the current Public Utilities Rate
Schedule and directed staff to reevaluate in 1990 the adequacy of those rates.
The attached rate study evaluates the rate increases proposed for 1991 and 1992.
It also includes a financial analysis for the years 1993 -2000.
Summary
The rate schedule adopted in 1987 was based on the following three objectives:
• That the base charge would be a single rate per 1000 gallons used,
with neither conservation nor volume discounts;
• That one -half of the interest earnings on retained investments be
utilized to pay operating and maintenance costs (thereby subsidizing
the rate structure), while the other half should be used to
provide financing for capital outlay projects; and
• That a minimum balance of $3.7 million be retained as a "restricted
investment" for partial funding for a future water treatment plant.
Utilizing these criteria, the water utility is expected to have a net operating
loss in 1990. That loss is projected to increase in 1991 and 1992, even with
the rate increases established in the current rate schedule. The schedule
established in 1987 increases rates from $0.47 per 1000 gallons in 1990 to $0.51
in 1991 and $0.55 in 1992. Without a larger rate increase, the City will in
1991 not be able to maintain the $3.7 million reserved for future construction
of a water treatment plant. This conclusion is based on current and projected
operations and maintenance costs, and an anticipated, conservative capital
projects progam.
The shortfall of the established rate increases is due primarily to three factors:
1986ALL,iMEPoCAIXiY
November 16, 1990
Page Two
1. An underestimation in the last rate study of future operating costs,
due both to increased costs and accounting practices which now more
accurately reflect the costs of operations and maintenance;
2 An overestimation of the billable water in the years beyond 1989; and
3. Anticipation of a relatively modest level of capital outlays. The
rate structure adopted in 1987 was established using a "depreciation
expense" method of providing funding for capital improvements. Using
this method, funds for future improvements are programmed based on a
retrospective analysis of the cost of improvements to date. While
this methodology is appropriate for use when capital expenditures
occur at a relatively constant level, it will not accomodate increased
levels of capital improvements.
Accordingly, this study incorporates a capital outlay program for the
years 1990 -2000 and recommends that rates be established to assure
that funding will be available for these proposed improvements.
To maintain the solvency of the fund, it is recommended that water rates be
increased by eight cents per 1000 gallons per year in 1991, 1992, and 1993,
rather than by the four cents per year already approved. It is projected that
e even with those recommended increases the fund would still experience net
operating losses in 1991 and 1992. However, by 1993, operating expenditures
would approximately equal operating revenues plus one -half the utility's
interest earnings, while assuring retention of a minimum balance of $3.7 million
of restricted investments. Thus, adoption of the recommended rates would meet
the three objectives stated above. If approved, these recommended water rates
would still be among the lowest in the Metro area.
It is also recommended that the Council direct staff to evaluate rates in 1993.
Beyond three years it becomes increasingly difficult to accurately predict both
expenditures and revenues. In addition, Black and Veatch, the consulting firm
which the City hired in 1989 to study the adequacy of the City's water supply,
has made several recommendations for major capital improvements. The most
costly improvement, construction of a 2MG, $3.3 million reservoir and pumping
station, is recommended for 1993. If approved, the choice of financing schemes
for this improvement could have a major impact on future rates, and that impact
should be evaluated as a part of any feasibility report. Finally, while
retention of the $3.7 million restricted reserve has been an operating
assumption and objective, that purpose of that reserve has not been formally
designated by the Council. Finance Department staff and the City's auditors
recommend that the Council do so.
Respectfully Submitted,
Sy Kn�appV Director of Public Works
Member introduced the following resolution and
moved its adoption:
RESOLUTION NO.
RESOLUTION ADOPTING THE WATER UTILITY RATE SCHEDULE
WHEREAS, a municipal Public Utilities Division exists for the purpose
of providing and maintaining water and sanitary sewer facilities for the
citizens of the City of Brooklyn Center; and
WHEREAS, it is a requirement of the City Charter that the Public
Utilities Division be a self- sustaining entity through revenue provided by a
uniform schedule of rates, fees and charges; and
WHEREAS, City of Brooklyn Center Ordinances states, "The City Council
shall adopt by resolution schedules of water and sanitary sewer rates, fees, and
charges which schedules shall be known as the Public Utilities Rate Schedule;"
and
WHEREAS, the City Council finds and determines that it is necessary to
restrict $3.7 million of reserved investments within the Public Utilities Fund
for the purpose of partial payment of the cost of constructing a water treatment
facility.
NOW, THEREFORE, BE IT RESOLVED BY THE CITY COUNCIL of the City of
Brooklyn Center, Minnesota, that the following Water Utility Rate Schedule be
adopted with the first increase effective for all billings issued after
January 1, 1991 and successive increases effective for all billings issued after
January 1, 1992 and after January 1, 1993.
BE IT FURTHER RESOLVED that the City Staff is directed to complete a
rate study in 1993, or at the time previous to that, that a study of the
feasibility of constructing a 2MG reservoir and pumping station is conducted.
WATER UTILITY RATE SCHEDULE
1. WATER RATES
Base Rate
AMOUNT PER
YEAR 1,000 GALLONS
1990 $0.47
1991 Proposed $0.55
. 1992 Proposed $0.63
1993 Proposed $0.71
RESOLUTION NO.
Quarterly Minimum Rate
1990
QUARTERLY 1992 &
MINIMUM 1991* 1993*
METER SIZE CHARGE CHARGE CHARGE
5/81, X 3/4-1 $ 6 $ 6 $ 7
3/4" $ 9
1�� $ 10 $ 11
$ 12 $ 13 $ 14
1 1/2" $ 15 $ 16 $ 18
2 " $ 29
3" $ 32 $ 35
$ 58 $ 64 $ 70
4" - $ 99
- $109
6 " _ $226 $119
$250 $273
8"
$426 $470 $515
10" $568
$627 $686
* These rates were approved in resolution 87 -97; no changes are
recommended for 1993.
2. FEE PRESENT PROPOSED
Water Meters
5/8" x 3/4" $40.00 Same
3/4" or Larger Cost Plus $2.00 Same
• Fire Protection
Inspection $50.00 Same
Private Fire Hydrant
Maintenance Labor, Materials Same
Equipment and
Overhead
3. CHARGES PRESENT PROPOSED
Delinquent Account Greater of
Quarterly $3.00 or 10% Same
Certification to Taxes
Per Account $25.00 Same
Restoration of Service
Monday to Friday
Except Holidays
Between the Hours of
7:30 A.M. and 3:00 P.M. $25.00 Same
Restoration of Service
Anytime Saturday,
Sunday and Holidays
and Between the
• Hours of 3:00 P.M.
and 7:30 A.M. on
Monday Through Friday
Except Holidays $75.00 Same
RESOLUTION NO.
3. CHARGES (continued) PRESENT PROPOSED
Delinquent Meter Reading
Per Account
$ 1.00 $ 2.00
Curb Stop Stand Pipe
Repair $ 40.00 Same
Hydrant Meters
5/8" x 3/4"
Deposit $100.00 Same
Daily Rental $ 1.00 Same
Minimum Rental $ 20.00 Same
2 1/2"
Deposit $600.00 $700.00
Daily Rental $ 6.00 $ 7.00
Minimum Rental $ 30.00 $ 35.00
Date Mayor
ATTEST:
Clerk
The motion for the adoption of the foregoing resolution was duly seconded by
member , and upon vote being taken thereon, the following
voted in favor thereof:
and the following voted against the same:
whereupon said resolution was declared duly passed and adopted.
CITY 6301 SHINGLE CREEK PARKWAY
OF BROOKLYN CENTER, MINNESOTA 55430
BROOKLYN TELEPHONE: 569 -3300
C ENTER FAX 561 -0717
EMERGENCY - POLICE - FIRE
911
November 15, 1990
TO: Sy Knapp, Director of Public Works
FROM: Diane Spector, Public Works Coordinator
SUBJ: Water Utility Rate Study
I. INTRODUCTION
In 1987, City Council resolution 87 -97 established the Public Utility rate schedule for the
years 1988 -1992. The resolution directed City staff to review the adequacy of those rates in
1990. That review is presented in this report. It is staff's opinion that the data reflected in
this report reflect a clear and accurate view of the Public Utilities Fund's financial
performance and that the study is adequate to establish the water rate schedule through the
year 1993. Projections are provided through the year 2000 for information and to support the
findings.
The data analyzed in this report include financial information and other water use statistical
information from the period 1985 through 1989. Data for 1990 are projected based on the
experience of the first three quarters of the year. Information included in this report for the
years 1991 through 2000 are projections from the historical information.
This study continues three key assumptions established in the previous rate study:
• A single rate per 1000 gallons of water used, with neither conservation nor
volume discounts.
• One -half the interest earned on both restricted and unrestricted investments
would be made available to finance operating costs; in other words, to
subsidize the rates. The other half would be available to fund capital
improvements and /or increase the unrestricted reserves.
19B6ALL�MEfiCAClfY
2
• A reserve fund of $3.7 million would be restricted to use in financing a future
water treatment plant.
H. FINANCIAL PERFORMANCE 1985 - 1990
The rate study conducted in early 1987 projected operating costs for 1988 -92 based on 1985
actual and 1986 preliminary actual expenditures. It also projected a slow but steady increase
in water use.
A. ACTUAL COSTS
Actual expenditures for the period 1985 -1989, can be seen on the two attached
schedules labeled Option A and Option B. Expenditures were for several reasons
greater than anticipated in the earlier rate study. Some increases were due to new
activities; some a result of difficult to predict costs for repairs and maintenance; and
some a result of improved accounting practices which more accurately reflect actual
costs.
• Personal Services: Aside from annual salary and benefit cost increases, some
supervisory staff received comparable worth increases. Additional part -time staff were
hired, in part to assist in new activities such as: water main flushing; collecting water
quality samples; and marking public utility locations for private utility and contractor
excavators as required by the state mandated Gopher State One Call system.
Participation in the One -Call program, which began in December, 1988, consumed
over 750 employee hours in 1989, or the equivalent of 0.36 employees. The cost of
the time of non- public utility City staff working on utility activities (such as street
maintenance staff assisting in repairing a water main break) is also included. This
cost varies yearly, as does overtime cost, with the number of repairs required.
• Contractual: Nearly half this amount is administrative services, or portions of all
non - public utility employees who regularly perform utility activities. These include
two full time clerks; one -fourth of the City receptionist; one -half of the Assistant
Finance Director; one -half of the City Engineer; and one - fourth of the Director of
Public Works. This cost increases as salary and benefit costs increase.
The cost of contracting miscellaneous well, water main and hydrant repairs varies with
the number of repairs required. The past few years have seen an increased incidence
of water main breaks. In 1989, the cost of these miscellaneous repairs was almost
$30,000.
Finally, the water utility's share of the cost of producing utility bills, that is for
LOGIS charges and postage, increased over $30,000 in 1989.
3
• Supplies and Expense: Three - quarters of these expenditures is the cost of water
treatment chemicals. This cost has tripled in the past five years, with the addition of
orthophosphate treatment to reduce manganese precipitation ( i.e. - "black water"
problems), especially in the west central portion of the City.
B. ACTUAL WATER USE
Water use is much more difficult to predict than operating costs. The drought of
1988 -89 had a dramatic impact on the use of water. Water consumption was much
higher than predicted for 1988, even with Stage Two watering restrictions (a ban on
watering lawns from 3 p.m. to 9 p.m.). With the wet spring and summer of 1990,
water consumption is dramatically down. 1990 water consumption for billing
purposes is expected to be about 1,225,000 thousand gallons, or about 50,000
thousand gallons less than predicted.
C. CAPITAL OUTLAYS
The 1987 study did not separately consider capital outlays. The approach which was
used assumed that future capital outlays would remain relatively constant, and
approximately equal to the depreciation expense programmed into the operating costs.
While depreciation expense ranged between $200,000 and $250,000, actual capital
outlays varied from a low of $90,000 in 1989 to $625,000 in 1987. Capital costs in
1990 are expected to exceed $1 million, mostly due to construction of Well #10.
These outlays in excess of programmed revenues reduced the reserves invested in the
City's Investment Trust Fund. Higher than expected interest rates minimized the short
term impact, as the amount of interest earned was about what was expected. Capital
outlays in 1990 are expected to be substantial, which will reduce the interest earnings
in future years. However, the long term impact is more crucial. Unrestricted assets,
the cash that is available to fund capital improvements, have fallen to a level which is
insufficient to fund anticipated future capital outlays.
III. RATE STUDY
A. PROJECTED EXPENSES
The final payment on the bonds issued in 1963 for expansion of the water system will
be made in 1992, so bond interest and fiscal fees will no longer be an expense. The
rate study assumes that there will be no further increase in the number of water
department personnel. Personnel and utility expenses are projected to increase three
percent per year, while other operating costs are projected to increase five percent per
year.
• 4
Table 1 on the next page is the current estimation of the cost of a conservative
program of capital improvements. This schedule is used to project the impact of these
costs on investments and projected interest revenues.
B. ADEQUACY OF EXISTING RATES
The schedule at the end of this report labeled Option A shows the effect of continuing
the present annual rate increases of 4 cents per 1000 gallons. It is expected that the
water utility will have an operating loss of about $70,000 in 1990. However, when
interest earnings are taken into account, net income is projected to be about $120,000.
In 1991 and 1992, projected operating losses would be substantial, and interest
earnings would not be sufficient to make up the difference. The effect on investments
would be dramatic. If the capital projects identified for 1991 would be approved, all
unrestricted investments would be depleted in 1991. Without internal borrowing or
some other measure, the $3.7 million restricted reserve could not be maintained.
C. RECOMMENDED RATES
The schedule labeled "Option B" details the impact of the recommended rate increase.
This option establishes rates that would in equal steps over the years 1991 -1993 bring
• the water utility to where operating expenditures approximately equal operating
revenues plus one -half the interest earnings. Current rates are compared to the
recommended rates in Figure 1.
1999-2000
;1. 40
= $1.20
d
J
J
Q ;1. 00
O
e ;0.80
0
tr $0.60
W
CL
LU $0.40
t7
cc
_ ;0.20
U
;0.00
1888 1888 1800 1411 1882 1809 1884 1496 1888 1497 1888 1898 2000
Current Rat es ®Recommended Rat es
Figure 1: CURRENT WATER RATES COMPARED TO RECOMMENDED RATES
TABLE 1 5
ANTICIPATED WATER CAPITAL IMPROVEMENT PROJECTS
. Year Amount
Well #2 Rehabilitation 1990 $15,000
Well #5 Emergency Repair 1990 25,000
Construct Well #10 1990 915,000
Routine Well Maintenance 1990 50,000
Water Repair West River Road 1990 69,000
Water Repair Freeway Boulevard 1990 59,000
TOTAL 1990 $1,133,000
Water Distribution System (Well #10 to #6) 1991 600,000
Routine Well Maintenance 1991 50,000
TOTAL 1991 $650,000
Water Distribution System (Shingle Ck Pkwy - Brooklyn Blvd) 1992 300,000
Routine Well Maintenance 1992 50,000
Cathodic Protection 1992 50,000
TOTAL 1992 $400,000
2 MG Reservoir & Pumping Station 1993 3,300,000
Water Distribution System (Well #6 to Shingle Creek Pkwy) 1993 300,000
Routine Well Maintenance 1993 50,000
Cathodic Protection 1993 25,000
TOTAL 1993 $3,675,000
New Electric Controls at Wells 5, 6, 7 1994 90,000
Loop 2" Water Main at Lawrence Circle 1994 15,000
Routine Well Maintenance 1994 50,000
Cathodic Protection 1994 25,000
TOTAL 1994 $180,000
Paint Tower #2 1995 150,000
Routine Well Maintenance 1995 50,000
Cathodic Protection 1995 25,000
TOTAL 1995 $225,000
Paint Tower #3 1996 158,000
Routine Well Maintenance 1996 50,000
Cathodic Protection 1996 25,000
TOTAL 1996 $233,000
Construct Well #11 1997 1,000,000
Routine Well Maintenance 1997 50,000
Cathodic Protection 1997 25,000
TOTAL 1997 $1,075,000
Cathodic Protection 1998 25,000
Routine Well Maintenance 1998 50,000
TOTAL 1998 $75,000
Paint Tower #1 1999 166,000
Routine Well Maintenance 1999 50,000
Cathodic Protection 1999 25,000
TOTAL 1999 $241,000
Routine Well Maintenance 2000 50,000
. Cathodic Protection 2000 25,000
TOTAL 2000 $75,000
GRAND TOTAL $7,962,000
6
Option B also shows projected rates beyond 1993, including a bond issue in 1993, for
constructing the proposed 2 million gallon reservoir and pumping station. A bond
issue is one way of financing this improvement. Staff recommends Option B because
it is believed that the rates proposed under this approach provide the City's utility
customers with a reasonable charge for water service. These rates provide operating
and interest revenue necessary to recover operating expense and maintain a financially
strong Public Utility Fund. The rates shown for future years are those which would
be necessary to: maintain the $3.7 million restricted reserve; minimize operating
losses; and provide adequate funding for capital projects and "smooth out" the
increases required to finance anticipated major capital improvements.
Table 2 illustrates the impact the recommended rates would have on the 1991 summer
quarter water bills of various types of customers.
TABLE 2
IMPACT OF RECOMMENDED RATE INCREASES
SUMMER WATER BILLS OF VARIOUS TYPES OF CUSTOMERS
1990 RECOMMENDED %
TYPE OF CUSTOMER RATE 1991 RATE INCREASE
RESIDENTIAL:
. Low Use (Senior) $ 6.00 $ 6.00 -
Average Use 18.33 21.45 17%
High Use 53.11 62.15 If
Apartment, 36 Units 296.10 346.50 It
COMMERCIAL:
Car Dealership $110.45 $129.25 17%
Heavy Commercial Use 406.08 475.20 it
It is recommended that the Council establish rates for the next three or five years,
with a rate review in 1993. Or, the Council may wish to establish rates just for 1991.
In the latter case, there are two options. The first option is to consider the 1991
increase as the first in equal increases over the three years. Such a rate increase
would be eight cents, or a charge of $0.55 per 1000 gallons of water consumed. The
second option is to raise rates the amount needed to fully fund the water utility in
1991, or a ten cent increase. This would raise the charge of $0.57 per 1000 gallons.
Increases in subsequent years could then be smaller. Under any option, it is
recommended that the Council direct staff to include a rate study as a part of any
study of the feasibility of constructing a reservoir and pumping station.
Table 3 is a summary of the 1990 water rates per 1000 gallons of a number of Metro
area cities. Brooklyn Center currently has the lowest rates of those cities on the list.
The recommended rates would still be comparatively very reasonable.
TABLE 3
1990 CHARGES OF METRO AREA CITIES
PER 1000 GALLONS WATER CONSUMED
(Converted From Cubic Feet Where Necessary)
LONG LAKE $2.25
LITTLE CANADA 1.50
BLOOMINGTON 1.30
MINNETONKA 1.27
ROBBINSDALE 1.27
COTTAGE GROVE 1.19
ORONO 1.17
RICHFIELD 1.15
MINNEAPOLIS 1.14
COLUMBIA HEIGHTS 1.14
STILLWATER 1.10
ST. PAUL PARK 1.10
ROSEVILLE 1.09
ST. ANTHONY 1.07
CRYSTAL 1.04
ST. CLOUD 1.00
MOUND 1.00
DELANO 1.00
WOODBURY 1.00
GOLDEN VALLEY 0.98
COON RAPIDS 0.98
EDEN PRIAIRE 0.95
BURNSVILLE 0.95
NEW HOPE 0.95
MAPLE GROVE 0.90
HOPKINS 0.85
ST. LOUIS PARK 0.82
MINNETONKA 0.80
BROOKLYN PARK 0.77
LAKEVILLE 0.77
OAKDALE 0.75
PLYMOUTH 0.75
HASTINGS 0.73
ANOKA 0.65
APPLE VALLEY 0.65
FRIDLEY 0.60
EDINA 0.56
NEW BRIGHTON 0.55
BLAINE 0.50
BROOKLYN CENTER 0.47
i
Source: City of o ms a e
8
IV. RECOMMENDED RATE SCHEDULE
The following is the recommended water utility rate schedule. Appendix B provides
explanations of the various charges. Aside from the base rate, it is proposed to increase only
two of the charges on this schedule, i.e.:
• It is recommended that the charge for delinquent return of meter reading cards be
increased from $1 to $2. This would provide more incentive to return the cards on
time, and would more recover the cost of estimating a meter reading.
• The deposit and rental rates for a 1/2" hydrant meter are recommended for increase.
The cost of replacing these meters has increased, and the $700 deposit and
recommended rental rates would recover that cost.
WATER UTILITY RATE SCHEDULE
1. WATER RATES
BASE RATE
AMOUNT PER
YEAR 1,000 GALLONS
i
1990 $0.47
1991 Recommended $0.55
1992 Recommended $0.63
1993 Recommended $0.71
QUARTERLY MINIMUM RATE
1990
QUARTERLY
MINIMUM 1991 1992 -93
METER SIZE CHARGE CHARGE* CHARGE*
5/8" X 3/4" $ 6 6 7
3/4" $ 9 10 11
1" $ 12 13 14
1 1/2" $ 15 16 18
2" $ 29 32 35
3 $ 58 64 70
4" $ 99 109 119
6 $226 250 273
8 $426 470 515
10" $568 627 686
*These rates were approved in Resolution 87 -97, and no changes are recommended.
9
2. FEE PRESENT PROPOSED
Water Meters
5/8" x 3/4" $40.00 Same
3/4" or Larger Cost Plus $2.00 Same
Fire Protection
Inspection $50.00 Same
Private Fire Hydrant Labor, Materials, Same
Maintenance Equipment and Overhead
3. CHARGES PRESENT PROPOSED
Delinquent Account Greater of
Quarterly $3.00 or 10% Same
Certification to Taxes
Per Account $25.00 Same
Restoration of Service
Monday to Friday
Except Holidays
Between the Hours of
7 :30 A.M. and 3:00 P.M. $25.00 Same
Restoration of Service
Anytime Saturday,
Sunday and Holidays
and Between the
Hours of 3:00 P.M.
and 7:30 A.M. on
Monday Through Friday
Except Holidays $25.00 Same
Delinquent Meter Reading
Per Account $ 1.00 $ 2.00
Curb Stop Stand Pipe Repair $40.00 Same
Hydrant Meters
5/8" x 3/4"
Deposit $100.00 Same
Daily Rental $ 1.00 Same
Minimum Rental $ 20.00 Same
2 1/2"
Deposit $600.00 $700.00
Daily Rental $ 6.00 $ 7.00
Minimum Rental $ 30.00 $ 35.00
PU RATES: h2ocurr /dfs Water Utility : Current Rates: Continue to Increase at 4� Per 1000 Gallons Per Year 15- Nov -90
1985'` 1986 1987 1988 19891 1990 r, 1991 1992 1993 1994
EXPENDITURES
1) Operations
Personal Service $155,547 $165,581 $159,253 $215,693 $217,254 $225,000 $250,485 $259,499 $267,284 $275,303
Contractual 206,429 207,444 108,058 216,281 225,589 216,868 223,375 230,076 236,978 244,087
Supplies & Materials 16,608 26,568 100,796 120,961 90,418 94,939 99,686 104,670 109,904 115,399
Heat, Light & Power 100,374 106,873 121,267 142,460 132,368 136,339 140,429 144,642 148,981 153,451
Interest on Debt 14,154 12,399 10,786 8,889 7,180 5,365 3,610 1,855 0 0
Depreciation Expense 194,089 200,227 149,672 229,327 253,248 248,580 294,000 296.000 305,000 320,000
TOTAL EXPENDITURES $687,201 $719,092 $649,832 $933,611 $926,057 $927,091 $1,011,584 $1,036,742 $1,068,147 $1,108,240
REVENUES
2) Billing Revenues $448,002 $456,352 $541,165 $681,872 $662,165 $575,750 $629,850 $686,235 $743,400 $801,360
Billable water, 1000 Gallons 1,229,670 1,218,975 1,453,369 1,661,897 1,587,317 1,225,000 1,235,000 1,247,700 1,260,000 1,272,000
RATE PER 1000 GAL : $0.35 $0.35 $0.35' $0.39 $0.43 $0.47 $0.51 $0.55 $0.59 $0.63
3) Miscellaneous Operating 98,815 16,927 15,057 12,782 25,817 75,000 25,000 25,000 25,000 25,000
4) Miscellaneous Non - operating 27,076 18,843 21,014 8,419 11,622 10,000 10,000 10,000 10,000 10,000
5) 1/2 Interest Earnings 242,731 234,9 195,820 183,321 206,704 1 162,710 145,817 138,902 3,625
TOTAL REVENUES $816,624 $727,118 $773,056 5886,394 $906,308 $855,695 $827,560 $867,052 $917,302 $839,985
PROJECTED INCOME OR LOSS $129,423 $8,026 $123,224 ($47,217) ($19;749) ($71, 397) ,($184,025) ; ($169,690) ($150;845) ($268,255)
6) 1/2 Interest Earnings 242,731 234,996 195,819 183,321 206,704 194,945 162,710 145,817 138,902 3,625
NET INCOME OR LOSS $372`,,154 $243,021 $319,043 $136,104 $186,955 $123,548 ($21;315) ($23,873) ($11,943) , ($264,631)
1985' 1986 1987 1988 1989 1990: 1991 1992 1993 1994
EFFECT ON CASH &
INVESTMENTS:
7) Start of Year Cash & Inv $4,431,224 $4,611,484 $4,630,113 $4,427,483 $4,568,069 $4,873,616 $4,067,744 $3,645,429 $3,472,556 $90,613
8) Capital Outlay 340,983 379,619 626,345 179,845 89,656 1,133,000 650,000 400,000 3,675,000 180,000
9) Net Income or Loss 372,154 243,021 319,043 136,104 186,955 123,548 (21,315) (23,873) (11,943) (264,631)
10) Bond Debt Outlay 45,000 45,000 45,000 45,000 45,000 45,000 45,000 45,000
11) Depeciation Add -back 194,089 200,227 149,672 229,327 253,248 248,580 294,000 296,000 305,000 320,000
12) End of Year Cash & Inv $4, 611, 484 $4, 630, 113 $4, 427, 483 $4,568,069 $4,873,616 $4,067,744 $3,645,429 $3,472,556 $90,613 ($34,017)
Restricted Inv 3,700,000 3,700,000 3,700,000 3,700,000 3,700,000 3,700,000 3,700,000 3,700,000 3,700,000 3,700,000
Unrestricted Inv 911,484 930,113 727,483 868,069 1,173,616 367,744 (54,571) (227,444) (3 (3,734,
PU RATES: h2ocurr /dfs 15- Nov -90
< 1995 1996 1997 1998 1999 2000
EXPENDITURES
1) Operations
Personal Service $283,562 $292,069 $300,831 $309,856 $319,151 $328,726
Contractual 251,410 258,952 266,721 274,722 282,964 291,453
Supplies & Materials 121,169 127,227 133,589 140,268 147,281 154,645
Heat, Light & Power 158,054 162,796 167,680 172,710 177,892 183,228
Interest on Debt 0 0 0 0 0 0
Depreciation Expense 320,000 320,000 350,000 350, 350,00 350,000
TOTAL EXPENDITURES $1,134,195 $1,161,044 $1,218,820 $1,247,556 $1,277,288 $1,308,053
REVENUES
2) Billing Revenues $860,950 $921,580 $983,250 $1,045,960 $1,110,540 $1,175,370
Billable water, 1000 Gallons 1,285,000 1,298,000 1,311,000 1,324,000 1,338,000 1,351,000
RATE PER 1000 GAL $0.67;' $0.71 $0.75 $0.79 $0.83 $0.87
3) Miscellaneous Operating 25,000 25,000 25,000 25,000 25,000 25,000
4) Miscellaneous Non - operating 10,000 10,000 10,000 10,000 10,000 10,000
5) 1/2 Interest Earnings ( 1,361) (7,199) (22,474) ( (61, 862) (67,721)
TOTAL REVENUES $894,589 $949,381 $995176 $1,019,665 $1,083,678 $1 ,142,649
PROJECTED INCOME OR LOSS ($239,606); ($211,664) ($223, ($227,891) ($193,610) ($165,404
6) 1/2 Interest Earnings (1,361) (7,199) (22,474) (61,295) (61,862) (67,721)
NET INCOME OR LOSS ($240,966) ($218 ($ 245; 518) ($289,186) ($255,472) ($233,125)
1995 1996 1997 1998 1999 2000
EFFECT ON CASH &
INVESTMENTS:
7) Start of Year Cash & Inv ($34,017) ($179,984) ($311,847) ($1,282,364) ($1,296,550) ($1,443,022)
8) Capital Outlay 225,000 233,000 1,075,000 75,000 241,000 75,000
9) Net Income or Loss (240,966) (218,863) (245,518) (289,186) (255,472) (233,125) Q
10) Bond Debt Outlay
11) Depeciation Add -back 320,000 320,000 350,000 350,000 350,000 350,000 J
12) End of Year Cash & Inv ($179,984) ($311,847) ($1,282,364) ($1,296,550) ($1,443,022) ($1,401,147)
Restricted Inv 3,700,000 3,700,000 3,700,000 3,700,000 3,700,000 3,700,000
Unrestricted Inv (3,879,984) (4,011,847) (4,982,364) (4,996,550) (5,143 (5,101,147) Z
D
PU RATES: h2oopt2/dfs Water Utility : Recommended Rates: Showing 1993 Bond Issue to Pay For Reservoir /Pumping Station 15- Nov -90
1985 1986 1987 1988 1989 1990 1991 1992 1993 1994
EXPENDITURES
1) Operations
Personal Service $155,547 $165,581 $159,253 $215,693 $217,254 $225,000 $250,485 $259,499 $267,284 $275,303
Contractual 206,429 207,444 108,058 216,281 225,589 216,868 223,375 230,076 236,978 244,087
Supplies & Materials 16,608 26,568 100,796 120,961 90,418 94,939 99,686 104,670 109,904 115,399
Heat, Light & Power 100,374 106,873 121,267 142,460 132,368 136,339 140,429 144,642 148,981 153,451
Interest on Debt 14,154 12,399 10,786 8,889 7,180 5,365 3,610 1,855 0 264,000
Depreciation Expense 194,089 200,227 149,672 229,327 253,248 248,580 294,000 296,000 305,000 320,000
TOTAL EXPENDITURES $687,201 $719,092 $649,832 $933,611 $926,057 $927,091 $1,011,584 $1,036,742 $1,068,147 $1,372,240
REVENUES
2) Billing Revenues $448,002 $456,352 $541,165 $681,872 $662,165 $575,750 $679,250 $786,051 $894,600 $1,043,040
Billable water, 1000 Gallons 1,229,670 1,218,975 1,453,369 1,661,897 1,587,317 1,225,000 1,235,000 1,247,700 1,260,000 1,272,000
RATE PER 1000 GAL'- $0.35 $0.35 $0.35 $0.39 i $0.43 $0.47 $0.55' $0.63 r $0.71 $0.82'
3) Miscellaneous Operating 98,815 16,927 15,057 12,782 25,817 75,000 25,000 25,000 25,000 25,000
4) Miscellaneous Non - operating 27,076 18,843 21,014 8,419 11,622 10,000 10,000 10,000 10,000 10,000
5)1 /2 Interest Earnings 242,731 234,996 195,82 183,321 206,704 194,945 162,7 147,793 145,029 1 48,289
TOTALREVENUES $816,624 $727,118 $773,056 $886,394 $906,308 $855,695 $876,960 $968,844 $1,074,629 $1,226,329
PROJECTED' INCOME OR LOSS $129,423 $8,026 $123,224- ($47,217) ($19,749) ($71,397) ($134;625) ($67,898) $6,482 ($1.45,910)
6)1 /2 Interest Earnings 242,731 234,996 195,819 183,321 206,704 194,945 162,710 147,793 145,029 (115,711)
NET INCOME OR LOSS $372,154 $243,021 $319,043' $136,104 $186,955 $123,548 $28,085 $79,895 $151,511 ($261,621)
1985 1986 1987 1988 1989 1990' -1991 1992 :1993 1994
EFFECT ON CASH &
INVESTMENTS:
7) Start of Year Cash & Inv $4,431,224 $4,611,484 $4,630,113 $4,427,483 $4,568,069 $4,873,616 $4,067,744 $3,694,829 $3,625,724 $407,235
8) Capital Outlay 340,983 379,619 626,345 179,845 89,656 1,133,000 650,000 400,000 3,675,000 180,000
9) Net Income or Loss 372,154 243,021 319,043 136,104 186,955 123,548 28,085 79,895 151,511 (261,621) �rq
10) Bond Debt Outlay 45,000 45,000 45,000 45,000 45,000 45,000 45,000 45,000 100,000
11) Depeciation Add -back 194,089 200,227 149,672 229,327 253,248 248,580 294,000 296,000 305,000 320,000 ..®
12) End of Year Cash & Inv $4,611,484 $4,630,113 $4,427,483 $4,568,069 $4,873,616 $4,067,744 $3,694,829 $3,625,724 $407,235 $185,614
Restricted Inv 3,700,000 3,700,000 3,700,000 3,700,000 3,700,000 3,700,000 3,700,000 3,700,000 3,700,000 3,700,000
Unrestricted Inv 911,484 930,113 727,483 868,069 1,173,616 367,744 (5,171) (74,276) (3,292,765) (3,514,386)
PU RATES: h2oopt2 /dfs 15- Nov -90
1995 1996 1997 1998 1999 2000
EXPENDITURES
1) Operations
Personal Service $283,562 $292,069 $300,831 $309,856 $319,151 $328,726
Contractual 251,410 258,952 266,721 274,722 282,964 291,453
Supplies & Materials 121,169 127,227 133,589 140,268 147,281 154,645
Heat, Light & Power 158,054 162,796 167,680 172,710 177,892 183,228
Interest on Debt 256,000 248,000 240,000 232,000 224,000 216,000
Depreciation Expense 320,000 320,000 350,000 350,000 350,000 350,000
TOTAL EXPENDITURES $1,390,195 $1,409,044 $1,458,820 $1,479,556 $1,501,288 $1,524,053
REVENUES
2) Billing Revenues $1,195,050 $1,349,920 $1,507,650 $1,522,600 $1,538,700 $1,553,650
Billable water, 1000 Gallons 1,285,000 1,298,000 1,311,000 1,324,000 1,338,000 1,351,000
RATE PER 1000 GAL $0.93 $1.04 $1.15 $1.15 $1.15 $1.15
3) Miscellaneous Operating 25,000 25,000 25,000 25,000 25,000 25,000
4) Miscellaneous Non- operating 10,000 10,000 10,000 10,000 10,000 10,000
5) 1/2 Interest Earnings 135,425 125,413 120, 86, 9 0,151 87,6
TOTAL REVENUES $1,365,475 $1,510,333 $1,662,691 $1,643,997 $1,663,851 $1,676,309
PROJECTED INCOME OR LOSS ! ($24,720) $101,289 $203,871 $164,441 $162,562 $152,257
6) 112 Interest Earnings (120,575) (122,587) (119,959) (145,603) (133 (128,3
NET INCOME OR LOSS ($145,296) ($21;299) $83,911 _ $18,838 $28,713 $23,916
1995 1996 1997 1998 1999 2000
EFFECT ON CASH &
INVESTMENTS:
7) Start of Year Cash & Inv $185,614 $35,318 $1,019 ($740,069) ($546,231) ($508,518) o
8) Capital Outlay 225,000 233,000 1,075,000 75,000 241,000 75,000
9) Net Income or Loss (145,296) (21,299) 83,911 18,838 28,713 23,916
10) Bond Debt Outlay 100,000 100,000 100,000 100,000 100,000 150,000
11) Depeciation Add -back 320,000 320,000 350,000 350,000 350,000 350,000 0
12) End of Year Cash & Inv $35,318 $1,019 ($740,069) ($546,231) ($508,518) ($359,603)
Restricted Inv 3,700,000 3,700,000 3,700,000 3,700,000 3,700,000 3,700,000 Z
Unrestricted Inv ( (3,698,981) (4,440,069) (4,246,231) (4,208,518) (4,059,603) W
WATER UTILITY FOOTNOTES:
1. Operations
Personal service: The costs of full and part time labor and benefits.
Contractual service: Administrative costs such as LOGIS charges, postage, insurance, administrative services, and contracted repairs.
Supplies and materials: Office supplies, repair and maintenance supplies, safety equipment, water traetment chemicals.
Heat, light, and power: NSP and Minnegasco charges for well houses, booster pumps, etc.
Interest on debt: Interest and fiscal fees on bond payments.
Depreciation expense: A method of financing fixed assets over the anticipated life of the asset. Straight -line depreciation is used, meaning the
asset is depreciated in equal installments. Any new fixed asset ( such as a new water main) is added to the total for the
fixed asset category (mains and lines, structures, equipment, land, and construction in progress). Any addition or repair
to an existing fixed asset that adds to the life of the asset (such as well repair) is also added.
2. Billing Revenues
Billable water: Approximately 98 percent of water pumped is billed out. The remainder is used by utilities crews to flush hydrants, mains, etc.
with less than one percent unaccounted for. After two years of higher than average pumping, it is expected that 1990 water
use will be more like 1985 -86 than 1988 -89. Because the number of residential connections is not expected toincrease
substantially, it is assumed that billable water would increase at a modest one percent per year.
3. Misc. Operating Revenues Revenues from other fees and charges, such as meter rentals.
4. Misc. Non - operating Revenues Revenues from other sources.
5. 112 Interest Earnings Restricted and unrestricted assets are invested in the City's Investment Trust Fund. Interest is earned at about eight percent per year.
PROJECTED INCOME OR LOSS Operating revenues minus operating expenditures, plus 1/2 interest revenue. Numbers in parens are losses.
6. 1/2 Interest Earnings See #5 above.
NET INCOME OR LOSS Projected operating income or loss, plus 1/2 interest income. A positive is a net gain in retained earnings, while a negative
is a net loss to the fund.
7. Start of Year Cash & The sum of restricted and unrestricted ( "cash on hand ") assets.
Investments
8. Capital Outlay The estimated cost of anticipated capital projects.
9. Net Income or Loss From above; the net operating impact on the fund.
10. Bond Debt Retired Annual bond payment.
11. Depreciation Add -back Depreciation is "added back" because it is not a true cash outlay. Because it is treated as an expense for rate - setting purposes,
some capital outlay is paid for from water charges, and the outlays in excess of that are paid from cash reserves.
12. End of Year Cash & The sum of restricted and unrestricted assets, after considering #8 -11.
Investments
Restricted Assets: $3.7 million reserved for partial funding of a future water treatment plant.
Unrestricted Assets: All non - restricted assets. "Cash on hand."
Comparison of Various Public Utility Statistics
Personnel Water Treatment # Miles Miles
Super- Full Part Mang./ # Towers, Water Lift Sanitary
City visor Time Time Softening Iron Wells Reservoirs Main Hydrants Stations Sewer
I
Brooklyn Center 1 7 2 No No 10 9,0 112.2 827 10 104.7
Brooklyn Park 1 15 12 No Yes 15 2,8 120+ 1,600 4 120+
Coon Rapids 1 8 4 No Yes 17 2,2 222 2,200 14 208
Crystal 1 6 0 - - 0 0,1 90 800+ 8 92
Fridley 4 8 5 No Yes 13 4,0 109 1,500 13 102
Golden Valley 2 7 2 -3 - - 0 3,2 128.4 1,500 2 119.4
Maple Grove 1 6 8 No Yes 10 2,0 142 2,500 15 140
Plymouth 3 10 3 No Yes 13 5,0 200 3,500 18 200
Richfield 3 14 4 Yes Yes 7 2,* 122 1,035 4 119.4
Robbinsdale 1 4 2 -4 No Yes 5 2,2 48 377 11 48
Roseville 1 9 2 -4 - - 0 1,1 160 1,700 13 165
St. Louis Park 1 16 6 No Yes 14 3,4 160 1,500 23 165+
White Bear Lake 2 16 15 Yes No 4 2,0 110 1,320 11 122
*Eight ponds and three lakes.
a
�v
M
z
v
x
a
APPENDIX B
EXPLANATION OF OTHER WATER FEES AND CHARGES
1. FEES
a. 5/8" X 3/4" WATER METER
Property owners are charged $40.00 for a water meter when a
water account is opened with the City. The City then buys the
water meter from the property owner when the water account is
closed and the new owner is then charged for the water meter
when a new account is opened. Since most of the water meters
in the City are of this size it is administratively convenient
to charge the same fee to all accounts.
b. 3/4" OR LARGER WATER METER
Property owners requiring water meters larger than the standard
residential water meter, are charged the cost of the meter plus
a $2.00 administrative fee. Since there are much fewer of the
larger meters it is not as difficult to administer the buy -back
of the water meters and the cost fluctuates with the cost of
the water meters.
C. FIRE PROTECTION INSPECTION
Property owners with fire sprinkler systems are charged an
annual fire inspection fee of $50.00 to test the fire sprinkler
system.
d. PRIVATE FIRE HYDRANT MAINTENANCE
Property owners who have privately owned fire hydrants located
on their property are billed the cost of labor, materials,
equipment and overhead whenever the City performs maintenance
of their fire hydrants.
2. CHARGES
All charges detailed on the rate schedule have been reviewed. All
but two (see (e) and (g) below) have been found to be adequate, and
increases of only two charges are recommended. The following are
short descriptions of each charge.
a. DELINQUENT ACCOUNT CHARGE
The present delinquent account charge is $3 or 10 percent of the
utility bill. It applies to the bill as a whole.
1
b. CERTIFICATION TO TAXES
The special assessment service charge for delinquent accounts
recovers the cost of certification of the delinquent amounts to
taxes with the Hennepin County Auditor.
C. RESTORATION OF SERVICE - MONDAY TO FRIDAY, EXCEPT HOLIDAYS,
BETWEEN THE HOURS OF 7:30 A.M. TO 3:00 P.M.
The restoration of service charge during working hours is
$25.00, and includes the cost of one hour labor, labor additive
and vehicle rental. It is charged in all instances where a
customer's water has been turned off, whether by the customer's
request or for non - payment of utility bills.
d. RESTORATION OF SERVICE - ANYTIME SATURDAYS, SUNDAYS AND
HOLIDAYS AND BETWEEN THE HOURS OF 3:00 P.M. AND 7:30 P.M. ON
MONDAY THROUGH FRIDAY EXCEPT HOLIDAYS
Restoration of service during off hours is much more expensive
because Public Utility employees are called back to work for a
minimum of two hours at overtime pay. The restoration of
service charge is $75.00 during these hours.
e. DELINQUENT METER READING
The delinquent meter reading charge is designed to motivate
water customers into reading their own meter and forwarding the
meter reading card to the city for billing. It is recommended
that the charge of $1.00 per account be increased to $2.00, to
cover the cost of estimating water usage, and provide more
motivation to send in the meter reading card within the allotted
time.
f. WATER HOOKUP CHARGE
Properties that have never been assessed, or not fully assessed,
for water are charged a hookup charge when water hookup is
requested. The charge is intended to cover the cost of the
lateral water main, supply and trunk capital investment in the
water system. It is calculated on a per lot basis for single
family residential and on a linear foot plus square foot basis
for all other properties. It is established annually by
resolution.
g. HYDRANT METER CHARGES
The hydrant meter charges are for meters that attach to fire
hydrants used as a temporary water connection, usually for
construction projects. The City has two sizes of hydrant
meters, 5/8" X 3/4" and 2 1/2 ". The charges for the 5/8" X 3/4"
hydrant include $100.00 deposit, $1.00 per day rental, $20.00
minimum charge and the cost of water used at the prevailing
water rate. The charges for the 2 1/2" hydrant meter include
2
$600.00 deposit, $6.00 per day rental, $30.00 minimum charge and
the cost of water used at the prevailing water rate. It is
recommended that the $600.00 deposit be increased to $700.00,
which is now the cost of replacing these large meters.
h. CURB STOP STAND PIPE REPAIR
City crews are called on to repair curb stop stand pipes
for private properties due to damage or settling. In cases
where the curb stop stand pipe is bent or otherwise damaged
a substantial amount of time can be involved in repair which at
the present time is not collected through any charge. A standard
charge of $40.00 is charged for curb stop stand pipe repair.
3
CITY OF BROOKLYN CENTER Council Meeting Date 1 1/19/90
Agenda Item Number :�
REQUEST FOR COUNCIL CONSIDERATION
ITEM DESCRIPTION:
RESOLUTION ADOPTING THE SANITARY SEWER UTILITY RATES SCHEDULE
********************************************************** * * * * * * * * * * * * * * * * * * * * * * * * * * * * * **
DEPT. APPROVAL:
SY KNAPP, DIRECTOR O UBLIC WORKS
MANAGER'S REVIEW RECOMMENDATION: d' `''`' '''�`""
No comments to supplement this report Comments below /attached
********************************************************** * * * * * * * * * * * * * * * * * * * * * * * * * * * * * **
SUMMARY EXPLANATION: (supplemental sheets attached Yes )
• Attached is the 1990 sanitary sewer utility rate study for Council consideration.
City ordinances do not require that the rates be considered at a•public hearing.
The study recommends that the Council consider establishing rates for 1991, 1992,
and 1993, directing staff to conduct another rate study in 1993.
Council Action Required
Discuss the study and recommend rate increases. A resolution is provided if the
Council wishes to approve the rates at the November 19 meeting. Staff recommends
that any rate increases beyond those approved in Council Resolution 87 -97 be
approved no later than December 3 to allow sufficient time for the rates to be
programmed into the Utility Billing system at LOGIS for billings as of January 1,
1991.
1990
CITY OF BROOKLYN CENTER
SANITARY SEWER UTILITY RATE STUDY
TABLE OF CONTENTS
EXECUTIVE SUMMARY
RESOLUTION ADOPTING SANITARY SEWER UTILITY RATE SCHEDULE
RATE STUDY
I. INTRODUCTION ...... ............................... 1
II. FINANCIAL PERFORMANCE 1985 -1990 ...................... 2
e TABLE 1: Growth in Residential Sanitary Sewer Accounts .............. 3
III. RATESTUDY ........ ............................... 3
TABLE 2: Anticipated Sanitary Sewer Capital Improvement Projects ........ 4
FIGURE 1: Current Sewer Rates Compared to Recommended Rates ......... 5
TABLE 3: Impact of Recommended Rate Increases .................. 6
TABLE 4: 1990 Residential Quarterly Charges .................... 7
IV. RECOMMENDED RATE SCHEDULE ........................ 8
FINANCIAL SCHEDULES
OPTION A: Current Rates
OPTION B: Recommended Rates
FOOTNOTES
APPENDIX A: Comparison of Various Public Utility Statistics
APPENDIX B: Explanation of Other Sanitary Sewer Fees and Charges
•
. CITY 6301 SHINGLE CREEK PARKWAY
:BR000K'LYN BROOKLYN CENTER, MINNESOTA 55430
TELEPHONE: 569 -3300
CENTER FAX: 561 -0717
EMERGENCY - POLICE - FIRE
911
November 16, 1990
TO: G. G. Splinter, City Manager
FROM: Sy Knapp, Director of Public Works
SUBJ: Executive Summary: Sanitary Sewer Rate Study
City Council Resolution 87 -97 established the current Public Utilities Rate
Schedule and directed staff to reevaluate in 1990 the adequacy of those rates.
The attached rate study evaluates the rate increases proposed for 1991 and 1992.
It also includes a financial analysis for the years 1993 -2000.
Summary
The rate schedule adopted in 1987 was based on the following three objectives:
• That the base charge would be a single rate, with neither conservation
nor volume discounts, except that the standard quarterly rates for
senior citizen and apartment accounts are proportions of the
residential quarterly rate. These rates are based on the demonstrated
lesser volume of use by these customers.
• That one -half the interest earnings on retained investments be
utilized to pay operating and maintenance costs (thereby subsidizing
the rate structure), while the other half should be used to provide
financing for capital outlay projects; and
• That a minimum balance of $300,000 be retained as a "restricted
investment" to provide for unexpected, major capital improvements.
Utilizing these criteria, the sanitary sewer utility is expected to have a net
operating loss in 1990. That loss is projected to increase substantially in
1991 and 1992, even with the rate increases in the current rate schedule. The
schedule established in 1987 increases rates from $1.13 per 1000 gallons in 1990
to $1.19 in 1991 and $1.24 in 1992. The residential quarterly flat charge is
slated to increase from $27.10 in 1990 to $29.05 in 1991 and $31.00 in 1992.
Without a larger rate increase, the City will incur increasingly large losses,
which will by 1999 consume the utility's entire cash and investment balance.
,986uiT an
November 16, 1990
Page Two
This conclusion is based on current and projected operations and maintenance
costs, and an anticipated, conservative capital projects program.
The shortfall of the established rate increases is due primarily to two factors:
1. An underestimation in the 1987 study of the increases in the Metro
Waste Control Commission's (MWCC) annual service charge, which is
about three - fourths of the sewer utility's annual operating costs; and
2. An overestimation of the number of residential connections. The
previous rate study projected an increase of over 450 residential
connections between 1985 and 1990; the actual figure is 50.
To maintain the solvency of the fund, it is recommended that sanitary sewer
rates be increased by thirteen cents per year in 1991, 1992, and 1993, rather
than by six cents per year already approved. It is projected that even with the
recomended increases, the fund would experience operating losses in 1991 and
1992. However, by 1993, operating expenditures would approximately equal
operating revenues plus one -half the utility's interest earnings, while assuring
retention of a minimum balance of $300,000. Thus, adoption of the recommended
rates would meet the three objectives stated above. If approved, these sanitary
sewer rates would still be in the lower half of those in the Metro area.
• The recommended rates would increase 16 percent for residential customers and 11
percent for non - residential customers. This disparity is due to the way the
1987 rate schedule phased the rate increases. Prior to 1987, residential rates
did not "fully fund" the cost of providing service to that group. The 1987 rate
schedule was phased so that full funding would occur in 1992. These rates
assume that that full funding would occur in 1991.
It is also recommended that the Council direct staff to reevaluate rates in
1993. Beyond three years it becomes increasingly difficult to accurately
predict both expenditures and revenues. Three- fourths of the sanitary sewer
utility's annual operating expense is the MWCC service charge. MWCC has advised
us that their service charge for 1991 will increase by 8.4 percent, and by an
estimated six percent in both 1992 and 1993. It is especially important to
annually review MWCC charges, as increases beyond those projected could have a
significant impact on the future rate increases necessary to maintain the
solvency of the utility. Finally, while retention of the $300,000 restricted
reserve has been an operating assumption and objective, the purpose of that
reserve has not been formally designated by the Council. Finance Department
staff and the City's auditors recommend that the Council do so.
Respectfully Submitted,
Sy Knapp; Director of Public Works
Member introduced the following resolution and
moved its adoption:
RESOLUTION NO.
RESOLUTION ADOPTING THE SANITARY SEWER UTILITY RATE SCHEDULE
WHEREAS, a municipal Public Utilities Division exists for the purpose
of providing and maintaining water and sanitary sewer facilities for the
citizens of the City of Brooklyn Center; and
WHEREAS, it is a requirement of the City Charter that the Public
Utilities Division be a self - sustaining entity through revenue provided by a
uniform schedule of rates, fees and charges; and
WHEREAS, City of Brooklyn Center Ordinances state, "The City Council
shall adopt by resolution schedules of water and sanitary sewer rates, fees, and
charges which schedules shall be known as the Public Utilities Rate Schedule;"
and
WHEREAS, the City Council finds and determines that it is necessary o
rstri
ct 300 000 0
y
$ f reserved investments within the Public Utilities Fund for
the purpose of paying the cost of unanticipated capital improvements.
NOW, THEREFORE, BE IT RESOLVED BY THE CITY COUNCIL of the City of
Brooklyn Center, Minnesota, that the following Sanitary Sewer Utility Rate
Schedule be adopted with the first increase effective for all billings issued
after January 1, 1991 and successive increases effective for all billings issued
after January 1, 1992 and after January 1, 1993.
BE IT FURTHER RESOLVED that the City Staff is directed to complete a
rate study in 1993, or at any time previous to that, that staff is directed to
conduct a study of water rates.
SANITARY SEWER UTILITY RATE SCHEDULE
1. RATES
QUARTERLY RESIDENTIAL RATES
SINGLE SENIOR
YEAR FAMILY APARTMENT CITIZEN
1990 $27.10 $18.98 $14.43
1991 Proposed $31.50 $22.05 $17.33
1992 Proposed $34.75 $24.33 $19.11
1993 Proposed $38.00 $26.60 $20.90
RESOLUTION NO.
NON-RESIDENTIAL RATES
PER 1,000 FIXTURE
YEAR GALLONS UNITS
1990 $1.13 $1.70
1991 Proposed $1.26 $2.00
1992 Proposed $1.39 $2.20
1993 Proposed $1.52 $2.40
2. FEE PRESENT PROPOSED
SAC Charge Set by MWCC Set by MWCC
3. CHARGES PRESENT PROPOSED
Delinquent Account Greater of
Quarterly $3.00 or 10% Same
Certification to Taxes
Per Account $25.00 Same
Line Cleaning Charge Labor, Materials Labor, Materials
Equipment and Equipment and
Overhead Overhead
Sanitary Sewer Hookup Established Established
Annually by Annually by
Resolution Resolution
Date Mayor
ATTEST:
Clerk
The motion for the adoption of the foregoing resolution was duly seconded by
member , and upon vote being taken thereon, the following
voted in favor thereof:
and the following voted against the same:
whereupon said resolution was declared duly passed and adopted.
CITY 6301 SHINGLE CREEK PARKWAY
OF
:BROOKLYN BROOKLYN CENTER, MINNESOTA 55430
TELEPHONE: 569 -3300
C ENTER FAX: 561 -0717
EMERGENCY - POLICE - FIRE
911
November 15, 1990
TO: Sy Knapp, Director of Public Works
FROM: Diane Spector, Public Works Coordinator
SUBJ: Sanitary Sewer Utility Rate Study
I. INTRODUCTION
In 1987, City Council resolution 87 -97 established the Public Utility rate schedule for the
years 1988 -1992. The resolution directed City Staff to review the adequacy of those rates in
1990. That review is presented in this report. It is staff s opinion that the data reflected in
this report reflect a clear and accurate view of the Public Utilities Fund's performance and
that the study is adequate to establish the sanitary sewer rate schedule through the year 1993.
Projections are provided through the year 2000 for information and to support the findings.
The data analyzed in this report include financial information and other sanitary sewer use
statistical information. from the period 1985 through 1989. Data for 1990 are projected based
on the experience of the first three quarters of the year. Information included in this report
for the years 1991 through 2000 are projections from the historical information.
This study continues three key assumptions established in the previous rate study:
• A single rate, with neither conservation nor volume discounts. This rate is
shown for commercial and other non - residential customers as a charge per
1000 gallons of water used. A standard quarterly fee is charged residential
customers. This fee is based on the average water use, as established by the
Metropolitan Waste Control Commission (MWCC). Apartment accounts are
charged 70 percent of that fee, while senior citizens are charged 55 percent.
• One -half the interest earned on both restricted and unrestricted investments
would be made available to finance operating costs; in other words, to
'��I�'o
2
subsidize the rates. The other half would be available to fund capital
improvements and /or increase the unrestricted reserves.
• A reserve fund of $300,000 would be restricted as a reserve to finance
unexpected, major capital improvements.
II. FINANCIAL PERFORMANCE 1985 - 1990
The rate study conducted in early 1987 projected operating costs for 1988 -92 based on 1985
actual and 1986 preliminary actual expenditures. It also projected a continued increase in
residential accounts.
A. ACTUAL COSTS
Actual expenditures for the period 1985 -1989 can be seen on the two attached
schedules labelled Option A and Option B. Expenditures were less than projected in
1986 -1989, due primarily to an over estimation of depreciation expense. A higher
than expected increase in Metropolitan Waste Control Commission (MWCC) charges
will most likely result in 1990 expenditures greater than projected.
Sanitary sewer customers have benefitted from an improved sewer cleaning and lift
station maintenance program. The number of sewer backups have decreased
dramatically, from highs of 53 in 1981 and 48 in 1982 to 11 in 1988 and 4 in 1989.
The additional expense for this preventative maintenance program has been more than
offset by the reduction in service calls.
While expenditures were actually less than projected, the sanitary sewer utility
operated at a loss in 1987 and 1988. Increased water use and a smaller than expected
MWCC increase improved the utility's performance in 1989. However, starting in
1990, operating expenses are projected to exceed revenues, resulting in an operating
loss.
B. SANITARY SEWER USE
The 1987 study projected that there would be a fair amount of growth in the number
of residential accounts served. It projected that between 1985 and 1990 the number of
residential accounts would grow from 8,439 to 8,893, or by 454. The number of
accounts as detailed in Table 1, actually grew only to 8,489 or by 50. At the same
time the number of Senior accounts rose from 1,262 to 1,591, or by 329, just slightly
less than the 348 expected. The net result is many fewer accounts than expected, with
a greater proportion being charged the reduced Senior rate.
3
TABLE 1
GROWTH IN RESIDENTIAL SANITARY SEWER ACCOUNTS
1985 1986 1987 1988 1989 1990
Total
Residential 8,439 8,460 8,473 8,483 8,484 8,489
Non - Senior
Residential 7,177 7,132 7,079 7,024 6,959 6,898
Senior* 1,262 1,328 1,394 1,459 1,525 1,591
Apartment 3,264 3,259 3,335 3,543 3,542 3,545
*Number for 1986 -1989 estimated; 1985 and 1990 are actuals
C. CAPITAL OUTLAYS
The 1987 study did not separately consider capital outlays. The approach which was
used assumed that future capital outlays would remain relatively constant, and
approximately equal to the depreciation expense programmed into the operating costs.
While the depreciation expense was about $100,000, actual capital outlays varied from
a low of $25,000 in 1987 to about $140,000 in 1989. Capital expenditures in 1990
are expected to exceed $275,000 for replacing lift stations 4, 5, and 7.
When outlays are in excess of programmed revenues, the reserves invested in the
City's Investment Trust Fund are reduced. Higher than expected interest rates
minimized the short term impact, as the amount of interest earned was about what was
expected.
M. RATE STUDY
A. PROJECTED EXPENSES
It is anticipated that MWCC charges will exceed $1.4 million by 1993. These
changes account for about 75 percent of the total cost of providing sanitary sewer
service in the City of Brooklyn Center. MWCC has advised us that their service
charges for 1991 will increase by 8.4%, and by an estimated 6% in 1992 and 1993.
Personal services and the cost of heat, light and power are projected to increase at an
annual rate of three percent. Contractual services and the cost of supplies and
materials are projected to increase at five percent.
. 4
Table 2 is the current estimation of the cost of a conservative program of capital
improvements. This schedule is used to project the impact of these costs on
investments and projected interest revenues.
TABLE 2
ANTICIPATED SANITARY SEWER CAPITAL IMPROVEMENT PROJECTS
1990 Replace Lift Stations 4, 5, and 7 $257,000 _ 1991 Replace Lift Station 2 600,000
1992 69th Avenue Sewer, Lee to Drew 130,000
Intrac /Motorola Update 84,000
TOTAL 1992 214,000
1993 Lift #1 Rehab, Replace Forcemain, 500,000
Cathodic Protection
1994 53rd Ave Sewer Replacement 32,000
James Ave Sewer Replacement 70,000
• TOTAL 1994 102,000
1995 Replace Sewer, 69th to Lift #1 600,000
1996 Replace Sewer Jet 130,000
GRAND TOTAL $2,403,000
B. ADEQUACY OF EXISTING RATES
The schedule labeled "Option A" details the financial effect of continuing the present
annual rate increases of six cents per 1000 gallons ($1.95 per quarter, residential rate) .
It is expected that the sanitary sewer utility will operate at about a $118,000 loss in
1990. However, when interest earnings are taken into account, net income is
projected to be about $27,000.
Due primarily to substantial MWCC service charge increases, the utility would operate
at increasingly large losses in 1991 and 1992. The continued lack of growth in
residential accounts and the increasing number of reduced -rate senior citizen accounts
are also factors in these projected operating losses. If the rates continued to increase
at only six cents per 1000 gallons per year, all cash and reserves would be depleted by
the end of the decade.
5
C. RECOMMENDED RATES
The schedule labeled "Option B" details the impact of the recommended rate increase.
This option establishes rates that would in equal steps over the years 1991 -93 bring the
sanitary sewer utility to where operating expenditures approximately equal operating
revenues plus one -half the interest earnings. Current rates are compared to the
recommended rates in Figure 1.
$2. 50
d S2. 06
J
Q
L3
o $1. 50
0
0
• LLLJ $1. Do
CL
W
0
s $0. so
Q
s
U
$0. 00
1888 1989 1990 1991 1992 1993 1994 1995 1998 1997 1998 1999 2000
Cur r ent Rat es ®Recommended Rat es
Figure 1: CURRENT SEWER RATES COMPARED TO RECOMMENDED RATES
"Option B" also shows projected rates beyond 1993. Staff recommends "Option B"
because it is believed that the rates proposed under this approach provide the City's
utility customers with a reasonable charge for sanitary sewer service. These rates
provide operating and interest revenue necessary to recover operating expense and
maintain a financially strong Public Utility Fund. The Option B approach also
provides reserves adequate to fund capital improvements and provides a cushion in
case of a catastrophic incident.
6
The rates which are shown for future years are those which would be necessary given
the following goals:
• Maintain the $300,000 restricted reserve;
• Minimize operating losses; and
• Provide adequate funding for capital projects.
Table 3 illustrates the impact the recommended rates would have on the 1991 summer quarter
sanitary sewer bills of various types of customers. The recommended rates would represent a
greater increase to residential customers than to non - residential customers. This is because
prior to the 1987 rate study, the residential quarterly rate did not "fully fund" the cost of
providing service to that group. The 1987 rate schedule was phased so that by 1992
residential customers would pay the full cost of service. The recommended rates assume that
that full funding would begin in 1991. Note also that the recommended senior rate would be
a greater increase. This is because prior to 1987, the senior rate was 50 percent of the
residential; the 1987 schedule phased that percentage up to 55 percent over its five years.
The recommended rates assume that in 1991 the senior rate would be 55 percent, rather than
the 54.2 percent of the previous schedule.
TABLE 3
IMPACT OF RECOMMENDED RATE INCREASES
• SUMMER SANITARY SEWER BILLS
Recommended
1990 1991 Percent
Type of Customer Rate Rate Increase
RESIDENTIAL:
Low Use (Senior) $ 14.43 $ 17.33 20%
Average Use 27.10 31.50 16%
High Use 27.10 31.50 it
Apartment 683.28 793.80 it
(36 Units)
COMMERCIAL:
Car Dealership 265.55 296.10 11%
Heavy Commercial 976.32 1,088.64 it
Use
Table 4 is a summary of the 1990 sanitary sewer quarterly residential rates of a
number of Metro area cities. Brooklyn Center's rates are in the bottom third of this
group. Since MWCC charges are a substantial component of most cities' rates, it can
be assumed that most cities on this list will also be considering rate increases, and that
with the recommended rate increases Brooklyn Center's "place" on the list would not
change dramatically.
TABLE 4
1990 RESIDENTIAL QUARTERLY CHARGES
OF METRO AREA CITIES
(Converted Where Necessary)
STILLWATER $97.51
MOUND 63.53
ST. PAUL PARK 52.50
ORONO 51.15
LONG LAKE 48.75
MINNEAPOLIS 47.45
EDEN PRAIRIE 47.30
ANOKA 44.45
LAKEVILLE 44.25
ST. ANTHONY 44.13
HOPKINS 13.75
EDINA 43.35
MINNETONKA 42.50
OAKDALE 40.75
HASTINGS 37.25
• NEW HOPE 36.64
PLYMOUTH 36.50
WOODBURY 34.20
NEW BRIGHTON 32.50
LITTLE CANADA 32.50
ST. LOUIS PARK 32.48
MAPLE GROVE 32.00
BROOKLYN PARK 32.00
BLAINE 30.00
DELANO 29.00
COTTAGE GROVE 28.50
COLUMBIA HEIGHTS 28.41
MINNETONKA 27.50
BROOKLYN CENTER 27.10
CRYSTAL 26.00
FRIDLEY 24.65
APPLE VALLEY 23.75
ROBBINSDALE 23.60
BLOOMINGTON 22.50
ST. CLOUD 22.40
COON RAPIDS 20.00
GOLDEN VALLEY 20.00
BURNSVILLE 17.25
Source: City of Robbinsdale
•
8
IV. RECOMMENDED RATE SCHEDULE
The sanitary sewer utility has three methods of billing services. First, the residential
customers are billed on a flat quarterly basis. The quarterly fee is calculated using SAC
(Service Availability Charge a MWCC standard rate) water gallons per single family home
multiplied by the base rate per 1,000 gallons of water divided by the number accounts.
Senior citizen and apartment rates are calculated from the single family rate as 55 and 70
percent of the single family rate respectively.
Second, the non - residential customer is billed in the same manner as water service. The
present sanitary sewer base rate is $1.13 per 1,000 gallons of metered water.
The third method of billing is the fixture rate. The fixture rate is used to bill non - residential
accounts that are not connected to the water system and have no way of metering water
usage. In this case the number of water, fixtures are counted and multiplied by the fixture
unit charge. The fixture unit charge is approximately 1 /16th of the single family rate.
• SANITARY SEWER UTILITY RATE SCHEDULE
1. SANITARY SEWER RATES
QUARTERLY RESIDENTIAL RATES
SINGLE SENIOR
YEAR FAMILY APARTMENT CITIZEN
1990 $27.10 $18.98 $14.43
1991 Proposed $31.50 $32.05 $17.33
1992 Proposed $34.75 $24.33 $19.11
1993 Proposed $38.00 $26.60 $20.90
i
9
NON - RESIDENTIAL RATES
PER 1, 000 FIXTURE
YEAR GALLONS UNITS
1990 $1.13 $1.70
1991 Proposed $1.26 $2.00
1992 Proposed $1.39 $2.20
1993 Proposed $1.52 $2.40
2. FEE PRESENT PROPOSED
SAC Charge Set by MWCC Set by MWCC
3. CHARGES PRESENT PROPOSED
Delinquent Account Greater of
Quarterly $3.00 or 10% Same
Certification to Taxes
Per Account $25.00 Same
Line Cleaning Labor, Materials Labor, Materials
Charge _ Equipment and Equipment and
Overhead Overhead
Sanitary Sewer Hookup Established Established
Annually By Annually By
Resolution Resolution
i
PU RATES: sewcurr/dfs Sewer Utility : Current Rates : Continue to Increase at 6(D Per 1000 Gallons Per Year 15- Nov -90
1985 1986 1987 1988 1989 11990 1.991 1992 1993'.
EXPENDITURES
1) Operations
Personal Service $86,587 $91,590 $92,974 $94,237 $108,661 $113,000 $131,278 $136,217 $140,303
Contractual Service 154,878 148,060 140,708 171,656 178,826 187,767 197,156 207,013 217,364
Supplies & Materials 7,349 2,349 15,695 21,501 20,163 21,171 22,230 23,341 24,508
Heat, Light, & Power 15,485 15,833 15,081 14,810 16,248 17,060 17,913 18,809 19,750
Depreciation Expense 106,196 99,906 91,041 98,454 89,221 97,133 219,590 165,000 180,000
Subtotal: City O & M Expense $370,493 $355,738 $355.499 $400,65a $413,119 $436,132 $588,167 $550,381 $581,925
MWCC Charges $806,390 $850,889 $926,083 $1,049,939 $1,086,314 $1,173,219 $1,272,124 $1,348,451 $1,429,359
TOTAL EXPENDITURES $1,176,883 $1,206,627 $1,281,582 $1,450,597 $1,499,433 $1,609,351 $1,860,291 $1,89 $2,011,2
REVENUES
2) Billing Revenues $1,070,678 $1,065,217 $1,091,749 $1,181,378 $1,376,232 $1,324,852 $1,418,106 $1,508,990 $1,583,403
Residential Accts 7,177 7,132 7.079 7,024 6,959 6,898 8,866 8,843 6,820
Quarterly Charge $21.25 $21.25 $21,25 $23.20: $25.15 $27.10 ! $29.05 $31.00 $32.50
Senior Accts 1,262 1,328 1,394 .1,459 1,525 - 1,591 1,800 1,625 1,650
Quarterly Charge $11.69 $11.69 $11,69 $12.76 $13.83 $14,43 $15.98 $17.05 $17.88!
Apartment Accts _._. ._.... .__ .. 3,284 ....._. ..3.259 .... _ .. 3,335 3.543 :::::. 3.542 _. 3.545 ...:: 3.545 3,545 .. ..3,545:.
Quarterly Charge $14.88 $14.88 $14.88 $16.24 $17.60 $18.97 $20.34 $21.70 $22.75
Non -res Water 218,988 222,512 234,338 245,454 248,000 191,400 193,000 195,000 197,000
RATE PER 1000 GAL $0.95 $0.95 $0.95: $1.01 $1.07,, $1.13 % $1.19 $1.24 $1.30'
3) Miscellaneous Operating 8,030 6,973 5,453 23,554 28,604 10,000 10,000 10,000 10,000
4) Miscellaneous Non - operating 16,451 11,466 26,228 12,829 10,975 10,000 10,000 10,000 10,000
5) 1/2 Interest Earnings 140,362 135,344 119,003 130,687 147,591 145,848 139,741 118,017 117,905
TOTAL REVENUES $1,235,521 $1,219,000 $1,242,433 $1,348,448 $1,563,402 $1,490,700 $1,577,847 $1,647,007 $1,721,307
PROJECTED INCOME OR LOSS $58,638 $12,373 ($39,149) ($102,149), $63,969 i ($118,650).:_'($282,444) ($251,825) ($289,977)
6) 1/2 Interest Earnings 140,362 135,344 119,003 130,686 147,590 145,848 139,741 118,017 117,905
NET INCOME OR LOSS" $199;000 $147,717 $79,854 $28,537! $211,559: $27,198 ($142,703) ($133,809) ;($172,072)'
1985 1986 1987. 1988 7989 1990 1991 19921 1993:'
EFFECT ON CASH &
INVESTMENTS
7) Start of Year Cash & Inv $2,858,256 $3,059,039 $3,256,018 $3,401,855 $3,485,105 $3,646,204 $3,493,535 $2,950,422 $2,947,613
8) Capital Outlay 104,413 50,644 25,058 43,741 139,681 277,000 620,000 34,000 520,000
9) Net Income or Loss 199,000 147,717 79,854 28,537 211,559 27,198 (142,703) (133,809) (172,072) - 7
10) Depreciation Add -back 106,196 99,906 91,041 98,454 89,221 97,133 219,590 165,000 180,000 O
11) End of Year Cash & Inv $3,059,039 $3,256,018 $3,401,855 '$3,485,105> $3,646,204 $3,493,535 $2,950,422 $2,947,613 $2,435,541 Z
Restricted Investments 300,000 300,000 300,000 300,000 300,000 300,000 300,000 300,000 300,000
Unrestricted Investments 2,759,039 2,956,018 3,101,855 3,185,105 3,346,204 3,193,535 2,650,422 2,647,613 2,135,541
PU RATES: sewcurr /dfs 15- Nov -90
1994 1995
1996: 1997 1998 5999 2000
EXPENDITURES
1) Operations
Personal Service $144,512 $148,848 $163,313 $157,913 $162,650 $167,529 $172,555
Contractual Service 228,232 239,644 251,628 264,207 277,418 291,289 305,853
Supplies & Materials 25,734 27,020 28,371 29,790 31,279 32,843 34,486
Heat. Light, & Power 20,737 21,774 22,863 24,006 25,206 26,488 27,790
Depreciation Expense 210,000 210,000 210,000 210,000 210,000 210,000 210,000
Subtotal: City O & M Expense $629,215 $647,286 $666,173 $685,916 $706,553 $728,128 $750,684
MWCC Charges $1,515,120 $1,606,027 $1,702,389 $1,804,532 $1,912,804 $2,027,572 $2,149,227
TOTAL EXPENDITURES $2,144,335 $2,253,313 $2,368,562 $2,490,448 $2,619,357 $2,755,700 $2,899,910
REVENUES
2) Billing Revenues $1,657,945 $1,732,616 $1,807,416 $1,882,345 $1,957,403 $2,032,590 $2,107,905
Residential Accts 6.797 8,774 6,751 6,728 6,705 6,682 6,659
Quarterly Charge $34,00 $35.50. $37.00 $38,50 < $40.00 $41.50! $43.00'<
Senior Accts 1,675 1,700 1,725 1,750 1.775 1,800 1.825
Quarterly Charge $18.70 $19.53 $20.35 $21.18 ! $22.00" $22.83 $23.65:
Apartment Accts _. ::. 3.545 3,545 3,545 3,545 _. 3,545 .. 3,545 . 3,545 :
Quarterly Charge $23.80 $24.85 $25.90 $26.95 $28.00 $29.05 $30.10
Non -res Water 199,000 201,000 203,000 205,000 207,000 209,000 211,000
RATE PER 1000 GAL, $1:36
$1.42:,:, $1.48: $1.60 $1.66< $1.72
3) Miscellaneous Operating 10,000 10,000 10,000 10,000 10,000 10,000 10,000
4) Miscellaneous Non - operating 10,000 10,000 10,000 10,000 10,000 10,000 10,000
5) 112 Interest Earnings 97,422 90,080 60,858 46,481 31,275 12,699 (9,809)
TOTAL REVENUES $1,775,366 $1,842,695 $1,888,274 $1,948,826 $2,008,678 $2,065,289 $2,118,096
PROJECTED INCOME OR LOSS ($368,969) ($410,618) ($480,288) ($541,622); ($610,679)! ($690,412) ($781,814);
6) 1/2 Interest Earnings 97,422 90,080 60,858 46,481 31,275 12,699 (9,809)
NET INCOME OR LOSS ;($271,547) ($320538) ($419,430): ($495,141);! ($579,404)', ($677,712) ($791,623);
1994 1995 1996 1997 1998 7999 2000
EFFECT ON CASH &
INVESTMENTS O
7) Start of Year Cash & Inv $2,435,541 $2,251,994 $1,521,456 $1,162,026 $781,885 $317,481 ($245,232) wU
8) Capital Outlay 122,000 620,000 150,000 95,000 95,000 95,000 95,000
9) Net Income or Loss (271,547) (320,538) (419,430) (495,141) (579,404) (677,712) (791,623) O
10) Depreciation Add -back 210,000 210,000 210,000 210,000 210,000 210,000 210,000
11) End of Year Cash & Inv $2,251,994:, $1,521,456 $1,162,026 $781,885 $317,481: ($245,232) ($921,855) Z
Restricted Investments 300,000 300,000 300,000 300,000 300,000 300,000 300,000
Unrestricted Investments 1,951 ,994 1,221,456 862,026 481,885 17,481 (545,232) (1,221,855) D
PU RATES: sewprojl /dfs Sewer Utility: Recommended Rates : Operating Expenditures = Revenues 15- Nov -90
1985 1986 1987 1988 1989 1990 1991 1992 19931
EXPENDITURES
1) Operations
Personal Service $86,587 $91,590 $92,974 $94,237 $108,681 $113,000 $131,278 $136,217 $140,303
Contractual Service 154,878 148,060 140,708 171,656 178,826 187,767 197,156 207,013 217,364
Supplies & Materials 7,349 2,349 15,695 21,501 20,163 21,171 22,230 23,341 24,508
Heat. Light, & Power 15,485 15,833 15,081 14,810 16,248 17,060 17,913 18,809 19,750
Depreciation Expense 106,196 99,906 91,041 98,454 89,221 97,133 219,590 165,000 180,000
Subtotal: City & M Expense $ 370, 493 $ 355,738 $355,499 $400,658 $413,119 $436,132 $588,167 $55.381 $581,925
MWCC Charges $806,390 $850,889 $926,083 $1,049,939 $1,086,314 $1,173,219 $1,272,124 $1,348,451 $1,429,359
TOTAL EXPENDITURES $1,176,883 $1,206,627 $1,281,582 $1,450,597 $1,499,433 $1,609,351 $1,860,291 $1,898,832 $2,011,284
REVENUES
2) Billing Revenues $1,070,678 $1,065,217 $1,091,749 $1,181,378 $1,376,232 $1,324,852 $1,531,974 $1,691,529 $1,851,363
Residential Acets 7,177 7,132 7,079 7,024 8,959 6,898 6,868 8,843 6,820
Quarterly Charge $21.25. $21.25 $21.25 $23.20 $25,15 $27.10 ? $31.50 $34.75 $38.00'
Senior Accts 1,262 1,328 1,394 1,459 1,525 1,591 1,800 1,625 1,650
Quarterly Charge $11.69 $11.69 $11.69 $12.76 $13.83 $14.43 $17.33 $19.11 $20.90
Apartment Accts 3,284 3,259 3,335 9,543 ...........: ..3,542 ..:.: 3,546 3,545 3 545 .: ::. 3,545 :
Quarterly Charge $14.88 $14.88 $14.88 $18.24 $17.60 $18.97 $22.05 $24.33 $26.60
Non -res Water 218,986 222,512 234,338 245,454 248,000 191,400 193,000 195,000 197,000
RATE PER 1000 GAL $0.95 $0.95 $0 $1.07: $7.13 $1.26 a1.39 $1.52'
3) Miscellaneous Operating 8,030 6,973 5,453 23,554 28,604 10,000 10,000 10,000 10,000
4) Miscellaneous Non - operating 16,451 11,466 26,228 12,829 10,975 10,000 10,000 10,000 10,000
5) 1/2 Interest Earnings 140,362 135,344 119,003 130,687 147,591 145,848 139,741 122,572 130,125
TOTAL REVENUES $1,235,521 $1,219,000 $1,242,433 $1,348,448 $1,563,402 $1,490,700 $1,691,715 $1,834,100 $2,001,488
PROJECTED <INCOME 'OR LOSS $58;638 $12,373 {$39,149) ($1'02,149); $63,969 ($158,650) ($168,576) ($64;732) ($9,795)!
6) 112 Interest Earnings 140,362 135,344 119,003 130,686 147,590 145,848 139,741 122,572 130,125
NET :INCOME OR LOSS $199,000 $147,717 $79,854 $28,537; $211,559 $27,198 ($28,835):::: $57,840 $120,330
EFFECT ON CASH & 1985 1986 1987 1988 1989 1 99or r r 1991 1992! 1993;
INVESTMENTS Q
7) Start of Year Cash & Inv $2,858,256 $3,059,039 $3,256,018 $3,401,855 $3,485,105 $3,646,204 $3,493,535 $3,064,290 $3,253,130
8) Capital Outlay 104,413 50,644 25,058 43,741 139,681 277,000 620,000 34,000 520,000
9) Net Income or Loss 199,000 147,717 79,854 28,537 211,559 27,198 (28,835) 57,840 120,330 0
10) Depreciation Add -back 106,196 99,906 91,041 98,454 89,221 97,133 219,590 165,000 180,000 Z
11) End of Year Cash & Inv ` $3,059,039 $3,256,018 $3,401,855 $3,485,105 $3,646,204 $3,493,535 $3,064,290 $3,253,130 $3,033,460
Restricted Investments 300,000 300,000 300,000 300,000 300,000 300,000 300,000 300,000 300,000 W
Unrestricted Investments 2,759,039 2,956,018 3,101,855 3,185,105 3,346,204 3,193,535 2,764,290 2,953,130 2,733,460
PU RATES: sewproj 1 /dfs 15- Nov -90
1994 1995 1996 1997 1998 1999 2000
EXPENDITURES
1) Operations
Personal Service $144,512 $148,848 $153,313 $157,913 $162,850 $167,529 $172,555
Contractual Service 228.232 239,644 251,826 264,207 277,416 291,289 305,853
Supplies & Materials 25,734 27,020 28,371 29,790 31,279 32,843 34,488
Heat. Light, & Power 20,737 21,774 22,863 24,006 25,208 26,466 27,790
Depreciation Expense 210,000 210,000 210,000 210,000 210,000 210,000 210,000
Subtotal: City O & M Expense $629,215 $647,286 $666.173 $685,916 $706,553 $728,128 $750,684
MWCC Charges $1,515,120 $1,606,027 $1,702,389 $1,804,532 $1,912,804 $2,027,572 $2,149,227
TOTAL EXPENDITURES $2,144,335 $2,253,313 $2,368,562 $2,490,448 $2,619,357 $2,755,700 $2,899,910
REVENUES
2) Billing Revenues $1,999,286 $2,098,661 $2,234,845 $2,346,819 $2,458,987 $2,583,593 $2,720,669
Residential Accts 8,797 6,774 6,751 8,728 6,705 6,682 8,859
Quarterly Charge $41,00 $43.00' $45.75 $48.00 $50.26 $52.76 $55.51
Senior Accts 1,675 1,700 1,725 1,750 1,775 1,800 1,825
Quarterly Charge $22.55 $23.65 $25.17 $26.40 $27.64:
Apartment Accts _._ _. __.. ._ 3,545 3,545 3,545 3,545
Quarterly Charge $28.70 $30.10 $32.03 $33.60 $35.18 $36.93 $38.85
Non -res Water 199,000 201,000 203,000 205,000 207,000 209,000 211,000
RATE PER 1000 GAL $1.64 $1.72, $1.83 < $1.92 $2.01 $2.11 $2.22'
3) Miscellaneous Operating 10,000 10,000 10,000 10,000 10,000 10,000 10,000
4) Miscellaneous Non - operating 10,000 10,000 10,000 10,000 10,000 10,000 10,000
5) 112 Interest Earnings 121,338 129,563 118,143 125,445 135,136 144,932 155,042
TOTAL REVENUES $2,140,625 $2,248,225 $2,372,988 $2,492,265 $2,614,123 42,748,524 $2,895,711
PROJECTED INCOME OR LOSS :($3,711) ($5;088) $4,425 $1,847 ($5,235); ($7,176) ($4,200);
6) 112 Interest Earnings 121,338 129,563 118,143 125,445 135,136 144,932 155,042
NET INCOME OR LOSS $117,628 $124,4751 $122,568 1 $127,262 $129,901 $137,756 $150,842:
1994 1995 1996 1997 1998 1999 2000
EFFECT ON CASH &
INVESTMENTS 0
7) Start of Year Cash & Inv $3,033,460 $3,239,087 $2,953,563 $3,136,130 $3,378,392 $3,623,293 $3,876,049 ou
8) Capital Outlay 122,000 620,000 150,000 95,000 95,000 95,000 95,000
9) Net Income or Loss 117,628 124,475 122,568 127,262 129,901 137,756 150,842 .�
10) Depreciation Add -back 210,000 210,000 210,000 210,000 210,000 210,000 210,000 0
11) End of Year Cash & Inv $3,239,087 $2,953,563 $3,136,130 $3,378,392' $3,623,293 $3,876,049 $4,141,892 Z
Restricted Investments 300,000 300,000 300,000 300,000 300,000 300,000 300,000
Unrestricted Investments 2,939,087 2,653,563 2,836,130 3,078,392 3,323,293 3,576,049 3,841,892
*WTARY SEWER UTILITY FOOTNOTES:
1. Operations
Personal service: The costs of full and part time labor and benefits.
Contractual service: Administrative costs such as LOGIS charges, postage, insurance, administrative services, and contracted repairs.
Supplies and materials: Office supplies, repair and maintenance supplies, safety equipment, degreaser, uniform cleaning.
Heat, light, and power: NSP and Minnegasco charges for lift stations, etc.
Depreciation expense: A method of financing fixed assets over the anticipated life of the asset. Straight -line depreciation is used, meaning the
asset is depreciated in equal installments. Any new fixed asset ( such as a new lift station) is added to the total for the
fixed asset category (mains and lines, structures, equipment, land, and construction in progress). Any addition or repair
to an existing fixed asset that adds to the life of the asset (such as sewer line repair) is also added.
MWCC charges: Charge by MWCC, based on sewage flow.
2. Billing Revenues
Residential accounts: The quarterly fee is calculated by multiplying the number of accounts by the average water use of 274 gallons per day times
365 days, divided by 1000. That total flow is multiplied by the rate per 1000 gallons, for the total residential charge. That total is
divided by the number of accounts, then by four for a quarterly charge.
Senior accounts: Seniors may request the senior sewer rate, which is 55% of the residential rate. Accounts are assumed to increase by 25 per year.
Apartment Accounts: Apartments are charged 70% of the residential rate per unit.
Non - residential water: Commercial and other non - residential accounts are charged based on actual water consumption in the winter quarters.
3. Misc. Operating Revenues Revenues from other fees and charges, such as meter rentals.
4. Misc. Non - operating Revenues Revenues from other sources.
5. 1/2 Interest Earnings Restricted and unrestricted assets are invested in the City's Investment Trust Fund. Interest is earned at about eight percent per year.
PROJECTED INCOME OR LOSS Operating revenues minus operating expenditures, plus 1/2 interest revenue. Numbers in parens are losses.
6. 1/2 Interest Earnings See #5 above.
NET INCOME OR LOSS Projected operating income or loss, plus 1/2 interest income. A positive is a net gain in retained earnings, while a negative
is a net loss to the fund.
7. Start of Year Cash & The sum of restricted and unrestricted ( "cash on hand ") assets.
Investments
8. Capital Outlay The estimated cost of anticipated capital projects.
9. Net Income or Loss From above; the net operating impact on the fund.
10. Bond Debt Retired Annual bond payment.
11. Depreciation Add -back Depreciation is "added back" because it is not a true cash outlay. Because it is treated as an expense for rate - setting purposes,
some capital outlay is paid for from water charges, and the outlays in excess of that are paid from cash reserves.
12. End of Year Cash & The sum of restricted and unrestricted assets, after considering #8 -11.
Investments
Restricted Assets: $3.7 million reserved for partial funding of a future water treatment plant.
Unrestricted Assets: All non - restricted assets. "Cash on hand."
Comparison of Various Public Utility Statistics
Personnel Water Treatment # Miles Miles
Super- Full Part Mang./ # Towers, Water Lift Sanitary
City visor Time Time Softening Iron Wells Reservoirs Main Hydrants Stations Sewer
Brooklyn Center 1 7 2 No No 10 9,0 112.2 827 10 104.7
Brooklyn Park 1 15 12 No Yes 15 2,8 120+ 1,600 4 120+
Coon Rapids 1 8 4 No Yes 17 2,2 222 2,200 14 208
Crystal 1 6 0 - - 0 0,1 90 800+ 8 92
Fridley 4 8 5 No Yes 13 4,0 109 1,500 13 102
Golden Valley 2 7 2 -3 - - 0 3,2 128.4 1,500 2 119.4
Maple Grove 1 6 8 No Yes 10 2,0 142 2,500 15 140
Plymouth 3 10 3 No Yes 13 5,0 200 3,500 18 200
Richfield 3 14 4 Yes Yes 7 2,* 122 1,035 4 119.4
Robbinsdale 1 4 2 -4 No Yes 5 2,2 48 377 11 48
Roseville 1 9 2 -4 - - 0 1,1 160 1,700 13 165
St. Louis Park 1 16 6 No Yes 14 3,4 160 1,500 23 165+
White Bear Lake 2 16 15 Yes No 4 2,0 110 1,320 11 122
*Eight ponds and three lakes.
'G
M
z
v
x
a
APPENDIX B
EXPLANATION OF OTHER SANITARY SEWER FEES AND CHARGES
1. FEES
The only fee for sanitary sewer service is the SAC (Service
Availability Charge) unit charge which is established by MWCC. This
fee goes directly to MWCC.
2. CHARGES
All charges detailed on the rate schedule have been reviewed. All
have been found to be adequate and no increases are recommended.
The following are short descriptions of each charge.
a. DELINQUENT ACCOUNT CHARGE
The present delinquent account charge is $3 or 10 percent of the
utility bill. It applies to the bill as a whole.
b. CERTIFICATION TO TAXES
The special assessment service charge for delinquent accounts
recovers the cost of certification of the delinquent amounts to
taxes with the Hennepin County Auditor.
C. LINE CLEANING CHARGE
The line cleaning charge recovers the cost of cleaning city
sanitary sewer lines due to misuse by the property owner. The
most common infraction is grease build -up due to improper
sewering of restaurant greases.
d. SANITARY SEWER HOOKUP CHARGE
Properties that have never been assessed, or not fully assessed,
for sanitary sewer are charged a hookup charge when sanitary
sewer hookup is requested. The charge is intended to cover the
cost of the lateral sanitary sewer main and is calculated on a
linear foot basis. It is established annually by resolution.
1
A)
Licenses to be approved by the City Council on November 19, 1990:
CIGARETTE OVER THE COUNTER SALES
Brooklyn Center Municipal Liquor #1 1500 69th Ave. N.
Brooklyn Center Municipal Liquor #2 6250 Brooklyn Blvd.
Brooklyn Center Municipal Liquor #3 1966 57th Ave. N.
City Clerk
GASOLINE SERVICE STATION
Brookdale Unocal 5710 Xerxes Ave. N.
Brooklyn Center Service "76" 6245 Brooklyn Blvd.
Superamerica #4160 6545 West River Road
Superamerica #4058 1901 57th Ave. N.
City Clerk
MECHANICAL SYSTEMS
Albers Sheet Metal 200 West Plato Blvd.
Brady Mechanical Services, Inc. 3075 -C Spruce Street
Building Official
RENTAL DWELLINGS
Initial:
Duane Orn, M.D. 5407 Brooklyn Blvd.
Charles & Sharon Ogren 3901 Burquest Lane
James & Dawn Lundquist 5740 -44 Logan Ave. N.
James & Kathleen Utecht 5900 Washburn Ave. N.
Terry Hartmann 1300 - 68th Lane N.
Valerie Blount 1316 - 68th Lane N.
Renewal:
Michael J. Adkins 6315 Brooklyn Blvd.
Ronald L. Nyberg 5301 Dupont Ave. N.
Gary D. Anakkala 5412, 5412 1/2 Fremont Ave. N.
Richard T. Stallman 1217 - 54th Ave. N. l,
Eugene W. Hess 3218 63rd Ave. N. �. t� 1 �� °✓tlwL
Director of Planning
and Inspection
SIGN HANGER
Anchor Signs, Inc. 1033 Thomas Avenue
dba Universal Sign Company
Signart Company, Inc. 2535 Pilot Knob Road
Building Official
I
. x.
GENERAL APPROVAL: at1
D. K. Weeks, City Clerk