HomeMy WebLinkAbout2017-159 CCRMember Dan Ryan introduced the following resolution
and moved its adoption:
RESOLUTION NO. 2017-159
RESOLUTION ADOPTING A PRELIMINARY BUDGET FOR THE
2018 FISCAL YEAR
WHEREAS, the City Council of the City of Brooklyn Center is the
governing body of the City of Brooklyn Center; and
WHEREAS, Minnesota Statutes require that a preliminary budget be
adopted for funds using property tax revenues along with the adoption of the preliminary
property tax levy; and
WHEREAS, a preliminary property tax levy of $17,105,950 has been
proposed for adoption the basis for the budget proposed herewith.
NOW, THEREFORE, BE IT RESOLVED by the City Council of the City
of Brooklyn Center that the following amounts be adopted as the preliminary budget for
property tax supported funds appropriated as follows:
REVENUES:
General Fund
Property Taxes (net)$15,879,417
Excess Tax Increment 360,000
Sales Tax - Lodging Tax Gross Receipts 1,100,000
Licenses & Permits 776,625
Local Government Aid 884,454
Other Intergovernmental Revenues 710,365
General Government Service Charges 110,000
Recreation Fees and Charges 671,250
Public Safety Service Charges 95,250
Community Development 46,000
Fines & Forfeitures 231,500
Miscellaneous Revenues 231,175
Special Assessments 100,000
Other Financing Sources 150,000
Subtotal General Fund $21,346,036
Debt Service
2013B General Obligation Improvement Bond Levy $396,739
2015A General Obligation Improvement Bond Levy 250,961
2016A General Obligation Improvement Bond Levy 213,465
2017A General Obligation Improvement Bond Levy 280,962
Subtotal Debt Service $1,142,127
Housing and Redevelopment Authority
Property Tax Levy $345,978
TOTAL BUDGETED REVENUES $22,834,141
RESOLUTION NO. 2017-159
EXPENDITURE APPROPRIATIONS:
General Fund
General Government $3,268,525
General Government Buildings 886,117
Police 8,661,099
Fire & Emergency Preparedness 1,416,329
Community Development 1,411,508
Public Works 3,914,319
Community Activities, Recreation & Services 1,729,949
Convention and Tourism 522,500
Joint Powers 187,000
Insurance 234,219
Central Supplies (2,375)
Reimbursements from Other Funds (1,083,154)
Transfers to Other Funds 200,000
Subtotal General Fund $21,346,036
Debt Service
2013B General Obligation Improvement Bond Levy $396,739
2015A General Obligation Improvement Bond Levy 250,961
2016A General Obligation Improvement Bond Levy 213,465
2017A General Obligation Improvement Bond Levy 280,962
Subtotal Debt Service $1,142,127
Housing & Redevelopment Authority
Transfer to Economic Development Authority $345,978
TOAL BUDGETED APPROPRIATIONS $22,834.141
The motion for adoption of the forgoing resolution was duly seconded by member
Marquita Butler
and upon vote being taken thereon, the following voted in favor thereof:
Tim Willson, Marguita Butler, April Graves, Kris Lawrence-Anderson, Dan Ryan
and the following voted against same: none
whereupon said resolution was declared duly passed and adopted.