HomeMy WebLinkAbout2020-079 CCRMember Graves introduced the following resolution and moved its adoption:
RESOLUTION NO. 2020-079
RESOLUTION ADOPTING A PRELIMINARY BUDGET FOR THE 2021 FISCAL YEAR
WHEREAS, the City Council of the City of Brooklyn Center is the governing body of the
City of Brooklyn Center; and
WHEREAS, Minnesota Statutes require that a preliminary budget be adopted for funds
using property tax revenues along with the adoption of the preliminary property tax levy; and
WHEREAS, a preliminary property tax levy of $19,945,566 has been proposed for
adoption the basis for the budget proposed herewith.
NOW, THEREFORE, BE IT RESOLVED by the City Council of the City of Brooklyn
Center that the following amounts be adopted as the preliminary budget for property tax
supported funds appropriated as follows:
REVENUES:
General Fund
Property Taxes (net) $18,3173857
Excess Tax Increment 2305500
Sales Tax — Lodging Tax Gross Receipts 50000
Licenses & Permits 150169093
Local Government Aid 1,1475225
Other Intergovermnental Revenues 707,365
General Government Service Charges 765500
Recreation Fees and Charges 593,000
Public Safety Service Charges 153,250
Community Development 3,000
Fines & Forfeitures 216,000
Miscellaneous Revenues 63%737
Special Assessments 100,000
Transfer In 555000
Subtotal General Fund $2357555527
Debt Service
2013B General Obligation Improvement Bond Levy $385,222
2015A General Obligation Improvement Bond Levy 254,732
2016A General Obligation Improvement Bond Levy 212,940
2017A General Obligation Improvement Bond Levy 2843784
2018A General Obligation Improvement Bond Levy 252,462
2019A General Obligation Improvement Bond Levy 67,036
2020A General Obligation Improvement Bond Levy 86,127
Subtotal Debt Service $155435303
Housing and Redevelopment Authority
Property Tax Levy $452,913
TOTAL BUDGETED REVENUES 25,751,743
EXPENDITURE APPROPRIATIONS:
General Fund
General Government $3,826,453
General Government Buildings 9425289
Police 957725477
Fire & Emergency Preparedness 1,6655497
Community Development 1,811,281
Public Works 4,217,639
Community Activities, Recreation & Services 1,83108
Convention and Tourism 237,500
Joint Powers 187,000
Insurance 272,286
Central Supplies 689,504
Vacancy & Turnover Savings (400,000)
Reimbursements from Other Funds (1,5185097)
Transfers to Other Funds 2205000
Subtotal General Fund $235755,527
Debt Service
2013B General Obligation Improvement Bond Levy $385,222
2015A General Obligation Improvement Bond Levy 2545732
2016A General Obligation Improvement Bond Levy 2125940
2017A General Obligation Improvement Bond Levy 2845784
2018A General Obligation Improvement Bond Levy 2525462
2019A General Obligation Improvement Bond Levy 67,036
2020A General Obligation Improvement Bond Levy 865127
Subtotal Debt Service $1,5433303
Housing &Redevelopment Authority
Transfer to Economic Development Authority 452 913
TOAL BUDGETED APPROPRIATIONS 25,751,743
September 28, 2020
Date
ATTEST;
Mayor
The motion for adoption of the forgoing resolution was duly seconded by member
Elliott
and upon vote being taken thereon, the following voted in favor thereof:
Butler, Elliott, Graves, Lawrence -Anderson, Ryan
and the following voted against same: None
whereupon said resolution was declared duly passed and adopted.