HomeMy WebLinkAbout2019 08-07 FCAAGENDA
CITY COUNCIL/FINANCIAL COMMISSION JOINT WORK SESSION
Wednesday, August 7, 2019
6:30 p.m.
City Hall — City Council Chambers
Call to Order
II. Approval of Agenda
III. 2020 General Fund Department Budget Requests
a. Community Activities, Recreation & Services
b. Administration
IV. Community Budget Survey — Polco Pilot Program
V. 2020 Budget Overview — Follow-up
VI. Future Budget Discussions
a. August 19, 2019 — General Fund Budget Requests Continued (Community
Development/Public Works/Finance)
b. September 4, 2019 — General Fund Budget Requests Continued (Police/Fire)
c. September 16, 2019 — Recommended Preliminary Levy & Budget
VII. Adjournment
Community Activities, Recreation &
Services (CARS)
2020 Budget Request
2020 Brooklyn Center Department Budget Narrative by Fund
Department Name: Community Activities, Recreation & Services
Division Mission:
The mission of the Recreation and Community Center Divisions is to create a sense of community and
enrich the quality of life for our residents, patrons and employees by providing a variety of high quality,
inclusive programs and services.
The mission of the Government Buildings Division is to provide quality, efficient service that results in
safe, clean and healthy environments for people to work and recreate.
Division Description:
The Community Activities, Recreation and Services Department is comprised of the Government
Buildings, Recreation and Community Center Divisions. These Divisions provide for the provision of
maintenance and custodial functions for City -owned buildings, development and implementation of
organized recreational activities, operation of the Community Center and swimming pool.
The Department is also responsible for the operation of Centerbrook Golf Course and the Earle Brown
Heritage Center conference and events facility. However, these operations are further identified in their
respective Enterprise Fund accounts.
Key Initiatives focused on the achievement of strategic priorities/value propositions
Inclusive Community Engagement
• Align City Resources to Most Equitably Support Brooklyn Center Youth
We will align City resources, including financial, staff, facilities and equipment to most equitably support
Brooklyn Center youth.
Specific actions include:
o Co -lead, with the City of Brooklyn Park, the Brooklynk Internship Program.
o Identify and provide Brooklyn internship opportunities within Brooklyn Center
o Increase equitable access to programs and services
Staffing Levels
Positions
• CARS Director
• CARS Admin Assistant
• Recreation Receptionist
• Recreation Program Supervisor
• Maintenance Custodian
FTEs 2019 2020 2021
4 4 4
3 3 3
• Part-time Staff (70 — PT Staff) 13 13 13
Total 23 23 23
Strategic Functions/Division(s):
• Recreation Division
o This division provides for the development and implementation of organized recreational
activities for preschoolers, grade school age children, teens, adults, and seniors.
*Adult Programs- Recreation programs and activities for adults including basketball,
volleyball and softball leagues and tournaments (Dudley Classic), exercise classes, pottery,
dance and specialty classes. Typically, more than 2,500 adults participate each year.
*Youth/Teen Programs- Activities include dance, several summer camps, soccer and
various classes such as after school, holiday and specialty. More than 3,000 young people
participate in these activities per year.
*General Recreation- Programs include concerts & movies in the park, special events
(Earle Brown Days, Halloween Party, Holly Sunday) tennis, adaptive recreation, ice rinks
and supervision costs associated with the use of elementary schools and Northview Jr. High
School.
*Collaborative Efforts- CARS works cooperatively with four area school districts,
community organizations, and neighboring recreation departments.
*School Districts -Coordinate building usage/supervision and programming at four
schools.
*Recreation Departments- Plan and coordinate activity offerings with a variety of
neighboring communities including Brooklyn Park, Crystal, Maple Grove, New Hope and
Robbinsdale.
*Brooklyn Bridge Alliance for Youth- Joint Powers Agreement with Brooklyn Center,
Brooklyn Park, School Districts #11, #279, #286, Hennepin County, North Hennepin
College, Hennepin Technical College.
Community Center/Pool
o This division is responsible for the operation of the Brooklyn Center Community Center,
including the swimming pool and waterslide. More than 100,000 people visit the
Community Center annually.
*Offers swim lessons, lap swim, water slide, recreational swim, and aqua exercise.
*Full range of aquatics classes offered for children, youth, teens and adults. Thirty to forty
classes offered each quarter.
*More than 2,000 children and adults participate in swim lessons annually.
*More than 1,500 adults take part in the aqua exercise offerings.
Government Buildings
o This activity provides for the ongoing cleaning, maintenance and repair of all Government
Buildings including city hall, community center, city garage, and fire stations buildings and
grounds.
In addition, staff provides some maintenance support for the police building, liquor stores
and Centerbrook Golf Course. These expenses are charged directly to their respective
funds.
Annual Goal and Strategies:
1. Continue improvements in area of customer service for all department functions.
a. Continue to refine use of computer based maintenance request and capital forecast
system
b. Continue technology improvements to enhance communication
2. Enhanced marketing efforts (internal/external) for all divisions.
a. Quarterly catalog and marketing material enhancements
b. Increased social media presence
C. Community outreach efforts
Annual Operating Goal Performance Measures:
Performance Objectives
Description of Performance Measure
Performance Levels
*Actual Value
Target Value
Number of Program Registrations
7,877
8,000
Households Participating in Recreation Programs
35% (2017)
37% (Next Community
Survey)
Program, Offerings Meet Household Needs
94% (2017)
95% (Next Community
Survey)
Customer Satisfaction Ratings (good, excellent)
98% (2017)
99% (Next Community
Survey)
Percentage of Maintenance Work Orders
Processed Within 15 days)
88% (2018)
89%
Energy Consumption -City Owned Buildings
$375,380
$372,500
*2017 or 2018 data, unless noted otherwise
Capital Outlay- Non -threshold Items Included in General Fund Requests
➢ $ 85,000 Misc. carpet/paint Police, Public Works, Community Center/City Hall
➢ $25,500 Replace City Hall humidification unit
➢ $13,000 Annual maintenance shut down supplies (Community Center)
➢ $ 6,000 Community Center equipment/furnishings replacement
➢ $ 6,500 Pool vacuum replacement
GENERALFUND
45010 - CARS ADMINISTRATION
2019
2017
2018
June
2019
2020
2021
Object Code / Description
Actual
Actual
YTD
Budget
Budget
Change
Budget
45010 - CARS ADMINISTRATION
6101 -WAGES & SALARIES -FT EMPLOYEES
$ 170,622
$ 180,867
$ 94,043
$ 171,829
$ 190,613
10.93%
$ 197,690
6111 - SEVERANCE PAY
5,325
6,001
-
-
-
0.00%
-
6122 - PERA COORDINATED PLAN
12,797
13,565
7,053
12,887
14,296
10.93%
14,827
6125 - FICA - SOCIAL SECURITY
9,727
10,574
5,689
10,083
10,320
2.35%
10,502
6126 - FICA - MEDICARE
2,275
2,473
1,330
2,491
2,764
10.96%
2,867
6131 - CAFETERIA PLAN CONTRIBUTIONS
26,976
28,440
15,574
28,866
30,478
5.58%
32,308
6151 - WORKER'S COMP INSURANCE
1,181
1,306
738
1,237
1,373
10.99%
1,423
TOTAL PERSONAL SERVICES
228,903
243,226
124,427
227,393
249,844
9.87%
259,617
6243 - MINOR COMPUTER EQUIPMENT
-
981
-
1,800
100.00%
-
TOTAL SUPPLIES
981
-
1,800
100.00%
-
6307 - PROFESSIONAL SERVICES
-
498
6,668
-
500
100.00%
500
6321 -TELEPHONE/PAGERS
516
630
197
1,275
1,275
0.00%
1,275
6331 -TRAVEL EXPENSE/MILEAGE
-
-
-
-
-
0.00%
-
6432 - CONFERENCES AND SCHOOLS
2,201
4,289
2,150
5,000
4,000
-20.00%
4,000
6433 - MEETING EXPENSES
35
99
-
700
500
-28.57%
500
6434 - DUES & SUBSCRIPTIONS
702
1,188
1,000
1,200
20.00%
1,200
6441 - LICENSES, TAXES & FEES
-
35
-
-
0.00%
-
TOTAL SERVICES & OTHER CHARGES
3,454
6,739
9,015
7,975
7,475
-6.27%
7,475
TOTAL BUSINESS UNIT EXPENSES
$ 232,357
$ 250,946
$ 133,442
$ 235,368
$ 259,119
10.09%
$ 267,092
GENERALFUND
45110 - CARS-REC ADMINISTRATION
Object Code / Description
2017
Actual
2018
Actual
2019
June
YTD
2019
Budget
2020
Budget
Change
2021
Budget
45110 - CARS-REC ADMINISTRATION
6101 -WAGES & SALARIES -FT EMPLOYEES
$ 257,640
$ 258,469
$ 114,850
$ 277,458 $
275,746
-0.62%
$ 291,153
6102 - OVERTIME -FT EMPLOYEES
-
-
-
-
-
0.00%
-
6103 - WAGES -PART TIME EMPLOYEES
57,242
52,479
33,767
52,000
54,000
3.85%
55,000
6111 - SEVERANCE PAY
5,110
5,141
-
-
-
0.00%
-
6122 - PERA COORDINATED PLAN
23,106
23,321
11,146
24,034
24,656
2.59%
25,812
6125 - FICA - SOCIAL SECURITY
19,881
19,598
9,622
19,869
20,382
2.58%
21,338
6126 - FICA - MEDICARE
4,649
4,583
2,250
4,648
4,768
2.58%
4,991
6131 - CAFETERIA PLAN CONTRIBUTIONS
53,952
56,613
26,253
57,732
60,956
5.58%
64,616
6151 - WORKER'S COMP INSURANCE
2,584
2,626
1,486
2,307
2,367
2.60%
2,478
TOTAL PERSONAL SERVICES
424,164
422,830
199,374
438,048
442,875
1.10%
465,388
6201 -OFFICE SUPPLIES
3,275
2,871
1,731
3,000
3,000
0.00%
3,000
6217 - SAFETY SUPPLIES
-
110
-
200
200
0.00%
200
6219 - GENERAL OPERATING SUPPLIES
2,854
512
106
3,500
3,500
0.00%
3,500
6242 - MINOR EQUIPMENT
-
-
-
300
250
-16.67%
250
6243 - MINOR COMPUTER EQUIPMENT
187
6,603
447
4,300
100.00%
-
TOTAL SUPPLIES
6,316
10,096
2,284
7,000
11,250
60.71%
6,950
6321 -TELEPHONE/PAGERS
1,345
2,394
772
5,100
7,260
42.35%
7,260
6322 - POSTAGE
3,764
6,513
1,665
5,000
6,500
30.00%
6,500
6331 -TRAVEL EXPENSE/MILEAGE
962
1,219
-
1,150
1,250
8.70%
1,250
6341 - PERSONNEL ADVERTISING
-
421
750
750
0.00%
750
6349 - OTHER ADVERTISING
242
-
-
-
-
0.00%
-
6351 - PRINTING
8,512
19,606
7,315
17,000
18,000
5.88%
18,000
6402 - EQUIPMENT SERVICES
-
361
-
500
500
0.00%
500
6406 - MULTI -FUNCTION MTNCE
8,283
6,935
2,160
8,500
8,500
0.00%
8,500
6421 - SOFTWARE LICENSE
342
404
607
-
-
0.00%
-
6422 - SOFTWARE MAINT
-
-
-
-
-
0.00%
-
6423 - LOGIS CHARGES
26,961
27,947
15,444
29,204
35,469
21.45%
36,710
6432 - CONFERENCES AND SCHOOLS
120
678
195
1,000
1,000
0.00%
1,000
6434 - DUES & SUBSCRIPTIONS
-
-
1,209
500
1,250
150.00%
1,250
6435 - CREDIT CARD FEES
7,674
8,154
3,859
10,000
10,000
0.00%
10,000
6441 - LICENSES, TAXES & FEES
35
-
-
1,500
500
-66.67%
500
6449 - OTHER CONTRACTUAL SERVICE
17,595
7,105
1,916
4,100
4,000
-2.44 %
4,000
TOTAL SERVICES & OTHER CHARGES
75,835
81,737
35,142
84,304
94,979
12.66%
96,220
6461 - FUEL CHARGES
147
288
82
342
260
-23.98%
273
6462 - FIXED CHARGES
1,090
986
376
752
717
-4.65%
739
6463 - REPAIR & MAINT CHARGES
82
54
132
400
70
-82.50%
72
6465 - REPLACEMENT CHARGES
4,254
4,254
2,187
4,375
4,375
0.00%
4,506
TOTAL CENTRAL GARAGE CHARGES
5,573
5,582
2,777
5,869
5,422
-7.62%
5,590
TOTAL BUSINESS UNIT EXPENSES
$ 511,888
$ 520,245
$ 239,577
$ 535,221 $
554,526
3.61%
$ 574,148
GENERALFUND
45111 - CARS -ADULT RECREATION
2019
2017 2018 June 2019 2020 2021
Object Code / Description Actual Actual YTD Budget Budget Change Budget
45111 - CARS -ADULT RECREATION
5586 - COST OF SALES-MISC
$ 117 $
613 $
261 $
500 $
600
20.00% $
600
TOTAL COST OF SALES
117
613
261
500
600
20.00°%
600
6103 - WAGES -PART TIME EMPLOYEES
41,827
33,883
17,196
52,100
42,300
-18.81%
42,300
6122 - PERA COORDINATED PLAN
1,494
1,601
646
3,908
3,173
-18.81 %
3,173
6125 - FICA - SOCIAL SECURITY
2,593
2,101
1,068
3,231
2,623
-18.82 %
2,623
6126 - FICA - MEDICARE
607
491
250
756
615
-18.65%
615
6151 - WORKER'S COMP INSURANCE
1,117
951
471
1,453
1,062
-26.91%
1,062
TOTAL PERSONAL SERVICES
47,638
39,027
19,631
61,448
49,773
-19.00%
49,773
6219- GENERAL OPERATING SUPPLIES
13,559
10,434
5,595
13,100
14,650
11.83%
14,650
TOTAL SUPPLIES
13,559
10,434
5,595
13,100
14,650
11.83%
14,650
6307 - PROFESSIONAL SERVICES
9,295
9,535
9,344
10,750
11,000
2.33%
11,000
6331 -TRAVEL EXPENSE/MILEAGE
-
-
-
-
-
0.00%
-
6339 - OTHER TRANSPORTATION EXPENSE
-
-
-
500
-
-100.00%
-
6364 - DRAM SHOP INSURANCE
1,013
39
950
1,600
1,100
-31.25%
1,100
6384 - REFUSE DISPOSAL
1,880
1,880
2,020
2,450
2,450
0.00%
2,450
6402 - EQUIPMENT SERVICES
-
-
-
800
750
-6.25%
750
6432 - CONFERENCES AND SCHOOLS
538
-
600
750
25.00%
750
6441 - LICENSES, TAXES & FEES
-
60
-
-
-
0.00%
-
6449- OTHER CONTRACTUAL SERVICE
87,978
81,536
43,157
89,850
94,350
5.01%
94,350
6491 - MERCHANDISE FOR RESALE
306
161
48
500
500
0.00%
500
TOTAL SERVICES & OTHER CHARGES
101,010
93,211
55,519
107,050
110,900
3.60%
110,900
TOTAL BUSINESS UNIT EXPENSES
$ 162,324 $
143,285 $
81,006 $
182,098 $
175,923
-3.39% $
175,923
GENERALFUND
45112 - CARS -TEEN PROGRAMS
2019
2017 2018 June 2019
2020
2021
Object Code / Description
Actual Actual YTD Budget
Budget
Change
Budget
45112 - CARS -TEEN PROGRAMS
6102 - OVERTIME -FT EMPLOYEES
$ $ $ $
$ -
0.00%
$
6103 - WAGES -PART TIME EMPLOYEES
6,800
7,500
10.29%
7,500
6122 - PERA COORDINATED PLAN
510
563
10.39%
563
6125 - FICA - SOCIAL SECURITY
422
465
10.19%
465
6126 - FICA - MEDICARE
99
109
10.10%
109
6151 - WORKER'S COMP INSURANCE
150
188
25.33%
188
TOTAL PERSONAL SERVICES
7,981
8,825
10.58%
8,825
6219- GENERAL OPERATING SUPPLIES
1,500
1,500
0.00%
1,500
TOTAL SUPPLIES
1,500
1,500
0.00%
1,500
6307 - PROFESSIONAL SERVICES
-
-
0.00%
-
TOTAL SERVICES & OTHER CHARGES
-
-
0.00%
-
TOTAL BUSINESS UNIT EXPENSES
$ $ $ $ 9,481
$ 10,325
8.90%
$ 10,325
GENERALFUND
45113 - CARS -YOUTH PROGRAMS
2019
2017 2018 June 2019 2020 2021
Object Code / Description Actual Actual YTD Budget Budget Change Budget
45113 - CARS -YOUTH PROGRAMS
6103 - WAGES -PART TIME EMPLOYEES
6104 -
OVERTIME -PART TIME EMPLOYEES
6122 -
PERA COORDINATED PLAN
6125 -
FICA - SOCIAL SECURITY
6126 -
FICA - MEDICARE
6141 -UNEMPLOYMENT
COMPENSATION
6151 -
WORKER'S COMP INSURANCE
TOTAL PERSONAL SERVICES
6212 - MOTOR FUELS
6219 - GENERAL OPERATING SUPPLIES
TOTAL SUPPLIES
6307 - PROFESSIONAL SERVICES
6331-TRAVEL EXPENSE/MILEAGE
6433 - MEETING EXPENSES
6449 - OTHER CONTRACTUAL SERVICE
TOTAL SERVICES & OTHER CHARGES
TOTAL BUSINESS UNIT EXPENSES
$ 73,715 $
66,732 $
28,663 $
77,500 $
91,600
18.19% $
91,600
4
-
-
-
-
0.00%
-
743
1,149
831
5,813
6,870
18.18%
6,870
4,571
4,137
1,777
4,805
5,679
18.19%
5,679
1,069
968
416
1,125
1,329
18.13%
1,329
53
28
-
-
-
0.00%
-
1,769
1,761
727
2,162
2,299
6.34%
2,299
81,924
74,775
32,414
91,405
107,777
17.91%
107,777
-
-
-
2,500
3,500
40.00%
3,500
14,781
13,863
5,342
27,000
24,500
-9.26%
24,500
14,781
13,863
5,342
29,500
28,000
-5.08%
28,000
-
24
-
-
-
0.00%
-
88
-
250
250
0.00%
250
-
-
-
1,000
1,000
0.00%
1,000
6,638
10,213
404
6,750
10,250
51.85%
10,250
6,726
10,237
404
8,000
11,500
43.75%
11,500
$ 103,431 $
98,875 $
38,160 $
128,905 $
147,277
14.25% $
147,277
GENERALFUND
45119 - CARS -GENERAL REC
2019
2017 2018 June 2019 2020 2021
Object Code / Description Actual Actual YTD Budget Budget Change Budget
45119 - CARS -GENERAL REC
6103 - WAGES -PART TIME EMPLOYEES
6104 -
OVERTIME -PART TIME EMPLOYEES
6122 -
PERA COORDINATED PLAN
6125 -
FICA - SOCIAL SECURITY
6126 -
FICA - MEDICARE
6141 -UNEMPLOYMENT
COMPENSATION
6151 -
WORKER'S COMP INSURANCE
TOTAL PERSONAL SERVICES
6219 - GENERAL OPERATING SUPPLIES
TOTAL SUPPLIES
6369 - OTHER INSURANCE
6412 - BLDGS/FACILITIES
6431 - SPECIAL EVENTS
6449 - OTHER CONTRACTUAL SERVICE
TOTAL SERVICES & OTHER CHARGES
TOTAL BUSINESS UNIT EXPENSES
$ 7,789 $
7,495 $
3,732 $
7,900 $
8,150
3.16% $
8,150
-
78
26
-
-
0.00%
-
193
361
97
593
612
3.20%
612
483
470
233
489
505
3.27%
505
113
110
54
114
117
2.63%
117
21
8
18
-
-
0.00%
-
187
222
103
220
205
-6.82 %
205
8,786
8,744
4,263
9,316
9,589
2.93%
9,589
2,617
3,177
60
3,200
4,950
54.69%
4,950
2,617
3,177
60
3,200
4,950
54.69%
4,950
-
-
-
-
-
0.00%
-
8,754
9,479
5,604
10,500
11,000
4.76%
11,000
-
-
-
2,500
1,000
-60.00%
1,000
28,501
33,581
38,299
37,000
39,000
5.41%
39,000
37,255
43,060
43,903
50,000
51,000
2.00"/0
51,000
$ 48,658 $
54,981 $
48,226 $
62,516 $
65,539
4.84% $
65,539
GENERALFUND
45122 - CARS -COMMUNITY CENTER
2019
2017 2018 June 2019 2020 2021
Object Code / Description Actual Actual YTD Budget Budget Change Budget
45122 - CARS -COMMUNITY CENTER
6101 - WAGES & SALARIES -FT EMPLOYEES
$ -
$ 50,263 $
34,735 $
70,066 $
74,334
6.09% $
78,474
6103 - WAGES -PART TIME EMPLOYEES
35,219
36,078
19,165
36,000
38,000
5.56%
38,000
6104 - OVERTIME -PART TIME EMPLOYEES
212
-
-
500
500
0.00%
500
6122 - PERA COORDINATED PLAN
2,657
6,472
4,043
7,993
8,313
4.00%
8,624
6125 - FICA - SOCIAL SECURITY
2,202
5,505
3,483
6,607
6,872
4.01 %
7,128
6126- FICA -MEDICARE
515
1,288
815
1,545
1,607
4.01%
1,667
6131 - CAFETERIA PLAN CONTRIBUTIONS
-
9,746
2,394
14,433
15,239
5.58%
16,154
6151 - WORKER'S COMP INSURANCE
945
1,377
796
2,413
3,024
25.32%
3,054
TOTAL PERSONAL SERVICES
41,750
110,729
65,431
139,557
147,889
5.97%
153,601
6219- GENERAL OPERATING SUPPLIES
2,560
1,479
2,661
2,250
2,250
0.00%
2,250
6239 - OTHER REPAIR & MAINT SUPPLIES
-
-
-
-
-
0.00%
-
6242 - MINOR EQUIPMENT
6,682
3,400
8,500
8,500
0.00%
8,500
6243 - MINOR COMPUTER EQUIPMENT
-
-
-
-
-
0.00%
-
TOTAL SUPPLIES
9,242
1,479
6,061
10,750
10,750
0.00%
10,750
6384 -
REFUSE DISPOSAL
-
-
-
-
-
0.00%
-
6402 -
EQUIPMENT SERVICES
1,113
1,633
311
2,000
2,000
0.00%
2,000
6403 -
BLDGS/FACILITIES MAINT SERVICE
3,229
1,209
208
22,000
23,000
4.55%
23,000
6434 -
DUES & SUBSCRIPTIONS
-
399
-
-
-
0.00%
-
6441 -
LICENSES, TAXES & FEES
944
881
335
1,100
1,150
4.55%
1,150
6449 -
OTHER CONTRACTUAL SERVICE
81,153
62,473
38,268
92,000
92,000
0.00%
92,000
6491 -
MERCHANDISE FOR RESALE
1,571
305
3,000
2,500
-16.67%
2,500
TOTAL SERVICES & OTHER CHARGES
88,010
66,595
39,427
120,100
120,650
0.46%
120,650
6540 - EQUIPMENT & MACHINERY 24,994 0.00%
TOTAL CAPITAL OUTLAY 24,994 0.00%
TOTAL BUSINESS UNIT EXPENSES $ 163,996 $ 178,803 $ 110,919 $ 270,407 $ 279,289 3.28% $ 285,001
GENERALFUND
45124 - CARS -POOL
2019
2017
2018
June
2019
2020
2021
Object Code / Description
Actual
Actual
YTD
Budget
Budget
Change
Budget
45124 - CARS -POOL
6103 - WAGES -PART TIME EMPLOYEES
$ 245,304 $
196,922
$ 108,499
$ 245,000
$ 240,000
-2.04%
$ 240,000
6104 - OVERTIME -PART TIME EMPLOYEES
-
227
62
500
500
0.00%
500
6122 - PERA COORDINATED PLAN
7,025
5,863
3,332
18,113
17,663
-2.48%
17,663
6125 - FICA - SOCIAL SECURITY
15,214
12,246
6,736
14,973
14,601
-2.48%
14,601
6126 - FICA - MEDICARE
3,558
2,864
1,575
3,502
3,415
-2.48%
3,415
6151 - WORKER'S COMP INSURANCE
6,561
5,528
2,970
6,738
5,911
-12.27%
5,911
TOTAL PERSONAL SERVICES
277,662
223,650
123,174
288,826
282,090
-2.33%
282,090
6211 -CLEANING SUPPLIES
-
-
-
-
-
0.00%
-
6216-CHEMICALS/CHEMICAL PRODUCTS
18,815
14,135
5,181
10,000
15,000
50.00%
15,000
6219 - GENERAL OPERATING SUPPLIES
1,007
2,861
1,366
4,000
4,000
0.00%
4,000
6239 - OTHER REPAIR & MAINT SUPPLIES
2,574
4,370
2,123
7,500
6,000
-20.00%
6,000
6243 - MINOR COMPUTER EQUIPMENT
2,556
-
-
0.00%
3,600
TOTAL SUPPLIES
24,952
21,366
8,670
21,500
25,000
16.28%
28,600
6321-TELEPHONE/PAGERS
6381 - ELECTRIC
6382 - GAS
6383 - WATER
6385 - SEWER
6402 - EQUIPMENT SERVICES
6403 - BLDGS/FACILITIES MAINT SERVICE
6431 - SPECIAL EVENTS
6432 - CONFERENCES AND SCHOOLS
6441 - CONFERENCES AND SCHOOLS
6449 - OTHER CONTRACTUAL SERVICE
TOTAL SERVICES & OTHER CHARGES
6540 - EQUIPMENT & MACHINERY
6545 - OTHER EQUIPMENT
TOTAL CAPITAL OUTLAY
TOTAL BUSINESS UNIT EXPENSES
624
1,491
520
2,000
1,980
-1.00%
1,980
29,521
33,111
14,716
30,000
33,500
11.67%
34,000
10,377
12,256
8,266
12,000
12,500
4.17%
12,500
9,460
13,943
3,279
10,000
12,500
25.00%
12,500
4,760
6,060
3,626
7,500
7,500
0.00%
7,500
811
-
-
2,000
2,000
0.00%
2,000
3,975
19,065
325
7,500
7,500
0.00%
7,500
2,780
3,110
5,328
5,000
5,000
0.00%
5,000
-
1,309
-
750
750
0.00%
750
-
40
40
-
250
100.00%
250
2,138
1,808
222
2,000
2,000
0.00%
2,000
64,446
92,193
36,322
78,750
85,480
8.55%
85,980
-
-
-
-
-
0.00%
-
0.00%
0.00%
-
$ 367,060 $
337,209 $
168,166 $
389,076 $
392,570
0.90% $
396,670
GENERALFUND
41940 - GENERAL GOVT BLDGS AND PLANT
2019
2017 2018 June 2019 2020 2021
Object Code / Description Actual Actual YTD Budget Budget Change Budget
41940 - GENERAL GOVT BLDGS AND PLANT
6101 -WAGES & SALARIES -FT EMPLOYEES
$ 158,032 $
162,051 $
85,934 $
167,995 $
173,034
3.00% $
179,424
6102 - OVERTIME -FT EMPLOYEES
22,332
27,459
9,161
20,000
25,000
25.00%
25,000
6103 - WAGES -PART TIME EMPLOYEES
-
-
-
2,500
-
-100.00%
-
6111 - SEVERANCE PAY
1,061
1,109
-
-
-
0.00%
-
6122 - PERA COORDINATED PLAN
13,527
14,213
7,132
14,099
14,477
2.68%
15,332
6125 - FICA - SOCIAL SECURITY
10,028
10,365
5,114
11,656
11,968
2.68%
12,674
6126- FICA -MEDICARE
2,345
2,424
1,196
2,726
2,799
2.68%
2,965
6131 - CAFETERIA PLAN CONTRIBUTIONS
40,464
42,660
23,361
43,299
45,717
5.58%
48,462
6151 - WORKER'S COMP INSURANCE
8,661
9,562
6,842
9,832
13,164
33.89%
13,942
TOTAL PERSONAL SERVICES
256,450
269,843
138,740
272,107
286,159
5.16%
297,799
6201 -OFFICE SUPPLIES
15
-
-
-
-
0.00%
-
6211 -CLEANING SUPPLIES
15,744
15,499
12,319
14,000
15,000
7.14%
15,000
6214 - CLOTHING & PERSONAL EQUIPMENT
273
280
200
400
400
0.00%
400
6216 - CHEMICALS/CHEMICAL PRODUCTS
2,493
5,866
1,215
3,000
5,000
66.67%
5,000
6217-SAFETY SUPPLIES
1,457
689
161
1,500
1,500
0.00%
1,500
6219 - GENERAL OPERATING SUPPLIES
-
-
216
4,000
1,500
-62.50%
1,500
6225 - PARK & LANDSCAPE MATERIALS
100
2,846
-
5,000
5,000
0.00%
5,000
6239 - OTHER REPAIR & MAINT SUPPLIES
42,278
43,261
24,306
40,000
4,250
-89.38%
4,250
6241 -SMALL TOOLS
1,167
469
186
1,200
1,200
0.00%
1,200
6242 - MINOR EQUIPMENT
430
-
1,270
2,000
2,000
0.00%
2,000
6243 - MINOR COMPUTER EQUIPMENT
1,032
1,007
-
-
-
0.00%
-
TOTAL SUPPLIES
64,989
69,917
39,873
71,100
35,850
-49.58%
35,850
6307 - PROFESSIONAL SERVICES
4,048
3,499
-
4,000
4,000
0.00%
4,000
6321 -TELEPHONE/PAGERS
1,390
1,780
617
2,000
1,980
-1.00%
1,980
6329 - OTHER COMMUNICATION SERVICES
90
70
-
-
-
0.00%
-
6381 - ELECTRIC
145,029
159,806
73,728
135,000
150,000
11.11%
150,000
6382 - GAS
67,780
74,237
33,479
75,000
76,000
1.33%
76,000
6383 - WATER
3,905
4,281
829
5,000
5,000
0.00%
5,000
6384 - REFUSE DISPOSAL
6,032
11,266
7,890
7,000
7,500
7.14%
7,500
6385-SEWER
1,528
1,507
1,241
2,000
2,000
0.00%
2,000
6386 - STORM SEWER
4,308
4,394
2,241
5,500
5,500
0.00%
5,500
6387 - HEATING OIL
-
3,690
3,855
4,000
4,000
0.00%
4,000
6388 - HAZARDOUS WASTE DISPOSAL
1,035
834
286
3,000
2,500
-16.67%
2,500
6389- STREET LIGHTS
1,298
1,298
649
1,500
1,500
0.00%
1,500
6402 - EQUIPMENT SERVICES
35,243
457
-
41,000
40,000
-2.44%
40,000
6403 - BLDGS/FACILITIES MAINT SERVICE
98,980
269,026
105,185
150,000
170,000
13.33%
170,000
6405 - PARK & LANDSCAPE SERVICES
28,520
34,215
34,220
33,000
35,000
6.06%
35,000
6409 - OTHER REPAIR & MAINT SVCS
-
-
-
2,500
1,000
-60.00%
1,000
6422 - SOFTWARE MAINT
11,815
12,419
11,271
14,000
14,000
0.00%
14,000
6432 - CONFERENCES AND SCHOOLS
590
-
320
4,500
4,500
0.00%
4,500
6434 - DUES & SUBSCRIPTIONS
-
-
-
-
-
0.00%
-
6441 - LICENSES, TAXES & FEES
498
445
980
750
1,000
33.33%
1,000
6449 - OTHER CONTRACTUAL SERVICE
77,367
76,892
53,850
67,500
98,000
45.19%
78,000
TOTAL SERVICES & OTHER CHARGES
489,456
660,116
330,641
557,250
623,480
11.89%
603,480
6461 - FUEL CHARGES
932
1,032
539
1,199
1,178
-1.75%
1,237
6462-FIXED CHARGES
1,846
1,654
624
1,249
1,142
-8.57%
1,177
6463 - REPAIR & MAINT CHARGES
494
974
117
800
756
-5.50%
779
6465 - REPLACEMENT CHARGES
2,300
2,300
1,200
2,400
2,400
0.00%
2,472
TOTAL CENTRAL GARAGE CHARGES
5,572
5,960
2,480
5,648
5,476
-3.05%
5,665
6520 - BUILDINGS & FACILITIES
22,699
-
-
0.00%
-
TOTAL CAPITAL OUTLAY
22,699
0.00%
TOTAL BUSINESS UNIT EXPENSES $ 839,166 $ 1,005,836 $ 511,734 $ 906,105 $ 950,965 4.95% $ 942,794
GENERALFUND
42170 - POLICE -STATIONS AND BLDGS
2019
2017 2018 June 2019 2020 2021
Object Code / Description Actual Actual YTD Budget Budget Change Budget
42170 - POLICE -STATIONS AND BLDGS
6211 -CLEANING
SUPPLIES
$ 5,129 $
6,916 $
1,371 $
5,000 $
6,500
30.00% $
6,500
6216-CHEMICALS/CHEMICAL
PRODUCTS
-
338
-
250
500
100.00%
500
6219 -
GENERAL OPERATING SUPPLIES
26
-
40
4,000
2,500
-37.50%
2,500
6225 -
PARK & LANDSCAPE MATERIALS
-
-
-
750
750
0.00%
750
6239 -
OTHER REPAIR & MAINT SUPPLIES
8,493
10,200
4,204
8,000
10,000
25.00%
10,000
6241 -SMALL
TOOLS
-
-
-
200
200
0.00%
200
6242 -
MINOR EQUIPMENT
1,780
700
1,581
1,500
2,000
33.33%
2,000
TOTAL SUPPLIES
15,428
18,154
7,196
19,700
22,450
13.96°h
22,450
6381 -
ELECTRIC
6382 -
GAS
6383 -
WATER
6384 -
REFUSE DISPOSAL
6385 -
SEWER
6386 - STORM SEWER
6387 -
HEATING OIL
6388 -
HAZARDOUS WASTE DISPOSAL
6389-
STREET LIGHTS
6402 -
EQUIPMENT SERVICES
6403 -
BLDGS/FACILITIES MAINT SERVICE
6405 -
PARK & LANDSCAPE SERVICES
6409 -
OTHER REPAIR & MAINT SVCS
6423 -
LOGIS CHARGES
6441 -
LICENSES, TAXES & FEES
6449 -
OTHER CONTRACTUAL SERVICE
TOTAL SERVICES & OTHER CHARGES
6520 - BUILDINGS & FACILITIES
TOTAL CAPITAL OUTLAY
73,724
73,646
39,307
70,000
73,000
22,350
22,324
15,951
21,000
22,500
3,819
3,785
777
4,000
4,000
1,641
2,014
1,670
2,500
2,500
780
661
366
2,000
1,500
651
664
339
800
800
-
-
-
1,000
1,000
396
433
286
1,000
1,000
196
196
98
250
250
9,664
-
89
9,000
4,000
30,829
62,795
27,675
32,000
45,000
4,320
6,622
4,320
5,500
6,500
-
-
-
1,000
1,000
-
-
-
-
2,500
110
110
100
150
150
54,423
46,815
30,865
50,000
50,000
202,903
220,065
121,843
200,200
215,700
8,574 28,950
8,574 28,950
4.29%
73,000
7.14%
22,500
0.00%
4,000
0.00%
2,500
-25.00%
1,500
0.00%
800
0.00%
1,000
0.00%
1,000
0.00%
250
-55.56%
4,000
40.63%
45,000
18.18%
6,500
0.00%
1,000
100.00%
2,500
0.00%
150
0.00%
50,000
7.74%
215,700
-100.00%
-100.00%
TOTAL BUSINESS UNIT EXPENSES $ 226,905 $ 238,219 $ 129,039 $ 248,850 $ 238,150 -4.30% $ 238,150
Community Act,!
Services (CA
ff
Ja'
Oe s Erc r(
)epdrtm.er
0"
4
rt
t
D�
I�
CARS Budget Presentation, 2020
I= Jim Glasoe, CARS Director
CARS Mission
RECREATION DIVISION
The mission of the Recreation and Community
Center Divisions is to create a sense of community
and enrich the quality of life for our residents,
patrons and employees by providing a variety of
high quality, inclusive programs and services.
CARS Mission
GOVERNMENT BUILDINGS DIVISION
The mission of the Government Buildings Division
is to provide quality, efficient service that results in
safe, clean and healthy environments for people to
work and recreate.
Overview of Divisions
The Community Activities, Recreation and Services
Department is comprised of the Government Buildings,
Recreation and Community Center Divisions.
These Divisions provide for the provision of maintenance
and custodial functions for City -owned buildings,
development and implementation of organized
recreational activities, operation of the Community Center
and swimming pool.
The CARS Department is also responsible for the
operation of Centerbrook Golf Course and the Earle
Brown Heritage Center conference and events facility.
However, these operations are further identified in their
respective Enterprise Fund accounts.
UM xlv
Staffing Levels
POSITIONS
• CARS Director
• CARS Admin Assistant
• Recreation Receptionist
• Recreation Program Supervisor
• Maintenance Custodian/Tech
• Part-time Staff (FTE)
2018 2019 2020
1
1
1
1
1
1
1
1
1
3
4
4
3
3
3
13
13
13
22
23
23
Strategic Functions of Divisions
Recreation Division
Provides for the development and implementation of organized recreational activities
for preschoolers, grade school age children, teens, adults, and seniors.
Community Center
Responsible for the operation of the Brooklyn Center Community Center, Including the
swimming pool and waterslide.
Government Buildings
Provides for the ongoing cleaning, maintenance and repair of all Government Buildings
including; City Hall, Community Center, City Garage, and Fire Station buildings and
grounds. In addition, staff provides some maintenance support for the Police Building,
Liquor Stores and Centerbrook Golf Course. These expenses are charged directly to
their respective funds.
Key Initiatives
INCLUSIVE COMMUNITY ENGAGEMENT
We will align City resources, including financial, staff,
facilities and equipment to most effectively support Brooklyn
Center youth.
Specific actions include:
Identify and provide Brooklynk internship opportunities
within Brooklyn Center. The CARS Department hosted six
interns in 2019.
Increase equitable access to programs and services. 2020
allocations increase funding for expansion of our Rec-on-the
Go program to the school year and additional low/no cost
r,
Annual Operating Goal
Performance Measures
Performance Objectives
Description of Performance Measure Performance Levels
Target Value
Number of Program Registrations 6,976 7,200
Households Participating in Recreation Programs 35% (2016 Survey) 40% (2016 Survey)
Programs Meeting Needs 94% (2016 Survey) 96% (2016 Survey)
Customer Satisfaction Ratings (good, excellent) 98% (2016 Survey) 99% (2016 Survey)
Maintenance Work Orders Processed within 15 days 86% 88%
Energy Consumption -City Owned Buildings*
Numbers Reflect 2018 actuals
$375,380
$372,700
Capital Outlay
Capital Outlay- Non -threshold Items Included in General Fund Requests
• $85,000 Misc. carpet/paint Police, Public Works, Community Center/City Hal
• $25,500 Replace City Hall humidification unit
• $13,000 Annual maintenance shut down supplies (Community Center)
• $ 6,000 Community Center equipment/furnishings replacement
• $ 6,500 Pool vacuum replacement
Budget Highlights
In the 2020 budget requests, you will see a number of expenditure increases without the corresponding revenues.
This is a conscious decision to continue the move towards expanding equitable access to programs by offering more
low/no cost programming.
Overall budget request reflects an approximate 4.2% increase over 2019. However, much of the increase is
attributable to:
Expansion of Rec-on-the-Go to full year & $22,000
low/no cost programming
Government Buildings carpet replacements $66,000
non -capital threshold and security study
Budget Highlights
Adult Recreation
Continued allocation for some free exercise programming.
We are continuing to see some decline in adult sports leagues.
Teen Recreation:
Allocations increased to allow for expansion of "open gym" activities.
Youth Recreation:
Expenditure increases to expand low/no cost programming.
Allocation increase to allow for Rec on the Go expansion to "full -
year" hours
General Recreation:
Allocations for Earle Brown Days and Entertainment in the Park
consistent with 2019.
Community Center/Pool:
Change in membership categories
Increases in part-time wages
Vinegar
- n f-fh
V\',
JIM- I .
r�
Questions?
Water & liaising Soda Water & Salt
Shrih� �
Administration
2020 Budget Request
2020 Brooklyn Center Department Budget Narrative by Fund
Department Name: Mayor and City Council
Department/Division Mission:
The Mission of the Mayor and City Council is to provide visionary leadership to the organization and
oversee the proper operation of the city through the City Manager.
Department/Division Description:
The City Council is comprised of one Mayor and four Council Members. All are elected at large. Under
the Council -Manager form of government as established by the City Charter, the City Council exercises
the legislative authority of the City. The City Council is responsible for formulating City policy, enacting
legislation, adopting the annual budget, levying local property taxes, and appointing members to advisory
boards and commissions. Members of the City Council also constitute the Board of Appeal and
Equalization, the Economic Development Authority, the Housing and Redevelopment Authority, and the
Canvassing Board for municipal elections.
The City Council budget includes expenses related to interpreters for hearing impaired or non-English
speaking persons who attend City Council meetings; the annual joint meeting of the City Council and
advisory commissions; and a consultant to facilitate two City Council work sessions.
Key Initiatives focused on the achievement of strategic priorities/value propositions
Community Engagement:
Staffing Levels
Positions
• Mayor
• City Council Members
FTEs 2019 2020 2021
4 4 4
Total 5
2020 Brooklyn Center Department Budget Narrative by Fund
Department Name: Administration
Department/Division Mission:
The Mission of the Department of Administration is to provide citywide support and leadership to internal
and external customers.
Department/Division Description:
The Department of Administration is composed of the City Manager's Office, The Office of the City
Clerk, Division of Human Resources, Division of Information Technology, and Division of
Communication and Community Engagement.
The City Manager's Office is composed of the City Manager and the Deputy City Manager Director of
Administration. The primary responsibility of the City Manager is organizational leadership. The Deputy
City Manager is the Director of the Administration Department
The Office of the City Clerk is composed of the City Clerk, Deputy Clerk and Customer Service
Specialist. The Clerk's Office manages City records, administers elections, issues business, helps lead
customer service, and responds to public inquiries.
The Division of Human Resources is composed of the HR Director, HR Specialist and Payroll
Technician. This division manages human resource activities including labor relations, inclusion and
diversity, payroll and benefits administration and employee recruitment.
The Division of Information Technology is composed of the IT Director, IT/GIS Specialist and an IT
Technician. This division plans, manages and supports the City technology infrastructure and helps lead
city operational efficiency.
The Division of Communication and Community Engagement is composed of Communication
Coordinator and Community Engagement Specialist, Community Engagement Specialist (part-time) and
Neighborhood Engagement Liaisons (part-time). This division manages both internal and external
communications, branding and marketing efforts, media relations, resident and community engagement.
Key Initiatives focused on the achievement of strategic priorities/value propositions
• Customer Intimacy and Operational Excellence
In 2020, we will continue to develop and adopt quality performance practices to improve results and
customer satisfaction. We will strengthen the development of staff at all levels of the organization and
align performance of all staff with the strategic direction and values of the City via internal graphic design
support, bi-lingual translation and interpretation services, digitizing of records, citywide performance
evaluation, technological system and infrastructure upgrades, strategic area transition from city hosted
software to cloud -based software and technological disaster and emergency planning. All staff will
uniformly and consistently be evaluated on the areas customer service and operational excellence via a
newly implemented electronic employee appraisal system.
• Inclusive Community Engagement
In 2020, we will expand organizational capacity and reach into community in an effort to increase
inclusive community engagement. Over the past two years, the City has continued to build out the City
established the Division of Communication and Community Engagement, which increased social media
outreach strategies, volunteer opportunities, community dialogues, community partnerships and media
outreach endeavors. The City will enhance the use of interpreters and translators to the diverse populace
of the City.
The City also will enhance internal training and development of staff related to inclusion and diversity in
order to build greater capacity and competency with services to the diverse populace of the City.
• System -wide Development and Operations
In 2020, the department will continue working with all departments and at all levels of the organization in
a systematic manner on key administrative operations including technology planning, branding,
recruitment and hiring, communication, employee evaluations, and electronic council affairs. Through
coordination of communication, training and development of efforts with frontline staff, supervisors, and
department management messages will be consistently communicated throughout the organization. The
hope is that there is share understanding and unified action on key strategic directives throughout the
entire organization.
Staffing Levels
Positions
• City Manager
• Deputy City Manager
• City Clerk
• Deputy City Clerk
• Customer Service Representative
• Human Resources Director
• Human Resources Specialist
• Human Resources/Payroll Technician
• Human Resource Development Specialist
• Information Technology Manager
• Information Technology Specialist
• Information Technology Technician
• Information Technology Technician
• Communication Manager
• Community Engagement Specialist
• Neighborhood Engagement Liaison (4)
Total
FTEs 2019
2020
2021
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
0.5
1
1
1
1
1
1
1
1
1
1
1
0
0.5
1
1
1
1
0.5
1
1
0.25
.25
.25
13.25
14.75
15.25
Strategic Functions/Division(s):
Effective and Responsive Organization Leadership
o The City Manager with support from the Deputy City Manager is responsible to the City
Council for the successful implementation of City Council Policy. As the Chief
Administrative Officer the City Manager is expected to enforce the City Charter and all
City ordinances. The City Manager prepares the Annual Budget as a means of
implementing Council Policy. The City Manager provides advices and makes
recommendations to the City Council with respect to Council policy. The City Manager is
the sole employee of the City Council. All employees work under the general direction of
the City Manager
The City Managers' office is responsible for effective Intergovernmental Relations. The
City Manager and his staff work with community members, other public and private
agencies, organizations, schools and other stakeholders on all areas that affect the City.
The City Managers' office is responsible for effective public communications primarily
under the direction of the Deputy City Manager. The office handles and coordinates internal
and external City communication activities. The office coordinates publication of the City
Newsletter, creates newsletters, forms, flyers, handles information released to the media and
develops other information packets as needed. The office handles coordination of cable TV
activities in the organization, including broadcast of Council meetings.
Council Support, Records Management, Licensing and Elections Administration
o The City Clerk is responsible for maintaining official City records, coordinating City Council
and City Commission materials and activities, coordinating business licensing, producing and
coordinating City employee newsletter, and supervision of secretarial support staff in the
Administration Department.
The City Clerk serves as the City's Election Official and administers elections. Ensures
elections are handled in accordance with state, federal, and county regulations. Oversees all
activities related to City elections including notices, candidate filing, absentee voting, testing
voting equipment, materials, and certification of process. Coordinates polling places.
Supervises the recruiting and training of election judges. The 2018 Elections Budget increase
is a reflection of the scheduled State and Federal elections.
The City Clerk is responsible for Official City Records/Data Retention. The City Clerk
maintains official City records, including storage and disposition.
Coordinates Council correspondence, meetings, and other activities. Ensures coordination,
maintenance, and accuracy of Council minutes, resolutions, and other official documents.
Oversees the City Council agenda preparation process. Posts Council/Commission notices as
required by Open Meeting Law. Coordinates the nomination/appointment process for City
advisory commissions.
• Attraction and Retention of an Inclusive Quality Workforce
o The Division of Human Resources is responsible for providing customer focused support to
the mission of recruiting and retaining an inclusive quality workforce.
The Division of Human Resources is responsible for the development of and effective
customer focused administration of the employee compensation and benefit program.
The Division of Human Resources is responsible for providing leadership to effective Labor
Relations Management and is a key member of the labor negotiations team along with the
City Manager.
The Division of Human Resources is responsible for Personnel Policy development and
Personnel Policy training and enforcement.
The Division of Human Resources is responsible for customer focused administration of the
payroll process and other pay related activities i.e. pay/equity and EEO reporting
• Communication and Community Engagement
o The Division Communication and Community Engagement support all departments in
cross -departmental communication and coordinates city-wide communication efforts.
The Division Communication and Community Engagement support all departments in
cross -departmental communication and coordinates city-wide community engagement
efforts.
The Division provides ongoing maintenance and posting of city related information and
stories on the City's website and social media platforms. Regular monitoring and updates
to the website are provided by the Division in coordination with all departments.
The Division provides ongoing development of the quarterly newsletter that goes out to all
properties within the City limits. Regular communication is conducted via print,
television, video streaming, and in -person communication.
The Division coordinates events with residents including community dialogues and
resident networking. The Division fosters relationships among residents, business owners,
visitors and city staff.
Consistent, Reliable, and Strategic Advancement of Information Technology
o The Division of IT oversees the city-wide fiber optics system, which is available at all
times and days. The fiber optics system connects all City owned and leased facilities with
the exception of the Centerbrook Golf Course to an advance technology communications
system. Centerbrook Golf Course is anticipated to be connected to the system in 2017.
The fiber optics system allows the City to unify its intra-communications, security
systems, and utility systems controls.
The Division of IT procures, installs, maintains and replaces all hardware and software
communication technology such as computers, cell phones, office phones, facility security
cameras, body worn cameras, multifunctional equipment (i.e. copiers, plotters, and fax
machines) and conference room visual and audio equipment. The Division also oversees
the City's GIS system.
The Division of IT systematically plans with all departments on current and future
technological needs. Technology funding is planned through the Division of IT. Research
and investigations of future technological needs of the City is shared by departments and
the Division of IT; however, implementation, majority of management and support rest on
the Division of IT.
Annual Operating Goal Performance Measures:
Performance Objectives
Description of
Performance Levels
Performance Measure
Actual Value
Target Value
Foster a culture of inclusion
*Conducted cultural learning
*Provide training and development for
throughout the organization
journeys for directors,
all staff (full-time and part-time)
managers and supervisors.
*Coordinate two multi -cultural
*Directors share I&D material
experiential learning for all staff.
and facilitate activities with
staff.
*The Dept. of Adm. have
assisted departments with
external efforts to reach
broader diverse communities
including multi -generational,
multi -ethnic and disabilities
communities.
2017 — 38% female applicants
Receive 44% female applicants
(including full and part time
2017 — 44% people of color
Receive 20% people of color
applicants
applicants
2017 — 40.3% female
Hire 35% female applicants
applicants (including full and
art time
2017 — 54.5% people of color
Hire 15% people of color applicants
applicants
Inclusive Community
*Trained staff on new branding
*Develop and execute baseline goal of
Engagement Efforts
guidelines, inventory branding
points of impression and
execute new branding on
paper, electronic, facility and
vehicles and within
communications.
*Developed lessons learned or
baseline data on engagement
strategies.
*Develop expanded
Community Engagement
Strate ies and 5 events.
diverse participation in community
engagement efforts in all departments.
*Establish an ongoing presence in
media of color.
*Develop and execute specific
engagement strategies for specific
diverse communities (i.e. youth,
communities of color, seniors, and
disable).
*Offer regular interpretation and
translation for all feasible engagement
events in all departments.
Foster systematic
*Completed - Execute plans
*Develop and execute systematic
administrative approaches
for social media policy,
work approaches for customer service,
throughout the organization
branding, IT development plan,
communication/marketing, technology
employee appraisals,
information, policy presentations,
measurement of strategic
employee compensation, succession
initiatives, and refined
planning, and job evaluations across
implementation of electronic
all departments.
council agenda.
Employees Feel Part of
*All Employee Meeting — 143
*90% participation of employee
Organization
respondents
participation in all employee events
*All Employee Survey
*90% positive feedback from
Respondents — 66 respondents
employee survey
with overall rating of 4 out 5 as
a good experience
*All Employee Survey — 127
respondents with 93
respondents indicating they
feel engaged or strongly
engaged at work (14 did not
feel engaged).
*Employee Recognition of
*Tenure — 23 recognitions
*Employee Health Events:
-Crocktober Fest — 34 (2018)
-Salad Bar Luncheon — 37
(2019)
-Wellness Day Off — 35 2019
Note — applicant and hiring goals were based on five-year goals timeframe.
GENERALFUND
41110 -MAYOR COUNCIL
2019
2017 2018 June 2019 2020 2021
Object Code / Description Actual Actual YTD Budget Budget Change Budget
41110 - MAYOR COUNCIL
6103 - WAGES -PART TIME EMPLOYEES
$ 49,087 $
50,069 $
27,664 $
51,072 $
52,095
2.00% $
52,605
6124 - PERA DEFINED CONTRIBUTION
925
944
862
1,591
982
-38.28%
992
6125 - FICA - SOCIAL SECURITY
1,920
1,951
663
1,194
2,013
68.59%
2,033
6126 - FICA - MEDICARE
717
730
406
742
754
1.62%
764
6151 - WORKER'S COMP INSURANCE
196
212
148
213
255
19.72%
259
TOTAL PERSONAL SERVICES
52,845
53,906
29,743
54,812
56,099
2.35%
56,653
6201 -OFFICE SUPPLIES
-
-
13
-
100
100.00%
100
6203 - BOOKS/REFERENCE MATERIALS
-
-
-
-
-
0.00%
-
6219 - GENERAL OPERATING SUPPLIES
434
221
334
350
350
0.00%
350
6243 - MINOR COMPUTER EQUIPMENT
253
6,620
761
-
0.00%
-
TOTAL SUPPLIES
687
6,841
1,108
350
450
28.57%
450
6301 - ACCTG, AUDIT & FIN'L SERVICES
-
-
-
-
-
0.00%
-
6307 - PROFESSIONAL SERVICES
21,764
19,691
5,828
9,500
21,000
121.05%
21,000
6308- CHARTER COMMISSION
189
197
93
1,500
1,500
0.00%
1,500
6329 - OTHER COMMUNICATION SERVICES
-
2,327
1,050
2,600
2,600
0.00%
2,600
6321 -TELEPHONE/PAGERS
-
-
150
-
660
100.00%
660
6331 -TRAVEL EXPENSE/MILEAGE
10
24
769
100
800
700.00%
800
6349 - OTHER ADVERTISING
335
-
-
-
-
0.00%
-
6351 - PRINTING
149
318
75
300
300
0.00%
300
6421 - SOFTWARE LICENSE
-
-
122
-
-
0.00%
-
6422 - SOFTWARE MAINT
282
-
0.00%
6423 - LOGIS CHARGES
-
-
-
0.00%
-
6432 - CONFERENCES AND SCHOOLS
4,692
8,433
8,604
8,000
9,000
12.50%
9,000
6433 - MEETING EXPENSES
1,232
1,121
811
2,800
2,800
0.00%
2,800
6434 - DUES & SUBSCRIPTIONS
44,099
44,325
19,083
45,000
47,000
4.449/o
47,000
TOTAL SERVICES & OTHER CHARGES
72,470
76,718
36,585
69,800
85,660
22.72%
85,660
TOTAL BUSINESS UNIT EXPENSES
$ 126,002 $
137,465 $
67,436 $
124,962 $
142,209
13.80% $
142,763
GENERALFUND
41320 - CITY MANAGER
2019
2017 2018 June 2019 2020 2021
Object Code / Description Actual Actual YTD Budget Budget Change Budget
41320 - CITY MANAGER
6101 -WAGES & SALARIES -FT EMPLOYEES
$ 291,365 $
257,683 $
133,079 $
264,100 $
278,370
5.40% $
298,729
6103 - WAGES -PART TIME EMPLOYEES
5,850
2,160
863
-
2,250
100.00%
2,250
6111 - SEVERANCE PAY
5,364
5,937
-
-
-
0.00%
-
6112 - CAR ALLOWANCE
6,000
6,050
3,200
6,000
6,000
0.00%
6,000
6122 - PERA COORDINATED PLAN
21,853
19,271
9,981
20,257
21,497
6.12%
23,024
6125 - FICA - SOCIAL SECURITY
16,545
14,033
8,251
13,905
14,238
2.39%
14,238
6126- FICA -MEDICARE
4,343
3,723
1,930
3,916
4,156
6.13%
4,452
6131 - CAFETERIA PLAN CONTRIBUTIONS
32,596
28,440
15,574
28,866
30,478
5.58%
32,308
6151 - WORKER'S COMP INSURANCE
2,050
1,876
1,051
1,945
2,064
6.12%
2,210
TOTAL PERSONAL SERVICES
385,966
339,173
173,929
338,989
359,053
5.92%
383,211
6203 - BOOKS/REFERENCE MATERIALS
-
573
-
400
400
0.00%
400
6219 - GENERAL OPERATING SUPPLIES
706
611
686
200
200
0.00%
200
6242 - MINOR EQUIPMENT
6,800
-
-
-
-
0.00%
-
6243 - MINOR COMPUTER EQUIPMENT
2,423
2,798
-
-
1,800
100.00%
1,800
TOTAL SUPPLIES
9,929
3,982
686
600
2,400
300.00%
2,400
6307 - PROFESSIONAL SERVICES
50,879
-
250
10,000
15,000
50.00%
15,000
6321 -TELEPHONE/PAGERS
1,253
2,029
753
1,275
1,320
3.53%
1,320
6329 - OTHER COMMUNICATION SERVICES
292
467
424
950
950
0.00%
950
6331 -TRAVEL EXPENSE/MILEAGE
15
16
-
-
-
0.00%
-
6351 - PRINTING
281
-
-
-
-
0.00%
-
6432 - CONFERENCES AND SCHOOLS
10,304
16,225
5,490
10,000
10,000
0.00%
10,000
6433 - MEETING EXPENSES
391
2,472
84
500
5,000
900.00%
5,000
6434 - DUES & SUBSCRIPTIONS
3,045
5,232
2,524
5,000
5,000
0.00%
5,000
6441 - LICENSES, TAXES & FEES
-
-
-
-
-
0.00%
-
TOTAL SERVICES & OTHER CHARGES
66,460
26,441
9,525
27,725
37,270
34.43%
37,270
TOTAL BUSINESS UNIT EXPENSES $ 462,355 $ 369,596 $ 184,140 $ 367,314 $ 398,723 8.55% $ 422,881
GENERALFUND
41410 - ELECTIONS
2019
2017 2018 June 2019 2020 2021
Object Code / Description Actual Actual YTD Budget Budget Change Budget
41410 - ELECTIONS
6101 -
WAGES & SALARIES -FT EMPLOYEES
6102 -
OVERTIME -FT EMPLOYEES
6103 -
WAGES - PART TIME EMPLOYEES
6111 -
SEVERANCE PAY
6122 -
PERA COORDINATED PLAN
6125 -
FICA - SOCIAL SECURITY
6126 -
FICA - MEDICARE
6131 -
CAFETERIA PLAN CONTRIBUTIONS
6151 -
WORKER'S COMP INSURANCE
TOTAL PERSONAL SERVICES
6219 - GENERAL OPERATING SUPPLIES
6242 - MINOR EQUIPMENT
6243 - MINOR COMPUTER EQUIPMENT
TOTAL SUPPLIES
6322 - POSTAGE
6331-TRAVEL EXPENSE/MILEAGE
6333 -
FREIGHT/DRAYAGE
6342 -
LEGAL NOTICES
6351 -
PRINTING
6402 -
EQUIPMENT SERVICES
6412 -
BLDGS/FACILITIES
6415-OTHER
EQUIPMENT
6421 -
SOFWARE LICENSE
6432 -
CONFERENCES AND SCHOOLS
6433 -
MEETING EXPENSES
6434 -
DUES & SUBSCRIPTIONS
6449 -
OTHER CONTRACTUAL SERVICE
TOTAL SERVICES & OTHER CHARGES
TOTAL BUSINESS UNIT EXPENSES
$ 49,529 $
49,246 $
23,724 $
54,648 $
51,336
-6.06% $
54,843
2,070
1,051
50
500
3,000
500.00%
500
-
32,469
-
7,000
69,990
899.86%
7,000
40
7
-
-
-
0.00%
-
3,870
3,772
1,783
4,099
3,850
-6.07%
4,113
3,558
3,547
1,587
3,388
3,183
-6.05%
3,400
832
830
371
792
744
-6.06 %
795
13,488
11,850
6,589
14,433
15,239
5.58%
16,154
352
355
187
393
370
-5.85%
395
73,739
103,127
34,291
85,253
147,712
73.26%
87,200
5,257
7,588
120
1,600
7,500
368.75%
1,700
-
290
-
-
500
100.00%
-
1,605
500
-
-100.00%
1,800
6,862
7,878
120
2,100
8,000
280.95%
3,500
1,638
894
-
1,000
4,500
350.00%
1,000
-
84
73
100
200
100.00%
100
489
-
100
750
650.00%
200
1,838
300
4,500
1400.00%
500
-
1,414
500
3,500
600.00%
500
5,943
3,327
-
3,500
4,000
14.29%
4,000
-
588
96
300
1,800
500.00%
200
-
-
-
-
0.00%
-
-
-
-
7,200
100.00%
7,200
445
1,404
500
1,200
140.00%
1,200
429
22
200
500
150.00%
200
40
220
500
600
20.00%
600
-
-
-
-
-
0.00%
-
7,581
9,548
1,815
7,000
28,750
310.71%
15,700
$ 88,182 $
120,553 $
36,226 $
94,353 $
184,462
95.50% $
106,400
GENERALFUND
41430 - CITY CLERK
2019
2017 2018 June 2019 2020 2021
Object Code / Description Actual Actual YTD Budget Budget Change Budget
41430 - CITY CLERK
6101 -
WAGES & SALARIES -FT EMPLOYEES
6102 -
OVERTIME -FT EMPLOYEES
6111 -
SEVERANCE PAY
6122 -
PERA COORDINATED PLAN
6125 -
FICA - SOCIAL SECURITY
6126 -
FICA - MEDICARE
6131 -
CAFETERIA PLAN CONTRIBUTIONS
6151 -
WORKER'S COMP INSURANCE
TOTAL PERSONAL SERVICES
6219 - GENERAL OPERATING SUPPLIES
6242 - MINOR EQUIPMENT
6243 - MINOR COMPUTER EQUIPMENT
TOTAL SUPPLIES
6307 - PROFESSIONAL SERVICES
6321 -TELEPHONE/PAGERS
6331-TRAVEL EXPENSE/MILEAGE
6342 - LEGAL NOTICES
6351 - PRINTING
6421 - SOFTWARE LICENSE
6432 - CONFERENCES AND SCHOOLS
6434 - DUES & SUBSCRIPTIONS
TOTAL SERVICES & OTHER CHARGES
TOTAL BUSINESS UNIT EXPENSES
$ 122,522 $
139,209 $
59,148 $
121,224 $
129,503
6.83% $
135,881
28
-
-
-
-
0.00%
-
2,175
268
-
-
-
0.00%
-
9,191
10,441
4,436
9,092
9,713
6.83%
10,192
8,281
9,215
3,921
7,516
8,029
6.83%
8,425
1,937
2,155
917
1,757
1,877
6.83%
1,970
26,976
26,075
8,281
28,866
30,478
5.58%
32,308
851
1,007
464
872
933
7.00%
978
171,961
188,370
77,167
169,327
180,533
6.62%
189,754
445
86
573
150
700
366.67%
500
-
-
-
-
-
0.00%
-
332
1,843
104
1,200
1,000
-16.67%
-
777
1,929
677
1,350
1,700
25.93%
500
1,403
937
10,456
-
9,000
100.00%
12,000
-
-
42
-
660
100.00%
660
-
52
42
100
150
50.00%
150
7,005
16,505
4,108
5,000
7,000
40.00%
7,000
-
511
-
200
1,700
750.00%
250
-
-
-
-
9,000
100.00%
9,000
545
275
1,189
1,700
3,500
105.88%
2,000
415
245
145
500
800
60.00%
800
9,368
18,525
15,982
7,500
31,810
324.13%
31,860
$ 182,106 $
208,824 $
93,826 $
178,177 $
214,043
20.13% $
222,114
GENERALFUND
41710 - COMMUNICATIONS & ENGAGEMENT
2019
2017 2018 June 2019 2020 2021
Object Code / Description Actual Actual YTD Budget Budget Change Budget
41710 - COMMUNICATIONS & ENGAGEMENT
6101 -
WAGES & SALARIES -FT EMPLOYEES
6103 -
WAGES -PART TIME EMPLOYEES
6111 -
SEVERANCE PAY
6122 -
PERA COORDINATED PLAN
6125 -
FICA - SOCIAL SECURITY
6126 -
FICA - MEDICARE
6131 -
CAFETERIA PLAN CONTRIBUTIONS
6151 -
WORKER'S COMP INSURANCE
TOTAL PERSONAL SERVICES
6219 - GENERAL OPERATING SUPPLIES
6242 - MINOR EQUIPMENT
6243 - MINOR COMPUTER EQUIPMENT
TOTAL SUPPLIES
6307 - PROFESSIONAL SERVICES
6321 -TELEPHONE/PAGERS
6322 -
POSTAGE
6331-TRAVEL
EXPENSE/MILEAGE
6349 -
OTHER ADVERTISING
6351 -
PRINTING
6408 -
COMMUNICATION/INFO SYSTEMS
6421 -
SOFTWARE LICENSE
6431 -
SPECIAL EVENTS
6432 -
CONFERENCES AND SCHOOLS
6433 -
MEETING EXPENSES
6434 -
DUES AND SUBSCRIPTIONS
TOTAL SERVICES & OTHER CHARGES
$ $ 73,293 $
39,355 $
74,812 $
130,686
74.69%
$
139,195
8,766
12,217
43,571
24,992
-42.64
%
24,992
515
-
-
-
0.00%
-
6,155
3,845
8,878
11,676
31.52%
12,314
5,385
3,358
7,339
9,652
31.52%
10,179
1,259
785
1,718
2,259
31.49%
2,382
14,220
7,787
14,433
30,478
111.17%
32,308
580
391
852
1,120
31.46%
1,182
110,173
67,738
151,603
210,863
39.09%
222,552
888
450
2,500
-
-100.00%
-
-
-
2,500
1,000
-60.00%
1,000
1,718
2,123
1,800
-
-100.00%
2,200
2,606
2,573
6,800
1,000
-85.29%
3,200
75,337
5,266
18,000
69,000
283.33%
9,000
-
-
640
660
3.13%
660
6,759
7,340
22,000
35,500
61.36%
35,500
72
327
750
450
-40.00%
450
296
2,283
15,200
26,000
71.05%
26,000
16,802
10,540
9,500
12,500
31.58%
12,500
-
-
500
500
0.00%
500
-
-
-
7,500
100.00%
7,500
2,943
4,682
28,000
42,000
50.00%
42,000
2,242
2,408
4,000
4,000
0.00%
4,000
524
298
3,000
3,000
0.00%
3,000
245
-
-
250
100.00%
250
105,220
33,144
101,590
201,360
98.21%
141,360
TOTAL BUSINESS UNIT EXPENSES $ $ 217,999 $ 103,455 $ 259,993 $ 413,223 58.94% $ 367,112
GENERALFUND
41810 - HUMAN RESOURCES
2019
2017 2018 June 2019 2020 2021
Object Code / Description Actual Actual YTD Budget Budget Change Budget
41810 - HUMAN RESOURCES
6101 -
WAGES & SALARIES -FT EMPLOYEES
6103 -
WAGES -PART TIME EMPLOYEES
6111 -
SEVERANCE PAY
6122 -
PERA COORDINATED PLAN
6125 -
FICA - SOCIAL SECURITY
6126 -
FICA - MEDICARE
6131 -
CAFETERIA PLAN CONTRIBUTIONS
6151 -
WORKER'S COMP INSURANCE
TOTAL PERSONAL SERVICES
6219 - GENERAL OPERATING SUPPLIES
6243 - MINOR COMPUTER EQUIPMENT
TOTAL SUPPLIES
6305 - MEDICAL SERVICES
6306 - PERSONNEL/LABOR RELATIONS
6307 - PROFESSIONAL SERVICES
6331 -TRAVEL EXPENSE/MILEAGE
6333 - FREIGHT/DRAYAGE
6421 - SOFTWARE LICENSE
6432 - CONFERENCES AND SCHOOLS
6433 - MEETING EXPENSES
6434 - DUES & SUBSCRIPTIONS
TOTAL SERVICES & OTHER CHARGES
TOTAL BUSINESS UNIT EXPENSES
$ 229,719 $
235,213 $
124,383 $
241,341 $
303,902
25.92% $
315,867
-
-
-
22,979
-
-100.00% $
-
2,123
2,658
-
-
-
0.00%
-
17,229
17,641
9,329
19,824
22,793
14.98%
23,689
14,154
14,468
7,632
16,388
18,827
14.88%
19,356
3,310
3,384
1,785
3,833
4,406
14.95%
4,579
40,464
42,660
23,361
43,299
60,956
40.78%
64,616
1,593
1,704
976
1,904
2,188
14.92%
2,274
308,592
317,728
167,466
349,568
413,072
18.17%
430,381
834
1,871
442
910
3,050
235.16%
6,000
-
1,535
108
-
2,600
100.00%
1,300
834
3,406
550
910
5,650
520.88%
7,300
980
638
1,043
3,200
3,300
3.13%
3,300
489
548
-
-
-
0.00%
-
43,757
85,900
43,849
65,720
76,400
16.25%
76,400
52
-
-
100
100
0.00%
100
80
63
84
50
50
0.00%
50
-
-
-
-
15,000
100.00%
15,000
795
784
221
2,000
4,000
100.00%
4,000
-
89
22
-
-
0.00%
-
348
538
215
1,200
1,500
25.00%
2,000
46,501
88,560
45,434
72,270
100,350
38.85%
100,850
$ 355,927 $
409,694 $
213,450 $
422,748 $
519,072
22.79% $
538,531
GENERALFUND
41920 - INFORMATION TECHNOLOGY
2019
2017 2018 June 2019 2020 2021
Object Code / Description Actual Actual YTD Budget Budget Change Budget
41920 - INFORMATION TECHNOLOGY
6101 -WAGES & SALARIES -FT EMPLOYEES
6102 - OVERTIME -FT EMPLOYEES
6103 - WAGES -PART TIME EMPLOYEES
6104 - OVERTIME PART TIME EMPLOYEES
6111 - SEVERANCE PAY
6122 - PERA COORDINATED PLAN
6125 - FICA - SOCIAL SECURITY
6126 - FICA - MEDICARE
6131 - CAFETERIA PLAN CONTRIBUTIONS
6151 - WORKER'S COMP INSURANCE
TOTAL PERSONAL SERVICES
6219 - GENERAL OPERATING SUPPLIES
6243 - MINOR COMPUTER EQUIPMENT
TOTAL SUPPLIES
6307 - PROFESSIONAL SERVICES
6321-TELEPHONE/PAGERS
6331-TRAVEL EXPENSE/MILEAGE
6333 - FREIGHT/DRAYAGE
6351 - PRINTING
6402 - EQUIPMENT SERVICES
6408 - COMMUNICATION/INFO SYSTEMS
6421 - SOFTWARE LICENSE
6422 - SOFTWARE MAINT
6423 - LOGIS CHARGES
6432 - CONFERENCES AND SCHOOLS
6433 - MEETING EXPENSES
TOTAL SERVICES & OTHER CHARGES
TOTAL BUSINESS UNIT EXPENSES
$ 226,562 $
167,491 $
123,367 $
253,713 $
256,593
1.14% $
270,384
1,842
4,650
533
2,000
2,000
0.00%
2,000
-
11,309
5,952
-
11,880
100.00%
11,880
-
11,424
-
-
0.00%
-
2,823
1,829
-
-
-
0.00%
-
17,130
14,616
9,739
19,178
20,285
5.77%
21,320
14,157
11,754
7,798
15,854
16,770
5.78%
17,574
3,311
2,749
1,824
3,708
3,922
5.77%
4,121
30,396
23,238
15,469
43,299
45,717
5.58%
48,462
1,582
1,409
1,017
1,841
1,948
5.81%
2,046
297,803
250,469
165,699
339,593
359,115
5.75%
377,787
2,954
2,870
342
3,200
3,200
0.00%
3,200
1,200
407
7,052
4,350
2,500
-42.53%
1,150
4,154
3,277
7,394
7,550
5,700
-24.50%
4,350
8,096
7,244
7,641
10,500
30,500
190.48%
35,500
1,504
1,606
1,429
2,000
1,980
-1.00%
1,980
742
715
-
1,000
1,000
0.00%
1,000
13
11
100
100
0.00%
-
24
-
-
-
-
0.00%
-
210
1,128
560
600
1,200
100.00%
1,200
886
936
1,906
5,000
5,000
0.00%
5,000
1,579
9,538
1,115
14,450
12,450
-13.84%
17,325
47,915
46,918
39,564
52,000
53,000
1.92%
55,000
192,398
215,777
107,516
216,459
324,875
50.09%
327,960
84
1,593
24
6,000
6,000
0.00%
6,000
-
-
22
-
-
0.00%
-
253,451
285,466
159,777
308,109
436,105
41.54%
450,965
$ 555,408 $
539,212 $
332,870 $
655,252 $
800,920
22.23% $
833,102
Community Budget Survey
Polco Pilot Program
2020 Budget Survey
Pilot Program
Demographics
1. Approximately how many years have you lived in Brooklyn Center?
o
Less than two years
o
Two to five years
o
Five to ten years
o
Ten to twenty years
0
20 to 30 years
o
Over thirty years
o
Don't know
o
Don't want to answer
2. What is your age?
0
18-24
0
25 -34
o
35-44
0
45 -54
0
55-64
o
65 and over
3. Which of the following categories represents your ethnicity?
o
White
o
African -American
o
Hispanic -Latino
o
Asian -Pacific Island
o
Native American
o
Mixed / Bi-racial
o
Don't know
o
Don't want to answer
4. Were you born and raised in the United States?
o
Yes
o
No
5. Thinking about your household finances, how would you describe your financial situation, would you
say that?
o Your monthly expenses are exceeding your income;
o You are meeting you monthly expenses but are putting aside little or no savings;
o You are managing comfortably while putting some money aside;
o Managing very well
o Don't know
o Don't want to answer
6. Are you male or female?
o Male
o Female
o Don't want to answer
Please indicate how many people in each of the following age groups live in your household.
7. Person 65 or over?
o None
o One
o Two or more
8. Adults under 65?
o None
o One
o Two
o Three or more
9. School —aged children and preschoolers?
o None
o One
o Two
o Three or more
10. Do you own or rent your present residence?
o Own
o Rent
o Don't want to answer
Survey Questions
1. What do you think is the most serious issue facing Brooklyn Center today?
o Nothing
o Lack of jobs
o Lack of businesses
o Crime
o Foreclosures
o High taxes
o Diversity
o Rundown properties
2. How satisfied with the number of opportunities to participate in activities and meetings in your
neighborhood and the city?
o Very satisfied
o Somewhat satisfied
o Somewhat dissatisfied
o Very dissatisfied
o Don't know
o Don't want to answer
3. How would you rate general redevelopment in the City of Brooklyn Center?
o Excellent
o Good
o Only fair
o Poor
o Don't know
o Don't want to answer
4. What do you believe is the greatest need in Brooklyn Center to provide economic stability for all city
residents?
o Jobs
o Transportation to jobs
o Resources for small business development
o Development assistance for new businesses
o Technical training
o Other
o Don't know
o Don't want to answer
0
5. Over the past two years, has the appearance of your neighborhood improved, declined of remained
the same?
o Improved
o Declined
o Remained the same
o Don't know
o Don't want to answer
6. When you consider the property taxes you pay and the quality of city services you receive, how
would you rate the general value of city services?
o Excellent
o Good
o Only fair
o Poor
o Don't know
o Don't want to answer
7. Would you favor or oppose an increase in YOUR city property tax if it were needed to maintain city
services at their current level?
o Favor
o Oppose
o Don't know
o Don't want to answer
8. Would you favor or oppose an increase in city property taxes to enhance city services or offer
additional city services?
o Favor
o Oppose
o Don't know
o Don't want to answer
9. How much would you be willing to pay in additional property taxes to enhance city services or offer
additional city services?
o $10.00 or less
o $20.00
o $40.00
o $60.00
o $80.00
o $100.00
o $120.00
o $140.00
o $160.00
o Don't know
o Don't want to answer
10. Please indicate which category you consider to be the greatest concern in Brooklyn Center?
o Violent crime
o Traffic / Speeding
o Traffic / Volume on residential streets
o Drugs
o Youth crimes and vandalism
o Identity theft
o Business crimes, such as shoplifting and check fraud
o Residential crimes, such as burglary, and theft
o Vandalism
o Pedestrian safety at traffic crossings and intersections
o All equally
o None of the above
o Don't know
o Don't want to answer
11. How would you prefer to receive information about the Brooklyn Center City government and its
activities?
o City website
o Local newspaper
o Cable television
o City newsletter
o Word of mouth
o E-mail blasts
o Facebook
o None
12. How would you rate the City's overall performance in communicating key local issues to residents in
its publications, o the web site, and on cable television
o Excellent
o Good
o Only fair
o Poor
o Don't know
o Don't want to answer
Follow-up Items from
Budget Overview Work Session
DEMOGRAPHIC DATA POLICE DEPARTMENT JULY 2019
TITLE
MALE
FEMALE
EEO
COMMANDER
3
0
WHITE
DETECTIVE
3
2
WHITE
OFFICER
17
6
WHITE
OFFICER
5
0
ASIAN
OFFICER
3
0
BLACK
OFFICER
2
0
HISPANIC/LATINO
SERGEANT
6
1
WHITE
TOTAL
39
9
10 (POC)
POC=PERSON OF COLOR
11Page